IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	787.10 Jun 12,2026 EOD	785.10 Jun 12,2026 EOD
Today's Change( )	22.05 (2.88%)	19.70 (2.57%)
Open( )	780.35	776.90
Prev Close( )	765.05	765.40
Volume	44,798.00	483,256.00
Today's Range( )	790.65 - 773.80	788.00 - 771.40
52-Week Range( )	810.20 - 575.55	811.00 - 575.80
Buy (Size)	N.A	N.A
Sell (Size)	N.A	785.10(×463)

Company Background


Incorporation Year	1973
Registered Office	D No 1-8-31/1 Minister's Road,, Secunderabad, Telangana-500003
Telephone	91-40-4418 6000
Fax	91-40-2784 0980
Chairman	Bhaskara Rao Bollineni
Managing Director	Bhaskara Rao Bollineni
Company Secretary	Nagajayanthi Raghavendra Das Juttur
Auditor	S R Batliboi & Associates LLP
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


CMD & Director.	Bhaskara Rao Bollineni
Executive Director & CEO	Abhinay Bollineni
WTD & Executive Director	Dandamudi Anitha
Non Executive Director	Adwik Bollineni
Independent Non Exe. Director	Saumen Chakraborty Ratna Kishore Kaza J V Ramudu Y Prameela Rani Suresh Natwarlal Patel
Company Sec. & Compli. Officer	Nagajayanthi Raghavendra Das Juttur

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	80.00	80.00	80.03	80.03	77.59	74.49
Reserves Total	2088.00	1786.40	1550.83	1297.52	829.73	549.33
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.31
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	2168.00	1866.40	1630.86	1377.55	907.32	624.13
Secured Loans	708.00	326.30	4.17	18.41	78.77	182.72
Unsecured Loans	0.00	0.00	0.00	0.00	52.56	3.41
Total Debt	708.00	326.30	4.17	18.41	131.33	186.13
Other Liabilities	46.10	29.10	27.02	19.66	16.53	15.24
Total Liabilities	2922.10	2221.80	1662.05	1415.62	1055.18	825.50
APPLICATION OF FUNDS :
Gross Block	1155.30	1008.10	889.12	826.91	775.03	710.89
Less : Accumulated Depreciation	382.00	334.20	276.84	234.94	192.64	151.68
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	773.30	673.90	612.28	591.97	582.39	559.21
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	530.30	292.00	15.97	13.19	7.60	2.23
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1225.80	1062.30	826.05	542.01	213.22	177.96
Current Assets, Loans & Advances
Inventories	26.30	22.10	19.24	25.99	16.47	21.71
Sundry Debtors	187.40	148.70	119.94	87.38	73.00	99.15
Cash and Bank Balance	29.50	20.50	40.11	179.76	250.02	39.48
Loans and Advances	56.20	48.30	16.58	38.15	27.73	8.90
Total Current Assets	299.40	239.60	195.87	331.28	367.22	169.24
Less : Current Liabilities and Provisions
Current Liabilities	212.30	130.00	107.71	113.22	114.44	96.09
Provisions	15.50	10.20	7.80	6.79	13.99	5.42
Total Current Liabilities & Provisions	227.80	140.20	115.51	120.01	128.43	101.51
Net Current Assets	71.60	99.40	80.36	211.27	238.79	67.73
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	17.40	14.30	13.77	13.77	15.38	13.85
Deferred Tax Liability	56.60	48.90	48.28	46.92	45.49	44.29
Net Deferred Tax	-39.20	-34.60	-34.51	-33.15	-30.11	-30.44
Other Assets	360.30	128.80	161.90	90.34	43.29	48.80
Total Assets	2922.10	2221.80	1662.05	1415.63	1055.18	825.50
Contingent Liabilities	38.90	582.00	555.80	172.74	151.35	188.28

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	1384.10	1222.10	1132.02	1143.38	932.69	789.97
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1384.10	1222.10	1132.02	1143.38	932.69	789.97
Other Income	67.50	18.20	23.50	24.17	9.62	7.09
Stock Adjustments	4.20	2.90	-6.74	9.51	-5.23	2.74
Total Income	1455.80	1243.20	1148.78	1177.06	937.08	799.80
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	259.42	195.96	182.59
Power & Fuel Cost	17.30	17.50	17.25	14.49	14.48	14.63
Employee Cost	236.40	219.60	187.25	174.02	147.04	136.97
Other Manufacturing Expenses	645.90	575.60	505.22	271.46	232.80	216.53
Selling & Administrative Expenses	43.50	35.80	40.02	24.46	18.54	24.32
Miscellaneous Expenses	24.30	11.00	11.61	8.37	11.05	11.84
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	967.40	859.50	761.35	752.22	619.88	586.88
Operating Profit	488.40	383.70	387.43	424.84	317.19	212.93
Interest	27.60	7.40	4.80	8.91	18.33	23.76
Gross Profit	460.80	376.30	382.63	415.93	298.86	189.17
Depreciation	57.70	58.10	45.30	44.92	44.60	42.66
Profit Before Tax	403.10	318.20	337.33	371.01	254.26	146.51
Tax	95.50	83.50	83.76	89.66	66.81	38.74
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	4.70	-0.60	1.08	2.97	-1.20	-13.34
Reported Net Profit	302.90	235.30	252.49	278.37	188.65	121.11
Extraordinary Items	19.94	1.34	0.71	-2.02	-0.86	-0.30
Adjusted Net Profit	282.96	233.96	251.78	280.39	189.51	121.41
Adjustment below Net Profit	-1.30	0.20	0.82	0.20	-0.48	-0.90
P & L Balance brought forward	746.60	511.10	257.72	-20.84	-209.01	-329.22
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	1048.20	746.60	511.03	257.72	-20.84	-209.01
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	7.57	29.41	31.55	34.78	24.31	16.26
Earnings Per Share(Adj)-Unit Curr	7.57	5.88	6.31	6.96	24.31	16.26
Book Value-Unit Curr	54.20	233.30	203.79	172.13	116.93	83.75
Book Value(Adj)-Unit Curr	54.20	46.66	40.76	34.43	116.93	83.75

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	456.20	441.90	430.00
Other Operating Income	0.00	0.00	0.00
Other Income	17.60	14.30	12.50
Total Income	473.80	456.20	442.50
Total Expenditure	332.40	314.20	318.10
PBIDT	141.40	142.00	124.40
Interest	26.80	21.60	17.80
PBDT	114.60	120.40	106.60
Depreciation	25.50	22.60	20.50
Tax	18.20	20.20	18.70
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	5.00	5.10	3.90
Reported Profit After Tax	65.90	72.50	63.50
Extra-ordinary Items	-4.96	0.00	-0.22
Adjusted Profit After Extra-ordinary item	70.86	72.50	63.72
EPS (Unit Curr.)	1.65	1.81	1.59
EPS (Adj) (Unit Curr.)	1.65	1.81	1.59
Calculated EPS (Unit Curr.)	1.65	1.81	1.59
Calculated EPS (Adj) (Unit Curr.)	1.65	1.81	1.59
Calculated EPS (Ann.) (Unit Curr.)	6.59	7.25	6.35
Calculated EPS (Adj) (Ann.) (Unit Curr.)	6.59	7.25	6.35
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	80.00	80.00	80.00
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	31.00	32.13	28.93
PBDTM(%)	25.12	27.25	24.79
PATM(%)	14.45	16.41	14.77

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.26	0.09	0.01	0.07	0.21
Long Term Debt-Equity Ratio	0.21	0.07	0.00	0.03	0.14
Current Ratio	0.85	1.09	1.59	1.75	1.35
Fixed Assets	1.28	1.29	1.32	1.43	1.26
Inventory	57.19	59.12	50.06	53.86	48.86
Debtors	8.24	9.10	10.92	14.26	10.84
Interest Cover Ratio	15.61	44.00	71.28	42.64	14.87
PBIDTM (%)	35.29	31.40	34.22	37.16	34.01
PBITM (%)	31.12	26.64	30.22	33.23	29.23
PBDTM (%)	33.29	30.79	33.80	36.38	32.04
CPM (%)	26.05	24.01	26.31	28.27	25.01
APATM (%)	21.88	19.25	22.30	24.35	20.23
ROCE (%)	16.75	16.77	22.23	30.50	25.83
RONW (%)	15.02	13.46	16.79	24.15	21.42

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
May 2026	790.45	663.90	758.35	113.33	91.33	107.24	30,344.54
Apr 2026	691.80	612.95	666.05	99.83	84.85	94.19	26,651.25
Mar 2026	736.45	610.55	622.55	106.67	84.67	88.04	24,910.65
Feb 2026	756.60	580.00	747.70	108.96	80.14	105.73	29,918.39
Jan 2026	666.15	575.55	603.65	99.71	76.22	85.36	24,154.39
Share Prices Of 2025
Dec 2025	712.00	600.05	607.10	101.53	84.65	85.85	24,292.43
Nov 2025	733.95	644.30	685.25	106.21	86.70	96.90	27,419.52
Oct 2025	740.50	677.05	721.45	105.67	93.80	102.02	28,868.02
Sep 2025	771.70	697.55	699.80	110.42	98.32	98.96	28,001.72
Aug 2025	771.80	681.35	725.15	110.97	90.49	102.54	29,016.07
Jul 2025	798.00	661.00	750.35	114.18	90.09	106.11	30,024.42
Jun 2025	688.90	619.00	673.45	100.23	87.05	95.23	26,947.36
May 2025	687.95	602.05	684.05	97.84	80.72	96.73	27,371.50
Apr 2025	707.50	537.80	657.35	105.38	71.84	92.96	26,303.13
Mar 2025	656.40	474.55	639.30	95.49	61.25	90.40	25,580.88
Feb 2025	667.95	508.90	520.50	124.41	84.41	89.02	20,827.23
Jan 2025	674.00	562.85	608.10	125.59	91.05	104.00	24,332.45
Share Prices Of 2024
Dec 2024	634.75	570.25	599.10	112.10	93.40	102.46	23,972.32
Nov 2024	615.00	531.15	592.50	108.39	88.11	101.33	23,708.23
Oct 2024	569.95	503.10	544.50	100.09	79.94	93.13	21,787.57

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.
6. KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 50865.93
926.15 1.85%

S&P 500 7414.60
126.61 1.74%

HANG SENG 24718.11
468.81 1.93%

NIKKEI 225 66063.56
1846.29 2.88%

FTSE 100 10460.24
156.36 1.52%

NIFTY 23622.90
461.30 1.99%

× Ask Your Question