IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	526.25 Mar 02,2026 EOD	525.85 Mar 02,2026 EOD
Today's Change( )	-11.30 (-2.10%)	-11.55 (-2.15%)
Open( )	502.35	515.00
Prev Close( )	537.55	537.40
Volume	233,289.00	2,272,973.00
Today's Range( )	532.00 - 501.00	532.10 - 496.55
52-Week Range( )	541.45 - 355.70	541.80 - 356.10
Buy (Size)	N.A	N.A
Sell (Size)	N.A	525.85(×4533)

Company Background


Incorporation Year	2008
Registered Office	Plot No.151 Okhla Industrial-,Estate Phase III, New Delhi, New Delhi-110020
Telephone	+91 124 429 3191
Fax	NA
Chairman	PEYUSH BANSAL
Managing Director	PEYUSH BANSAL
Company Secretary	Ashish Kumar Shrivastava
Auditor	S R Batliboi & Associates LLP
Face Value	2
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


CMD & CEO	PEYUSH BANSAL
Executive Director	NEHA BANSAL Amit Chaudhary
Independent Director	Ashish Kashyap Bijou Kurien JAYESH TULSIDAS MERCHANT Sayali Karanjkar
Non Executive Director	Anant Gupta
Company Sec. & Compli. Officer	Ashish Kumar Shrivastava

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	154.34	182.38	32.52	30.16	28.94	28.90
Reserves Total	6197.18	5977.27	5767.69	3070.07	2405.24	2349.07
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	167.10	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	6518.62	6159.65	5800.21	3100.23	2434.18	2377.97
Secured Loans	102.69	119.61	602.82	0.00	16.32	0.00
Unsecured Loans	1263.26	0.00	0.00	19.01	0.00	0.00
Total Debt	1365.95	119.61	602.82	19.01	16.32	0.00
Other Liabilities	74.59	881.57	639.24	353.42	137.78	38.41
Total Liabilities	7959.16	7160.83	7042.27	3472.66	2588.28	2416.38
APPLICATION OF FUNDS :
Gross Block	2360.10	2056.68	1387.52	702.92	361.65	174.24
Less : Accumulated Depreciation	356.91	428.95	242.70	132.97	70.15	44.74
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	2003.19	1627.73	1144.82	569.95	291.50	129.50
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	106.03	69.63	128.75	130.15	2.79	0.82
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	4187.32	3549.44	3333.15	1053.08	850.88	1357.22
Current Assets, Loans & Advances
Inventories	848.09	435.67	395.97	210.89	210.60	105.15
Sundry Debtors	210.07	285.71	211.18	104.96	37.92	188.38
Cash and Bank Balance	310.28	566.14	653.17	70.32	272.71	126.11
Loans and Advances	494.52	654.76	1290.41	691.02	921.05	308.36
Total Current Assets	1862.97	1942.28	2550.73	1077.19	1442.28	728.00
Less : Current Liabilities and Provisions
Current Liabilities	677.71	619.34	607.62	282.86	204.24	154.89
Provisions	20.48	18.49	11.71	5.62	4.33	4.32
Total Current Liabilities & Provisions	698.19	637.83	619.33	288.49	208.58	159.20
Net Current Assets	1164.78	1304.46	1931.40	788.70	1233.71	568.80
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	41.36	32.92	54.82	0.00	0.00	0.00
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	41.36	32.92	54.82	0.00	0.00	0.00
Other Assets	456.47	576.67	449.34	930.77	209.40	360.04
Total Assets	7959.16	7160.85	7042.28	3472.65	2588.28	2416.39
Contingent Liabilities	0.00	19.22	19.22	19.22	3.39	3.39

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	4039.24	3186.63	2374.99	1438.74	880.06	893.67
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	4039.24	3186.63	2374.99	1438.74	880.06	893.67
Other Income	186.28	189.82	156.41	122.39	125.87	69.99
Stock Adjustments	53.88	32.46	27.74	1.59	4.56	0.56
Total Income	4279.40	3408.91	2559.14	1562.72	1010.49	964.22
EXPENDITURE :
Raw Materials	1568.79	1238.03	1010.90	594.03	343.39	356.05
Power & Fuel Cost	31.39	17.30	7.95	6.38	4.27	5.05
Employee Cost	396.29	335.71	241.31	186.66	139.63	167.49
Other Manufacturing Expenses	111.83	19.03	11.51	40.09	21.66	12.95
Selling & Administrative Expenses	1329.43	1181.71	937.31	644.80	411.07	369.32
Miscellaneous Expenses	201.31	130.28	89.49	8.22	4.47	11.54
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	3639.04	2922.06	2298.46	1480.18	924.50	922.39
Operating Profit	640.37	486.85	260.67	82.54	86.00	41.83
Interest	97.24	91.18	62.49	18.93	5.10	2.95
Gross Profit	543.13	395.67	198.18	63.61	80.90	38.88
Depreciation	291.58	204.16	114.38	58.06	25.59	21.09
Profit Before Tax	251.55	191.51	83.80	5.55	55.31	17.79
Tax	71.73	25.57	0.85	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-8.25	21.90	-54.82	0.00	0.00	0.00
Reported Net Profit	188.07	144.04	137.77	5.56	55.31	17.79
Extraordinary Items	51.23	0.00	0.00	-4.07	-0.09	19.53
Adjusted Net Profit	136.84	144.04	137.77	9.63	55.40	-1.74
Adjustment below Net Profit	0.50	0.00	0.00	-0.22	-0.47	0.00
P & L Balance brought forward	-769.71	-908.48	-1045.65	-1050.98	-1105.83	-1123.56
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.57	5.27	0.60	0.00	0.00	0.05
P & L Balance carried down	-581.71	-769.71	-908.48	-1045.65	-1050.98	-1105.83
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	2.44	18.69	18.03	0.73	7.24	2.34
Earnings Per Share(Adj)-Unit Curr	2.44	18.69	18.03	0.73	7.24	2.34
Book Value-Unit Curr	82.31	777.39	756.68	403.68	316.97	310.40
Book Value(Adj)-Unit Curr	82.31	777.39	756.68	403.68	316.97	310.40

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	1380.76	1229.04	1167.54
Other Operating Income	0.00	0.00	0.00
Other Income	43.37	38.23	71.39
Total Income	1424.13	1267.27	1238.93
Total Expenditure	1134.20	1006.21	980.10
PBIDT	289.93	261.06	258.83
Interest	32.54	29.90	28.29
PBDT	257.39	231.17	230.54
Depreciation	110.55	98.52	90.68
Tax	68.36	56.47	41.44
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-30.29	-22.93	-6.01
Reported Profit After Tax	108.77	99.11	104.44
Extra-ordinary Items	-2.85	0.00	-9.56
Adjusted Profit After Extra-ordinary item	111.62	99.11	114.00
EPS (Unit Curr.)	0.64	0.59	1.28
EPS (Adj) (Unit Curr.)	0.64	0.59	1.28
Calculated EPS (Unit Curr.)	1.41	1.28	1.28
Calculated EPS (Adj) (Unit Curr.)	1.41	1.28	1.28
Calculated EPS (Ann.) (Unit Curr.)	5.64	5.14	5.12
Calculated EPS (Adj) (Ann.) (Unit Curr.)	5.64	5.14	5.12
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	154.39	154.39	163.21
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	21.00	21.24	22.17
PBDTM(%)	18.64	18.81	19.75
PATM(%)	7.88	8.06	8.95

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.12	0.06	0.07	0.01	0.00
Long Term Debt-Equity Ratio	0.10	0.03	0.03	0.00	0.00
Current Ratio	2.56	2.84	2.91	4.73	5.65
Fixed Assets	1.83	1.85	2.27	2.70	3.28
Inventory	6.29	7.66	7.83	6.83	5.57
Debtors	16.29	12.83	15.02	20.14	7.78
Interest Cover Ratio	2.85	3.10	2.34	1.51	11.85
PBIDTM (%)	14.08	15.28	10.98	6.02	9.77
PBITM (%)	6.86	8.87	6.16	1.98	6.86
PBDTM (%)	11.67	12.42	8.34	4.70	9.19
CPM (%)	10.61	10.93	10.62	4.70	9.19
APATM (%)	3.39	4.52	5.80	0.67	6.28
ROCE (%)	3.36	3.56	2.35	0.70	1.69
RONW (%)	1.97	2.14	2.55	0.25	1.59

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Feb 2026	541.45	431.00	537.55	692.05	538.00	682.12	93,341.04
Jan 2026	476.00	417.80	457.35	636.29	509.63	579.83	79,344.29
Share Prices Of 2025
Dec 2025	495.00	402.00	450.60	666.26	501.86	571.27	78,173.25
Nov 2025	438.65	355.70	411.20	565.21	397.73	521.32	71,337.86

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 48844.08
-676.12 -1.37%

S&P 500 6870.91
-58.95 -0.85%

HANG SENG 26059.86
-570.69 -2.14%

NIKKEI 225 56282.78
-1774.46 -3.06%

FTSE 100 10782.87
-127.68 -1.17%

NIFTY 24865.70
-312.95 -1.24%

× Ask Your Question