	BSE	NSE
Last Price()	144.35 Oct 16,2026 EOD	144.46 Oct 16,2026 EOD
Today's Change( )	6.00 (4.34%)	6.34 (4.59%)
Open( )	139.95	138.87
Prev Close( )	138.35	138.12
Volume	165,038.00	3,182,754.00
Today's Range( )	147.25 - 138.25	147.31 - 138.00
52-Week Range( )	339.05 - 136.50	339.15 - 136.35
Buy (Size)	N.A	144.46(×11024)
Sell (Size)	N.A	N.A

Company Background

Incorporation Year	2006
Registered Office	2nd Floor Veritas Building,Sector 53 Golf Course Road, Gurugram, Haryana-122002
Telephone	91-124-668 2111
Fax	NA
Chairman	Aloke Bajpai
Managing Director	Aloke Bajpai
Company Secretary	NA
Auditor	S R Batliboi & Associates LLP
Face Value	1
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors

Board Of Directors
Chairman / ED / MD / Group CEO	Aloke Bajpai
NED / Group Co-CEO	Rajnish Kumar
Independent Non Exe. Director	Arun Seth. MAHENDRA PRATAP MALL Rahul Pandit Rajesh Sawhney Shubha Rao Mayya
Non Executive Director	Frederic Lalonde
CS / Compliance Officer / Group General Counsel	Suresh Kumar Bhutani

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	43.82	39.01	37.30	37.12	36.98	0.61
Reserves Total	2012.48	579.78	390.62	356.40	336.24	19.68
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.03	0.00
Total Shareholders Funds	2056.30	618.79	427.92	393.52	373.25	20.29
Secured Loans	24.55	32.37	40.08	0.54	2.73	14.38
Unsecured Loans	19.18	7.81	5.97	6.69	4.34	0.00
Total Debt	43.73	40.18	46.05	7.23	7.07	14.38
Other Liabilities	11.94	7.00	5.57	3.24	2.13	5.86
Total Liabilities	2111.97	665.97	479.54	403.99	382.45	40.53
APPLICATION OF FUNDS :
Gross Block	330.34	301.99	298.17	198.49	201.51	7.56
Less : Accumulated Depreciation	37.94	31.56	27.17	10.86	5.29	3.85
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	292.40	270.43	271.00	187.63	196.22	3.71
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	2.04	0.00	0.23
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	733.29	118.01	68.27	136.26	102.12	26.52
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	47.65	37.59	26.35	11.53	8.46	26.36
Cash and Bank Balance	363.13	275.84	79.52	67.02	91.31	22.56
Loans and Advances	189.55	158.09	108.18	59.92	59.95	5.35
Total Current Assets	600.33	471.52	214.05	138.47	159.72	54.27
Less : Current Liabilities and Provisions
Current Liabilities	265.37	209.23	126.16	91.19	87.87	56.13
Provisions	22.13	7.99	6.02	3.76	2.45	1.41
Total Current Liabilities & Provisions	287.50	217.22	132.18	94.94	90.32	57.53
Net Current Assets	312.83	254.30	81.87	43.52	69.40	-3.26
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	9.96	8.35	26.82	15.66	5.32	5.22
Deferred Tax Liability	0.00	0.00	0.91	0.19	5.20	0.00
Net Deferred Tax	9.96	8.35	25.91	15.47	0.12	5.22
Other Assets	763.49	14.89	32.47	19.07	14.59	8.11
Total Assets	2111.97	665.98	479.52	403.99	382.45	40.53
Contingent Liabilities	0.00	0.00	5.50	0.00	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	1207.51	910.62	652.81	329.98	253.41	120.86
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1207.51	910.62	652.81	329.98	253.41	120.86
Other Income	47.16	17.98	9.14	15.22	5.80	2.76
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	1254.67	928.60	661.95	345.20	259.21	123.62
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.18	0.11	0.09	0.09	0.08	0.08
Employee Cost	197.85	159.64	133.79	112.46	85.34	32.72
Other Manufacturing Expenses	18.50	14.30	9.07	6.20	6.59	0.00
Selling & Administrative Expenses	827.35	592.23	423.23	130.56	145.60	13.62
Miscellaneous Expenses	77.24	64.80	41.22	92.87	47.10	71.91
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1121.12	831.08	607.40	342.18	284.70	118.33
Operating Profit	133.55	97.53	54.55	3.02	-25.49	5.29
Interest	2.71	2.33	1.88	0.87	2.73	1.55
Gross Profit	130.84	95.20	52.67	2.15	-28.22	3.74
Depreciation	13.42	9.96	10.76	7.06	4.57	1.46
Profit Before Tax	117.42	85.24	41.91	-4.91	-32.79	2.28
Tax	22.43	3.94	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.23	17.85	-12.07	-9.44	-0.74	-5.31
Reported Net Profit	96.21	63.45	53.98	4.53	-32.05	7.58
Extraordinary Items	7.52	5.70	5.22	-9.84	0.86	0.41
Adjusted Net Profit	88.69	57.75	48.76	14.37	-32.91	7.17
Adjustment below Net Profit	-1.13	-0.84	27.21	-0.18	1.49	0.00
P & L Balance brought forward	-161.64	-224.25	-305.42	-288.13	-257.58	-265.15
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.01	0.00	0.00	0.00
P & L Balance carried down	-66.56	-161.64	-224.25	-283.78	-288.13	-257.58
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	2.20	1.63	1.45	0.12	-0.87	175.73
Earnings Per Share(Adj)-Unit Curr	2.20	1.63	1.45	0.12	-0.87	175.73
Book Value-Unit Curr	46.93	15.86	11.47	10.60	10.09	457.25
Book Value(Adj)-Unit Curr	46.93	15.86	11.47	10.60	10.09	457.25

Quarterly Results

Quarters:

Particulars	Sep 2026 ( Cr)	Jun 2026 ( Cr)	Mar 2026 ( Cr)
Gross Sales	291.10	335.76	299.02
Other Operating Income	0.00	0.00	0.00
Other Income	59.85	28.98	18.87
Total Income	350.95	364.74	317.89
Total Expenditure	281.92	317.62	274.08
PBIDT	69.03	47.12	43.81
Interest	0.63	0.66	0.68
PBDT	68.40	46.46	43.13
Depreciation	3.67	3.61	3.85
Tax	9.12	9.92	1.52
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-2.23	-1.11	0.34
Reported Profit After Tax	57.84	34.04	37.42
Extra-ordinary Items	32.65	0.00	0.00
Adjusted Profit After Extra-ordinary item	25.19	34.04	37.42
EPS (Unit Curr.)	1.29	0.77	0.85
EPS (Adj) (Unit Curr.)	1.29	0.77	0.85
Calculated EPS (Unit Curr.)	1.31	0.78	0.85
Calculated EPS (Adj) (Unit Curr.)	1.31	0.78	0.85
Calculated EPS (Ann.) (Unit Curr.)	5.25	3.11	3.42
Calculated EPS (Adj) (Ann.) (Unit Curr.)	5.25	3.11	3.42
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	44.11	43.82	43.82
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	23.71	14.03	14.65
PBDTM(%)	23.50	13.84	14.42
PATM(%)	19.87	10.14	12.51

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.03	0.08	0.06	0.02	0.05
Long Term Debt-Equity Ratio	0.01	0.01	0.01	0.01	0.03
Current Ratio	1.90	1.67	1.44	1.61	1.38
Fixed Assets	3.82	3.03	2.63	1.65	2.42
Inventory	0.00	0.00	0.00	0.00	0.00
Debtors	28.33	28.48	34.47	33.01	14.56
Interest Cover Ratio	44.33	37.58	20.52	6.67	-11.01
PBIDTM (%)	11.06	10.71	7.56	3.90	-10.06
PBITM (%)	9.95	9.62	5.91	1.76	-11.86
PBDTM (%)	10.84	10.45	7.27	3.63	-11.14
CPM (%)	9.08	8.06	9.12	6.49	-10.84
APATM (%)	7.97	6.97	7.47	4.35	-12.65
ROCE (%)	7.99	11.44	5.54	1.08	0.00
RONW (%)	6.63	8.86	7.34	2.74	0.00

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Sep 2026	171.00	152.65	162.45	128.19	106.77	119.28	7,165.43
Aug 2026	207.05	159.50	163.25	156.07	114.43	119.87	7,200.72
Jul 2026	224.05	180.55	197.45	169.79	129.62	144.97	8,708.42
Jun 2026	198.00	151.35	196.75	145.51	110.38	143.68	8,630.81
May 2026	177.85	155.95	168.40	130.32	113.50	122.98	7,387.19
Apr 2026	188.25	161.55	167.75	141.34	111.56	122.37	7,350.53
Mar 2026	183.55	147.00	174.65	135.03	94.53	127.40	7,652.88
Feb 2026	221.55	162.65	170.30	164.35	116.25	124.23	7,462.27
Jan 2026	252.45	190.50	207.15	192.55	129.16	151.07	9,074.65
Share Prices Of 2025
Dec 2025	274.00	225.00	254.55	205.99	157.97	185.43	11,138.58
Nov 2025	284.85	254.70	266.85	210.77	180.30	194.39	11,676.80
Oct 2025	339.05	261.95	270.25	248.97	183.29	196.46	11,801.11
Sep 2025	329.90	260.80	264.90	228.65	159.13	172.16	10,341.79
Aug 2025	292.00	224.00	270.40	197.66	144.01	175.74	10,556.51
Jul 2025	237.60	167.45	233.75	156.96	106.17	151.92	9,125.68
Jun 2025	190.70	159.85	176.00	126.19	98.53	114.35	6,869.14
May 2025	185.10	141.30	176.60	128.49	89.48	114.74	6,892.56
Apr 2025	159.20	118.65	146.30	104.21	65.87	95.01	5,707.32
Mar 2025	147.10	119.95	141.50	99.31	71.71	91.89	5,520.07
Feb 2025	164.00	132.55	133.60	136.90	105.21	106.89	5,211.88

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

Address	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
call	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
call	011-43074317
mail	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
call	011-43074310
mail	dp@integratedmaster.com
mail	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52025.19
-173.50 -0.33%

S&P 500 7682.22
-82.84 -1.07%

HANG SENG 24180.40
117.67 0.49%

NIKKEI 225 65489.63
1063.68 1.65%

FTSE 100 10879.96
39.61 0.37%

NIFTY 23146.15
148.80 0.65%

× Ask Your Question