IMSL Integrated Master Securities Pvt Ltd

	BSE
Last Price()	5,222.80 Mar 05,2026 EOD
Today's Change( )	142.85 (2.81%)
Open( )	5,112.00
Prev Close( )	5,079.95
Volume	6,237.00
Today's Range( )	5,359.00 - 5,110.65
52-Week Range( )	6,725.00 - 4,856.05
Buy (Size)	N.A
Sell (Size)	N.A

Company Background


Incorporation Year	1985
Registered Office	99 Avanashi Road,, Coimbatore, Tamil Nadu-641014
Telephone	91-422-4323800/3083800
Fax	91-422-4270639
Chairman	NA
Managing Director	Nalla G Palaniswami
Company Secretary	R Ponmanikandan
Auditor	VKS Aiyer & Co
Face Value	10
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	GNSA Infotech Ltd Nelson Chambers V Fl,115 Nelson Manick Rd,Aminthakarai,Chennai 600029

Board of Directors


Managing Director	Nalla G Palaniswami
Joint Managing Director	Thavamani Devi Palaniswami
Non Executive Director	M C Thirumoorthi
Whole-time Director	Arun N Palaniswami
Non Executive Director	Purani P Palaniswami Mohan S Gounder
Independent Director	Vidyasankar Bhuvaneshwari A P Ammasai Kutty K.Kolandaswamy
Company Sec. & Compli. Officer	R Ponmanikandan
Independent Director	M. Rathinasamy VASANTH KUMAR VENKATASAMY M Balasubramaniam M. Alagiriswamy

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	10.94	10.94	10.94	10.94	10.94	10.94
Reserves Total	1075.22	877.60	708.10	598.37	499.06	420.09
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1086.16	888.54	719.04	609.31	510.00	431.03
Secured Loans	381.90	274.40	472.99	511.29	583.06	509.16
Unsecured Loans	33.44	35.96	37.92	38.90	39.86	33.82
Total Debt	415.34	310.36	510.91	550.19	622.92	542.98
Other Liabilities	26.28	22.14	19.33	15.75	10.05	8.81
Total Liabilities	1527.78	1221.04	1249.28	1175.25	1142.97	982.82
APPLICATION OF FUNDS :
Gross Block	1835.97	1578.89	1459.67	1373.66	1243.67	786.73
Less : Accumulated Depreciation	553.28	461.21	372.13	289.12	210.66	143.96
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	1282.69	1117.68	1087.54	1084.54	1033.01	642.77
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	154.00	38.63	23.32	5.46	45.27	299.60
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.34	0.45	0.26	0.20	0.16	0.12
Current Assets, Loans & Advances
Inventories	16.40	15.30	14.29	13.08	10.30	13.00
Sundry Debtors	30.84	16.81	21.35	19.32	14.00	8.42
Cash and Bank Balance	273.93	211.06	248.59	198.24	154.58	113.02
Loans and Advances	10.14	7.85	11.39	7.99	9.21	8.29
Total Current Assets	331.30	251.02	295.62	238.63	188.10	142.74
Less : Current Liabilities and Provisions
Current Liabilities	222.17	173.19	147.48	126.23	99.20	92.04
Provisions	12.00	6.71	6.42	7.69	5.95	4.61
Total Current Liabilities & Provisions	234.17	179.91	153.90	133.92	105.16	96.65
Net Current Assets	97.13	71.11	141.72	104.71	82.94	46.08
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	11.43	9.24	8.52	7.64	5.14	4.50
Deferred Tax Liability	50.18	47.13	44.02	41.62	38.25	32.57
Net Deferred Tax	-38.75	-37.89	-35.50	-33.98	-33.11	-28.07
Other Assets	32.36	31.05	31.93	14.33	14.70	22.33
Total Assets	1527.78	1221.03	1249.28	1175.25	1142.97	982.83
Contingent Liabilities	96.27	75.15	26.84	30.75	49.51	18.17

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	1371.11	1219.55	1019.75	905.33	690.36	711.73
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1371.11	1219.55	1019.75	905.33	690.36	711.73
Other Income	22.10	20.95	15.99	12.50	11.85	10.59
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	1393.21	1240.50	1035.74	917.83	702.21	722.32
EXPENDITURE :
Raw Materials	368.42	323.90	282.84	256.27	193.55	204.80
Power & Fuel Cost	26.91	27.76	22.63	16.94	8.36	8.66
Employee Cost	251.18	219.47	179.70	150.76	118.67	124.87
Other Manufacturing Expenses	283.38	257.96	219.05	189.11	147.62	171.43
Selling & Administrative Expenses	37.63	33.40	29.84	20.14	15.98	21.05
Miscellaneous Expenses	14.18	11.65	14.06	12.33	10.82	9.87
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	981.71	874.14	748.12	645.54	494.99	540.67
Operating Profit	411.51	366.36	287.60	272.28	207.22	181.66
Interest	36.37	36.67	43.26	46.17	33.46	17.63
Gross Profit	375.14	329.69	244.34	226.11	173.76	164.03
Depreciation	97.59	92.14	89.13	85.43	68.03	52.12
Profit Before Tax	277.55	237.55	155.21	140.68	105.73	111.91
Tax	67.58	55.67	38.11	34.98	23.44	30.59
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.03	2.15	1.34	1.44	4.61	-13.27
Reported Net Profit	208.95	179.73	115.77	104.26	77.69	94.59
Extraordinary Items	-0.65	-0.24	-1.60	-0.69	0.12	-0.29
Adjusted Net Profit	209.60	179.97	117.37	104.95	77.57	94.88
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	833.92	665.14	555.94	454.96	377.27	290.60
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	10.94	10.94	6.57	3.28	0.00	7.91
P & L Balance carried down	1031.93	833.92	665.14	555.94	454.96	377.27
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	100.00	100.00	100.00	60.00	30.00	30.00
Dividend Per Share(Rs)	10.00	10.00	10.00	6.00	3.00	3.00
Earnings Per Share-Unit Curr	190.95	164.25	105.80	95.28	71.00	86.44
Earnings Per Share(Adj)-Unit Curr	190.95	164.25	105.80	95.28	71.00	86.44
Book Value-Unit Curr	992.63	812.02	657.12	556.84	466.08	393.92
Book Value(Adj)-Unit Curr	992.63	812.02	657.12	556.84	466.08	393.92

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	406.62	390.74	373.59
Other Operating Income	0.38	1.26	0.33
Other Income	7.21	6.41	5.68
Total Income	414.21	398.40	379.60
Total Expenditure	291.05	284.99	268.12
PBIDT	123.16	113.41	111.49
Interest	8.42	8.74	9.17
PBDT	114.74	104.67	102.31
Depreciation	27.60	26.78	25.93
Tax	21.61	19.09	19.59
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.51	-0.06	-0.43
Reported Profit After Tax	65.02	58.86	57.23
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	65.02	58.86	57.23
EPS (Unit Curr.)	59.42	53.79	52.30
EPS (Adj) (Unit Curr.)	59.42	53.79	52.30
Calculated EPS (Unit Curr.)	59.42	53.79	52.30
Calculated EPS (Adj) (Unit Curr.)	59.42	53.79	52.30
Calculated EPS (Ann.) (Unit Curr.)	237.68	215.17	209.19
Calculated EPS (Adj) (Ann.) (Unit Curr.)	237.68	215.17	209.19
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	10.94	10.94	10.94
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	30.29	29.02	29.84
PBDTM(%)	28.22	26.79	27.39
PATM(%)	15.99	15.06	15.32

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.37	0.51	0.80	1.05	1.24
Long Term Debt-Equity Ratio	0.34	0.48	0.76	0.99	1.19
Current Ratio	1.05	1.18	1.28	1.15	1.08
Fixed Assets	0.80	0.80	0.72	0.69	0.68
Inventory	86.51	82.43	74.52	77.44	59.26
Debtors	57.55	63.92	50.15	54.34	61.58
Interest Cover Ratio	8.63	7.48	4.59	4.05	4.16
PBIDTM (%)	30.01	30.04	28.20	30.08	30.02
PBITM (%)	22.90	22.49	19.46	20.64	20.16
PBDTM (%)	27.36	27.03	23.96	24.98	25.17
CPM (%)	22.36	22.29	20.09	20.95	21.11
APATM (%)	15.24	14.74	11.35	11.52	11.25
ROCE (%)	22.84	22.20	16.37	16.12	13.09
RONW (%)	21.16	22.36	17.43	18.63	16.51

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Feb 2026	5,750.00	5,058.60	5,287.30	31.95	25.77	27.60	5,784.31
Jan 2026	5,800.00	5,110.00	5,426.45	30.64	25.57	28.32	5,936.54
Share Prices Of 2025
Dec 2025	6,050.05	5,712.00	5,751.45	32.51	29.52	30.02	6,292.09
Nov 2025	6,539.85	5,812.50	5,998.60	35.23	29.46	31.31	6,562.47
Oct 2025	6,725.00	6,090.00	6,399.55	35.51	30.95	33.40	7,001.11
Sep 2025	6,497.00	6,015.10	6,133.00	34.30	30.79	32.01	6,709.50
Aug 2025	6,525.00	6,068.20	6,343.55	34.25	31.21	33.11	6,939.84
Jul 2025	6,515.00	5,850.00	6,247.45	35.49	30.48	32.61	6,834.71
Jun 2025	6,232.60	5,600.00	5,844.20	32.86	28.36	30.50	6,393.55
May 2025	6,235.00	5,257.00	6,182.95	32.82	27.16	32.27	6,764.15
Apr 2025	5,690.00	5,107.05	5,560.50	29.98	26.19	29.02	6,083.19
Mar 2025	5,616.75	4,810.20	5,180.50	29.52	24.25	27.04	5,667.47
Feb 2025	6,230.00	5,170.00	5,375.60	38.43	30.23	32.68	5,880.91
Jan 2025	6,400.00	5,013.35	5,481.55	39.08	27.85	33.32	5,996.82
Share Prices Of 2024
Dec 2024	6,071.00	5,160.15	5,967.10	37.18	30.15	36.27	6,528.01
Nov 2024	5,748.85	5,001.10	5,239.10	36.91	28.23	31.85	5,731.58
Oct 2024	5,599.95	4,777.15	5,459.05	34.99	27.85	33.18	5,972.20
Sep 2024	5,739.75	5,251.00	5,270.90	36.23	31.80	32.04	5,766.36
Aug 2024	5,770.00	4,279.45	5,395.10	35.54	25.48	32.80	5,902.24
Jul 2024	4,650.50	4,067.50	4,522.35	29.07	23.40	27.49	4,947.45

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 48766.17
243.89 0.50%

S&P 500 6891.51
53.88 0.79%

HANG SENG 25321.35
71.86 0.28%

NIKKEI 225 55141.42
895.88 1.65%

FTSE 100 10430.91
-136.74 -1.29%

NIFTY 24765.90
285.40 1.17%

× Ask Your Question