IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	606.40 Sep 18,2026 EOD	604.85 Sep 18,2026 EOD
Today's Change( )	5.20 (0.86%)	4.15 (0.69%)
Open( )	596.95	597.05
Prev Close( )	601.20	600.70
Volume	1,058.00	18,250.00
Today's Range( )	612.20 - 596.95	612.35 - 597.05
52-Week Range( )	770.00 - 439.95	770.00 - 440.00
Buy (Size)	N.A	604.85(×50)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1995
Registered Office	Lincoln House B/H Satyam Compe,Science City Road Sola, Ahmedabad, Gujarat-380060
Telephone	91-079-67778000
Fax	91-079-67778062
Chairman	Kishorbhai M Shah
Managing Director	Mahendra G Patel
Company Secretary	Trusha Shah
Auditor	Samir M Shah & Associates
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime Pvt Ltd 5th Floor 506 to 508,ABC-I Off C G Road,Navrangpura,Ahmedabad-380009

Board of Directors


Chairman & Non Executive Dir.	Kishorbhai M Shah
ED / MD / Promoter	Mahendra G Patel
WTD & Executive Director	Hasmukhbhai I Patel Ashish Rajanikant Patel Munjal Mahendrabhai Patel
Non-Exec & Non-Independent Dir	Rajnikant G Patel
Independent Non Exe. Director	Saurin Jagdish Bhai Parikh Nareshkumar Pirabhai Suthar Seema Mehta
Company Sec. & Compli. Officer	Trusha Shah

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	20.03	20.03	20.03	20.03	20.03	20.00
Reserves Total	651.64	572.81	482.44	412.85	346.36	284.49
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	671.67	592.84	502.47	432.88	366.39	304.49
Secured Loans	0.00	0.00	0.00	0.00	0.52	4.69
Unsecured Loans	0.00	1.07	2.00	2.04	0.00	0.00
Total Debt	0.00	1.07	2.00	2.04	0.52	4.69
Other Liabilities	6.12	3.72	4.86	4.54	4.29	4.05
Total Liabilities	677.79	597.63	509.33	439.46	371.20	313.23
APPLICATION OF FUNDS :
Gross Block	251.98	236.65	197.47	171.07	141.90	108.01
Less : Accumulated Depreciation	70.01	57.32	46.95	39.19	31.26	16.98
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	181.97	179.33	150.52	131.88	110.64	91.03
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	4.47	3.48	6.71	16.05	1.69	0.04
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	173.77	138.97	91.38	96.86	80.72	60.00
Current Assets, Loans & Advances
Inventories	78.68	77.17	70.03	72.74	46.61	37.54
Sundry Debtors	165.53	160.90	135.47	115.04	112.12	91.00
Cash and Bank Balance	21.99	13.39	33.85	18.43	13.43	11.21
Loans and Advances	59.83	47.22	36.32	49.54	55.32	41.41
Total Current Assets	326.03	298.68	275.67	255.75	227.48	181.16
Less : Current Liabilities and Provisions
Current Liabilities	99.59	87.48	65.23	81.26	69.61	50.13
Provisions	6.49	3.59	4.75	6.93	5.30	1.17
Total Current Liabilities & Provisions	106.07	91.07	69.98	88.20	74.91	51.29
Net Current Assets	219.95	207.61	205.69	167.56	152.57	129.86
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	1.19	0.93	0.71	0.47	0.77	0.92
Deferred Tax Liability	14.19	12.39	8.65	6.93	6.46	3.59
Net Deferred Tax	-13.00	-11.46	-7.94	-6.46	-5.69	-2.67
Other Assets	110.63	79.70	62.96	33.57	31.28	34.98
Total Assets	677.79	597.63	509.33	439.46	371.20	313.24
Contingent Liabilities	0.00	0.23	0.23	0.23	2.30	2.17

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	623.23	580.55	510.31	472.08	422.91	376.09
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	623.23	580.55	510.31	472.08	422.91	376.09
Other Income	22.48	34.42	22.48	10.00	5.74	12.13
Stock Adjustments	-8.84	5.70	4.24	13.57	-3.67	5.86
Total Income	636.87	620.67	537.03	495.65	424.98	394.08
EXPENDITURE :
Raw Materials	282.48	284.04	245.64	232.15	193.26	192.63
Power & Fuel Cost	11.66	11.47	10.25	8.33	7.10	7.57
Employee Cost	112.45	102.90	93.16	79.72	63.20	54.90
Other Manufacturing Expenses	27.93	23.70	19.55	16.61	16.27	14.35
Selling & Administrative Expenses	75.28	60.99	54.50	50.88	50.80	49.58
Miscellaneous Expenses	3.10	3.24	2.28	2.50	1.58	3.54
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	512.90	486.34	425.39	390.18	332.20	322.57
Operating Profit	123.97	134.33	111.65	105.47	92.78	71.50
Interest	1.88	1.46	2.03	1.45	1.55	1.98
Gross Profit	122.09	132.87	109.62	104.02	91.23	69.52
Depreciation	12.90	10.62	9.17	8.09	7.56	5.47
Profit Before Tax	109.19	122.25	100.45	95.93	83.67	64.05
Tax	25.33	25.44	25.97	25.85	21.17	14.72
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.52	3.49	1.59	0.72	0.25	-0.24
Reported Net Profit	82.35	93.30	72.90	69.35	62.25	49.56
Extraordinary Items	1.31	1.07	0.37	0.61	-0.09	-0.03
Adjusted Net Profit	81.04	92.23	72.53	68.74	62.34	49.59
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	-0.62
P & L Balance brought forward	507.46	417.66	348.26	282.41	220.66	170.09
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	4.11	3.50	3.50	3.50	0.50	7.12
P & L Balance carried down	585.70	507.46	417.66	348.26	282.41	211.92
Dividend	0.00	0.00	0.00	0.00	0.00	3.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	18.00	18.00	15.00	15.00	15.00	15.00
Dividend Per Share(Rs)	1.80	1.80	1.50	1.50	1.50	1.50
Earnings Per Share-Unit Curr	41.11	46.58	36.40	34.63	31.08	24.78
Earnings Per Share(Adj)-Unit Curr	41.11	46.58	36.40	34.63	31.08	24.78
Book Value-Unit Curr	335.34	295.98	250.86	216.12	182.92	152.25
Book Value(Adj)-Unit Curr	335.34	295.98	250.86	216.12	182.92	152.25

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	177.28	187.28	166.32
Other Operating Income	0.00	0.00	0.00
Other Income	24.26	-4.20	15.15
Total Income	201.55	183.08	181.47
Total Expenditure	149.85	162.42	142.73
PBIDT	51.70	20.66	38.74
Interest	0.26	0.27	0.30
PBDT	51.44	20.39	38.44
Depreciation	3.88	3.68	3.72
Tax	5.35	8.68	6.01
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	5.97	-3.61	0.11
Reported Profit After Tax	36.23	11.63	28.60
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	36.23	11.63	28.60
EPS (Unit Curr.)	18.09	5.81	14.28
EPS (Adj) (Unit Curr.)	18.09	5.81	14.28
Calculated EPS (Unit Curr.)	18.09	5.81	14.28
Calculated EPS (Adj) (Unit Curr.)	18.09	5.81	14.28
Calculated EPS (Ann.) (Unit Curr.)	72.36	23.23	57.12
Calculated EPS (Adj) (Ann.) (Unit Curr.)	72.36	23.23	57.12
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	20.03	20.03	20.03
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	29.16	11.03	23.29
PBDTM(%)	29.02	10.89	23.11
PATM(%)	20.44	6.21	17.20

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.01
Long Term Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Current Ratio	2.79	3.11	3.00	2.71	2.91
Fixed Assets	2.55	2.67	2.77	3.02	3.38
Inventory	8.00	7.89	7.15	7.91	10.05
Debtors	3.82	3.92	4.07	4.16	4.16
Interest Cover Ratio	59.08	84.73	50.49	67.15	54.98
PBIDTM (%)	19.89	23.14	21.88	22.34	21.94
PBITM (%)	17.82	21.31	20.08	20.63	20.15
PBDTM (%)	19.59	22.89	21.48	22.03	21.57
CPM (%)	15.28	17.90	16.08	16.40	16.51
APATM (%)	13.21	16.07	14.29	14.69	14.72
ROCE (%)	17.42	22.35	21.60	24.02	24.90
RONW (%)	13.02	17.04	15.59	17.35	18.56

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Aug 2026	644.00	545.80	607.60	16.58	12.70	15.02	1,217.01
Jul 2026	637.45	570.20	579.10	16.17	14.05	14.31	1,159.92
Jun 2026	658.75	585.05	623.90	16.48	14.34	15.42	1,249.65
May 2026	770.00	624.00	631.90	19.32	14.13	15.62	1,265.68
Apr 2026	731.50	545.85	645.40	19.63	13.45	15.95	1,292.72
Mar 2026	650.00	551.75	564.35	16.54	13.33	13.95	1,130.38
Feb 2026	679.45	439.95	637.80	17.62	10.23	15.76	1,277.50
Jan 2026	501.55	439.95	457.55	12.69	10.66	11.31	916.46
Share Prices Of 2025
Dec 2025	514.20	466.00	483.20	12.88	11.17	11.94	967.84
Nov 2025	557.95	491.00	512.15	14.47	11.80	12.66	1,025.82
Oct 2025	543.80	515.00	530.75	13.85	12.53	13.12	1,063.08
Sep 2025	571.00	522.10	532.35	14.46	12.16	13.16	1,066.28
Aug 2025	624.80	516.80	539.40	15.97	12.15	13.33	1,080.40
Jul 2025	583.35	532.35	534.55	14.79	13.10	13.21	1,070.69
Jun 2025	609.50	535.30	565.70	15.41	12.95	13.98	1,133.08
May 2025	628.50	535.55	542.80	16.21	12.49	13.42	1,087.21
Apr 2025	609.55	511.00	567.65	15.31	12.04	14.03	1,136.99
Mar 2025	588.00	500.00	551.55	15.21	11.45	13.63	1,104.74
Feb 2025	804.70	515.50	520.40	18.48	11.09	11.30	1,042.35
Jan 2025	871.65	643.20	714.35	20.50	13.29	15.51	1,430.82

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51699.28
-99.76 -0.19%

S&P 500 7668.45
9.69 0.13%

HANG SENG 24748.22
143.93 0.58%

NIKKEI 225 65040.24
903.99 1.41%

FTSE 100 10654.81
-161.33 -1.49%

NIFTY 23346.40
75.80 0.33%

× Ask Your Question