IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	1,765.20 Apr 30,2026 EOD	1,759.60 Apr 30,2026 EOD
Today's Change( )	-33.95 (-1.89%)	-41.20 (-2.29%)
Open( )	1,834.45	1,824.90
Prev Close( )	1,799.15	1,800.80
Volume	4,561.00	78,838.00
Today's Range( )	1,840.80 - 1,729.95	1,845.00 - 1,728.20
52-Week Range( )	2,096.95 - 1,183.75	2,048.00 - 1,185.00
Buy (Size)	N.A	1,759.60(×229)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1956
Registered Office	6/16/13 Krishnarayapuram Road,Ganapathy, Coimbatore, Tamil Nadu-641006
Telephone	91-0422-2532325
Fax	91-0422-2532333
Chairman	B Vijayakumar
Managing Director	P Prabakaran
Company Secretary	Lakshmi Kanth Joshi
Auditor	Suri & Co
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Cameo Corporate Services Ltd Subramanian Building,1ST Floor No 1,Club House Road,Chennai - 600002

Board of Directors


Executive Chairman	B Vijayakumar
Managing Director	P Prabakaran
Executive Director	Rajiv Parthasarathy
Non Executive Director	Rajsri Vijayakumar S Sivakumar
Independent Non Exe. Director	Kanchana Manavalan G D Rajkumar Vinay Balaji Naidu
Company Sec. & Compli. Officer	Lakshmi Kanth Joshi
Independent Non Exe. Director	Dinesh Kumar Sadhana Vidhya Shankar

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	31.89	31.39	31.39	31.39	31.39	31.39
Reserves Total	1837.51	1570.51	1312.87	1084.43	837.60	649.11
Equity Share Warrants	0.00	16.15	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1869.40	1618.05	1344.26	1115.82	868.99	680.50
Secured Loans	82.82	60.00	58.20	55.00	35.16	82.98
Unsecured Loans	30.96	40.40	34.93	39.34	35.37	35.41
Total Debt	113.78	100.40	93.13	94.34	70.53	118.39
Other Liabilities	16.03	15.16	14.92	14.38	10.86	13.25
Total Liabilities	1999.21	1733.61	1452.31	1224.54	950.38	812.14
APPLICATION OF FUNDS :
Gross Block	1302.98	996.50	865.65	817.27	784.21	738.14
Less : Accumulated Depreciation	569.53	490.19	421.36	355.07	281.42	208.21
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	733.45	506.31	444.29	462.20	502.79	529.93
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	12.00	32.49	27.88	14.24	4.18	7.60
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	236.72	245.19	166.24	136.87	95.51	46.17
Current Assets, Loans & Advances
Inventories	392.94	363.94	377.07	413.54	288.27	269.13
Sundry Debtors	291.84	279.85	253.45	276.79	229.17	158.33
Cash and Bank Balance	395.06	353.09	346.39	289.22	144.31	3.98
Loans and Advances	73.69	61.95	33.84	36.46	37.87	26.54
Total Current Assets	1153.53	1058.83	1010.75	1016.00	699.62	457.98
Less : Current Liabilities and Provisions
Current Liabilities	440.36	417.77	345.10	416.93	361.24	237.68
Provisions	0.59	1.00	1.30	1.35	0.39	0.46
Total Current Liabilities & Provisions	440.95	418.77	346.40	418.28	361.63	238.13
Net Current Assets	712.58	640.06	664.35	597.72	337.99	219.85
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	3.40	3.06	6.13	7.90	5.39	7.30
Deferred Tax Liability	24.95	22.55	22.96	21.30	19.52	19.75
Net Deferred Tax	-21.55	-19.49	-16.83	-13.40	-14.13	-12.45
Other Assets	326.02	329.06	166.37	26.91	24.03	21.06
Total Assets	1999.21	1733.62	1452.30	1224.54	950.37	812.16
Contingent Liabilities	27.43	51.58	96.93	30.40	54.23	51.18

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	2390.74	2231.04	2085.65	2007.98	1531.47	1444.27
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2390.74	2231.04	2085.65	2007.98	1531.47	1444.27
Other Income	77.56	55.92	46.21	32.48	20.59	28.91
Stock Adjustments	11.80	-14.19	-2.13	71.78	-6.81	-8.23
Total Income	2480.10	2272.77	2129.73	2112.24	1545.25	1464.95
EXPENDITURE :
Raw Materials	1042.23	995.16	956.72	973.39	684.09	639.52
Power & Fuel Cost	110.92	97.64	89.90	81.22	66.26	67.69
Employee Cost	385.46	331.70	295.23	277.14	227.29	238.73
Other Manufacturing Expenses	338.84	298.96	272.58	265.90	199.16	218.30
Selling & Administrative Expenses	97.96	89.24	83.09	95.24	83.02	83.12
Miscellaneous Expenses	20.36	16.92	16.16	8.32	2.48	1.83
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1995.77	1829.62	1713.69	1701.21	1262.30	1249.18
Operating Profit	484.34	443.16	416.04	411.02	282.95	215.77
Interest	8.87	7.88	7.02	8.63	9.98	15.04
Gross Profit	475.47	435.28	409.02	402.39	272.97	200.73
Depreciation	84.94	72.70	73.55	77.34	77.49	74.18
Profit Before Tax	390.53	362.58	335.47	325.05	195.48	126.55
Tax	96.29	95.67	86.85	90.49	49.51	31.47
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	3.58	-2.60	0.92	-4.56	-2.23	-6.76
Reported Net Profit	290.66	269.50	247.70	239.11	148.21	101.83
Extraordinary Items	17.18	5.09	15.23	16.70	10.48	20.04
Adjusted Net Profit	273.48	264.41	232.47	222.41	137.73	81.79
Adjustment below Net Profit	-2.48	1.22	-1.05	1.19	2.91	0.00
P & L Balance brought forward	129.01	108.51	107.23	98.32	47.21	59.89
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	256.51	250.23	245.36	231.39	100.00	112.85
P & L Balance carried down	160.69	129.01	108.51	107.23	98.32	48.88
Dividend	0.00	0.00	0.00	0.00	0.00	18.92
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	200.00	180.00	160.00	150.00	100.00	50.00
Dividend Per Share(Rs)	20.00	18.00	16.00	15.00	10.00	5.00
Earnings Per Share-Unit Curr	91.14	85.85	78.90	76.17	47.21	32.44
Earnings Per Share(Adj)-Unit Curr	91.14	85.85	78.90	76.17	47.21	32.44
Book Value-Unit Curr	586.16	510.28	428.21	355.44	276.82	216.77
Book Value(Adj)-Unit Curr	586.16	510.28	428.21	355.44	276.82	216.77

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	734.14	714.42	592.46
Other Operating Income	0.00	0.00	0.00
Other Income	15.75	14.03	23.29
Total Income	749.89	728.46	615.75
Total Expenditure	612.95	584.05	500.53
PBIDT	136.94	144.41	115.22
Interest	2.72	2.06	2.04
PBDT	134.22	142.35	113.18
Depreciation	27.83	25.94	24.54
Tax	28.71	29.55	22.47
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-6.84	2.87	-0.64
Reported Profit After Tax	84.52	83.99	66.80
Extra-ordinary Items	-5.38	0.40	6.26
Adjusted Profit After Extra-ordinary item	89.90	83.59	60.54
EPS (Unit Curr.)	26.50	26.34	20.95
EPS (Adj) (Unit Curr.)	26.50	26.34	20.95
Calculated EPS (Unit Curr.)	26.50	26.34	20.95
Calculated EPS (Adj) (Unit Curr.)	26.50	26.34	20.95
Calculated EPS (Ann.) (Unit Curr.)	106.01	105.34	83.78
Calculated EPS (Adj) (Ann.) (Unit Curr.)	106.01	105.34	83.78
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	31.89	31.89	31.89
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	18.65	20.21	19.45
PBDTM(%)	18.28	19.93	19.10
PATM(%)	11.51	11.76	11.28

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.06	0.07	0.08	0.08	0.12
Long Term Debt-Equity Ratio	0.01	0.01	0.01	0.02	0.07
Current Ratio	2.06	2.14	2.13	1.84	1.62
Fixed Assets	2.08	2.40	2.48	2.51	2.01
Inventory	6.32	6.02	5.28	5.72	5.50
Debtors	8.36	8.37	7.87	7.94	7.90
Interest Cover Ratio	45.03	47.01	48.79	38.67	20.59
PBIDTM (%)	20.26	19.86	19.95	20.47	18.48
PBITM (%)	16.71	16.60	16.42	16.62	13.42
PBDTM (%)	19.89	19.51	19.61	20.04	17.82
CPM (%)	15.71	15.34	15.40	15.76	14.74
APATM (%)	12.16	12.08	11.88	11.91	9.68
ROCE (%)	21.40	23.26	25.59	30.68	23.31
RONW (%)	16.67	18.20	20.14	24.09	19.13

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Mar 2026	1,960.80	1,635.75	1,645.80	23.62	18.96	19.19	5,248.85
Feb 2026	2,046.00	1,646.50	1,944.15	24.33	18.60	22.67	6,200.36
Jan 2026	1,948.50	1,616.00	1,708.95	22.98	18.67	19.93	5,450.25
Share Prices Of 2025
Dec 2025	2,096.95	1,753.25	1,789.75	27.70	19.99	20.87	5,707.95
Nov 2025	1,971.60	1,511.05	1,964.40	23.08	16.52	22.91	6,264.95
Oct 2025	1,640.00	1,319.30	1,418.25	22.88	15.08	16.54	4,523.14
Sep 2025	1,462.80	1,247.10	1,375.55	17.31	14.19	16.04	4,386.96
Aug 2025	1,326.40	1,218.60	1,270.85	15.61	14.08	14.82	4,053.05
Jul 2025	1,352.20	1,255.70	1,259.05	16.34	14.60	14.68	4,015.41
Jun 2025	1,394.50	1,210.00	1,305.45	17.59	13.83	15.22	4,163.40
May 2025	1,379.90	1,183.75	1,286.00	16.87	13.44	15.00	4,101.36
Apr 2025	1,295.95	1,080.00	1,192.90	15.54	12.28	13.91	3,804.45
Mar 2025	1,287.95	1,153.85	1,184.95	15.59	13.08	13.82	3,779.09
Feb 2025	1,379.95	1,166.30	1,202.30	18.40	13.65	14.50	3,834.43
Jan 2025	1,413.00	1,150.65	1,362.75	17.67	13.42	16.44	4,346.14
Share Prices Of 2024
Dec 2024	1,382.15	1,227.30	1,256.20	17.05	14.46	15.15	4,006.33
Nov 2024	1,386.15	1,193.25	1,295.00	17.17	14.35	15.62	4,130.07
Oct 2024	1,411.15	1,238.55	1,313.60	17.32	14.24	15.84	4,189.39
Sep 2024	1,575.00	1,326.80	1,386.55	19.71	15.48	16.72	4,422.04
Aug 2024	1,440.15	1,272.90	1,375.50	17.67	15.05	16.33	4,318.03

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 48888.32
-274.62 -0.56%

S&P 500 7157.73
-2.07 -0.03%

HANG SENG 25776.54
-335.31 -1.28%

NIKKEI 225 59153.23
-764.23 -1.28%

FTSE 100 10371.76
158.65 1.55%

NIFTY 23997.55
-180.10 -0.74%

× Ask Your Question