IMSL Integrated Master Securities Pvt Ltd

	BSE
Last Price()	17.20 Jul 10,2026 EOD
Today's Change( )	0.18 (1.06%)
Open( )	17.05
Prev Close( )	17.02
Volume	9,572.00
Today's Range( )	17.27 - 17.02
52-Week Range( )	23.00 - 11.15
Buy (Size)	N.A
Sell (Size)	N.A

Company Background


Incorporation Year	1994
Registered Office	203 Embassy Centre,Nariman Point, Mumbai, Maharashtra-400021
Telephone	91-22-22828234
Fax	91-22-22842415
Chairman	Pratik M Doshi
Managing Director	Pratik M Doshi
Company Secretary	Jahnavi C. Mehta
Auditor	MGB & Co LLP
Face Value	2
Market Lot	1
Listing	BSE,MSEI BSE,MSEI
Registrar	Adroit Corp. Services Pvt Ltd 19/20 Jaferbhoy Ind,1st Floor Makwana Rd,Marol Naka,Mumbai - 400 059

Board of Directors


Chairman / Executive Director / M D / Promoter	Pratik M Doshi
Non Executive Director	Satvinderpal Singh Gulati
Independent Non Exe. Director	Ganesh Arun Malhotra Sajid Mohamed Saseekala Nair Dara Kalyaniwala V N Suchanti
Company Sec. & Compli. Officer	Jahnavi C. Mehta

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	16.46	16.39	16.33	15.68	14.97	14.79
Reserves Total	82.70	74.81	62.27	48.19	41.93	28.93
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	1.25	0.00	0.00
Total Shareholders Funds	99.16	91.20	78.60	65.12	56.90	43.72
Secured Loans	62.25	43.72	8.15	7.28	9.11	10.16
Unsecured Loans	11.92	9.74	12.78	14.27	8.20	8.16
Total Loan Funds	74.17	53.46	20.93	21.55	17.31	18.32
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	173.33	144.66	99.53	86.67	74.21	62.04
APPLICATION OF FUNDS :
Loan / Non-Current Assets	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Assets
Gross Block	41.56	33.67	34.27	33.10	21.57	20.08
Less: Accumulated Depreciation	18.31	15.03	12.97	9.58	6.92	4.92
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	23.25	18.64	21.30	23.52	14.65	15.16
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.44	0.00
Investments	13.56	12.85	5.11	6.29	4.77	3.77
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	16.24	14.08	16.38	19.95	21.18	18.13
Cash and Bank Balance	136.58	150.95	109.29	56.03	124.66	96.81
Loans and Advances	45.72	156.42	91.47	58.89	42.91	57.00
Total Current Assets	198.54	321.44	217.14	134.87	188.75	171.95
Less : Current Liabilities and Provisions
Current Liabilities	115.88	234.41	154.25	78.70	135.19	130.68
Provisions	0.00	1.18	0.29	0.58	1.05	1.98
Total Current Liabilities & Provisions	115.88	235.59	154.54	79.28	136.25	132.67
Net Current Assets	82.66	85.85	62.60	55.59	52.50	39.28
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	1.77	1.76	1.32	1.83	2.27	3.96
Deferred Tax Liability	0.07	0.00	0.05	0.76	0.62	0.39
Net Deferred Tax	1.70	1.76	1.27	1.07	1.65	3.57
Other Assets	52.14	25.57	9.25	0.19	0.20	0.24
Total Assets	173.32	144.67	99.54	86.66	74.20	62.02
Contingent Liabilities	37.01	27.06	32.15	41.97	24.25	1.33

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Operating Income	105.11	111.33	96.22	76.57	92.68	83.74
Other Income	0.67	5.25	1.06	1.33	0.73	0.65
Total Income	105.78	116.58	97.28	77.90	93.41	84.39
EXPENDITURE :
Operating Expenses & Administrative Expenses	37.48	43.16	38.27	34.45	38.08	35.60
Miscellaneous Expenses	1.99	2.41	1.04	1.13	0.64	9.60
Interest	8.21	7.72	5.26	2.64	2.40	1.19
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	40.45	39.55	35.61	32.44	32.16	30.84
Total Expenditure	88.13	92.84	80.18	70.66	73.28	77.23
Gross Profit	17.65	23.74	17.09	7.24	20.13	7.17
Depreciation	5.24	5.69	3.85	2.80	2.09	1.64
Profit Before Tax	12.41	18.05	13.24	4.44	18.04	5.53
Tax	3.03	5.10	4.29	1.15	4.47	0.59
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.09	-0.26	-0.55	0.13	0.27	1.03
Reported Net Profit	9.30	13.20	9.50	3.16	13.31	3.92
Extraordinary Items	0.10	2.36	-0.16	0.29	0.00	-0.13
Adjusted Net Profit	9.20	10.84	9.66	2.87	13.31	4.05
Adjustment below Net Profit	0.29	-0.31	0.32	0.07	0.22	0.00
P & L Balance brought forward	41.70	30.03	20.99	20.00	7.95	4.03
Appropriations	2.47	1.22	0.78	2.25	1.48	0.00
P & L Balance carried down	48.82	41.70	30.03	20.99	20.00	7.95
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	10.00	15.00	7.50	5.00	15.00	10.00
Dividend Per Share(Rs)	0.20	0.30	0.15	0.10	0.30	0.20
Earnings Per Share-Unit Curr	1.13	1.61	1.16	0.40	1.78	0.53
Earnings Per Share(Adj)-Unit Curr	1.13	1.61	1.16	0.40	1.78	0.53
Book Value-Unit Curr	12.05	11.13	9.62	8.15	7.60	5.91
Book Value(Adj)-Unit Curr	12.05	11.13	9.62	8.15	7.60	5.91

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Operating Income	26.48	24.41	26.69
Total Income	26.63	24.48	26.99
Interest	2.09	2.28	2.08
Employee Expenses	10.60	9.99	10.48
Selling & Administrative Expenses	0.00	0.00	0.00
Impairment of Assets	0.00	0.00	0.00
Loss on Forex Transaction	0.00	0.00	0.00
Other Expenses	10.00	9.50	9.59
TOTAL OPERATING EXPENDITURE	22.69	21.77	22.15
Operating Profit Before Prov. & Cont.	3.94	2.71	4.84
Provisions & Write Offs	0.91	0.02	0.00
Depreciation	1.40	1.46	1.09
TOTAL EXPENDITURE	25.00	23.25	23.24
Tax	0.31	0.26	1.06
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	1.32	0.98	2.69
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	1.32	0.98	2.69
EPS (Unit Curr.)	0.16	0.12	0.32
EPS (Adj) (Unit Curr.)	0.16	0.12	0.32
Calculated EPS (Unit Curr.)	0.16	0.12	0.33
Calculated EPS (Adj) (Unit Curr.)	0.16	0.12	0.33
Calculated EPS (Ann.) (Unit Curr.)	0.64	0.47	1.31
Calculated EPS (Adj) (Ann.) (Unit Curr.)	0.64	0.47	1.31
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	16.46	16.46	16.46
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	19.34	20.36	25.93
PBDTM(%)	11.44	11.06	18.13
PATM(%)	4.98	4.01	10.08
Net Interest Income	0.00	0.00	0.00
Operating Expenses	0.00	0.00	0.00
Loan Losses & Provision	0.00	0.00	0.00
Assets Under Management	0.00	0.00	0.00
Return on Equity(%)	0.00	0.00	0.00
Operating Expenses to Net Interest Income(%)	0.00	0.00	0.00
Cost to Income Ratio	0.00	0.00	0.00
Loan Loss Provision Ratio	0.00	0.00	0.00
Loans Spreads(%)	0.00	0.00	0.00
Net Interest Margin(%)	0.00	0.00	0.00
Provision Coverage Ratio(%)	0.00	0.00	0.00
Capital Adequacy Ratio	0.00	0.00	0.00
Tier I Capital	0.00	0.00	0.00
Tier II Capital	0.00	0.00	0.00
Gross Non Performing Assets	0.00	0.00	0.00
Net Non Performing Assets	0.00	0.00	0.00
(%) Gross Non Performing Assets	0.00	0.00	0.00
(%) Net Non Performing Assets	0.00	0.00	0.00
Return on Assets(Annualised)	0.00	0.00	0.00
Return on Assets	0.00	0.00	0.00
Loans Disbursed(Amt Rs cr)	0.00	0.00	0.00
Loans Sanctioned/Approved(Amt Rs cr)	0.00	0.00	0.00
Loan Book(Amt Rs cr)	0.00	0.00	0.00

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.67	0.44	0.30	0.32	0.35
Long Term Debt-Equity Ratio	0.63	0.44	0.24	0.18	0.16
Current Ratio	1.45	1.39	1.47	1.40	1.27
Fixed Assets	2.81	3.43	2.89	2.85	4.49
Inventory	0.00	0.00	0.00	0.00	0.00
Debtors	6.98	7.65	5.36	3.79	4.75
Interest Cover Ratio	2.51	2.91	3.52	2.68	8.52
PBIDTM (%)	24.45	24.15	22.97	12.68	24.12
PBITM (%)	19.49	19.27	19.02	9.09	21.88
PBDTM (%)	16.69	17.52	17.57	9.29	21.55
CPM (%)	13.75	14.18	13.72	7.65	16.49
APATM (%)	8.79	9.30	9.77	4.06	14.25
ROCE (%)	12.97	18.40	19.87	8.80	30.02
RONW (%)	9.77	12.77	13.22	5.18	26.46

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jun 2026	18.90	16.10	16.50	17.97	14.13	14.84	136.52
May 2026	21.75	17.34	18.56	19.98	14.70	16.61	152.78
Apr 2026	23.00	11.75	20.83	22.33	10.01	18.64	171.46
Mar 2026	15.32	11.15	11.39	14.39	9.77	10.19	93.76
Feb 2026	16.49	13.50	14.65	13.23	9.34	11.12	120.59
Jan 2026	17.10	13.50	14.59	13.40	9.91	11.08	120.10
Share Prices Of 2025
Dec 2025	17.50	14.50	15.90	13.95	10.58	12.07	130.88
Nov 2025	19.49	17.00	17.06	15.51	12.86	12.95	140.43
Oct 2025	19.59	18.01	19.29	15.22	13.50	14.65	158.79
Sep 2025	22.00	18.10	18.93	18.24	13.09	14.37	155.82
Aug 2025	20.80	17.20	18.61	16.21	12.16	14.13	153.19
Jul 2025	22.00	19.05	19.50	17.01	14.13	14.81	160.51
Jun 2025	23.00	19.61	21.75	18.14	14.37	16.52	179.04
May 2025	20.85	17.16	20.59	15.96	12.16	15.57	168.73
Apr 2025	21.37	18.50	19.90	16.64	13.55	15.04	163.08
Mar 2025	22.00	18.60	20.75	17.69	13.56	15.69	170.04
Feb 2025	24.58	19.40	21.03	22.07	14.71	17.84	172.34
Jan 2025	29.95	21.31	22.39	25.86	17.33	18.99	183.48
Share Prices Of 2024
Dec 2024	30.80	23.10	28.99	29.90	19.15	24.42	235.92
Nov 2024	27.73	22.50	23.55	24.11	18.23	19.84	191.65

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52658.24
149.83 0.29%

S&P 500 7594.79
30.15 0.40%

HANG SENG 24175.13
144.94 0.60%

NIKKEI 225 68634.11
890.26 1.31%

FTSE 100 10498.02
25.57 0.24%

NIFTY 24206.90
244.10 1.02%

× Ask Your Question