	BSE	NSE
Last Price()	3,244.80 Oct 15,2026 EOD	3,242.30 Oct 15,2026 EOD
Today's Change( )	-43.85 (-1.33%)	-44.70 (-1.36%)
Open( )	3,287.65	3,280.00
Prev Close( )	3,288.65	3,287.00
Volume	10,999.00	91,819.00
Today's Range( )	3,314.60 - 3,205.95	3,314.00 - 3,212.10
52-Week Range( )	3,391.70 - 1,091.25	3,389.40 - 1,090.60
Buy (Size)	N.A	N.A
Sell (Size)	N.A	3,242.30(×9)

Company Background

Incorporation Year	2015
Registered Office	Office No. 402 Sai Samarath,Business Park Deonar Villa. Rd, Mumbai, Maharashtra-400088
Telephone	91-022-49739383
Fax	NA
Chairman	NA
Managing Director	Saurabh M Daswani
Company Secretary	Avdhoot Ajay Kotwal
Auditor	L K J & Associates, LLP
Face Value	5
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors

Board Of Directors
Executive Director & MD	Saurabh M Daswani
Executive Director / Whole Time Director / CFO	Kanak S Kewalramani
Non-Exec & Non-Independent Dir	Jagat Jiban Biswas
Independent Non Exe. Director	Shailesh Bhambhani Ashish Mohandas Sneha Devckar
Company Sec. & Compli. Officer	Avdhoot Ajay Kotwal

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	12.22	10.80	10.80	10.80	10.24	10.24
Reserves Total	529.29	182.89	147.90	120.18	34.60	15.11
Equity Share Warrants	3.70	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	545.21	193.69	158.70	130.98	44.84	25.35
Secured Loans	336.25	119.53	9.99	24.14	20.72	11.25
Unsecured Loans	-114.19	-25.98	0.00	0.00	0.00	0.05
Total Debt	222.06	93.55	9.99	24.14	20.72	11.30
Other Liabilities	0.36	0.25	0.21	0.16	0.09	0.05
Total Liabilities	767.63	287.49	168.90	155.28	65.65	36.70
APPLICATION OF FUNDS :
Gross Block	250.90	141.16	79.43	65.19	54.57	27.32
Less : Accumulated Depreciation	38.18	21.44	14.54	9.55	5.53	3.43
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	212.72	119.72	64.89	55.64	49.04	23.89
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	99.16	50.15	12.04	8.10	1.81	2.85
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	3.18	1.20	29.34	12.07	3.72	1.04
Current Assets, Loans & Advances
Inventories	0.81	0.98	0.68	0.56	0.00	0.00
Sundry Debtors	57.46	48.42	22.50	57.80	3.20	0.47
Cash and Bank Balance	41.70	26.27	45.06	53.28	18.37	9.86
Loans and Advances	6.42	11.05	16.56	14.69	5.23	2.81
Total Current Assets	106.39	86.72	84.79	126.33	26.80	13.13
Less : Current Liabilities and Provisions
Current Liabilities	12.25	24.64	12.13	27.77	6.83	0.32
Provisions	1.17	6.02	9.28	15.14	6.28	2.16
Total Current Liabilities & Provisions	13.43	30.66	21.41	42.90	13.11	2.49
Net Current Assets	92.97	56.06	63.39	83.43	13.69	10.65
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	1.47	7.85	5.44	3.96	2.63	1.74
Net Deferred Tax	-1.47	-7.85	-5.44	-3.96	-2.63	-1.74
Other Assets	361.08	68.21	4.69	0.00	0.00	0.00
Total Assets	767.64	287.49	168.91	155.28	65.64	36.70
Contingent Liabilities	164.07	60.21	35.62	12.60	4.82	0.00

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	225.38	149.22	139.28	194.72	49.47	26.31
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	225.38	149.22	139.28	194.72	49.47	26.31
Other Income	18.66	5.49	3.07	1.25	0.43	0.07
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	244.04	154.71	142.35	195.97	49.90	26.38
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	24.85	16.48	4.24	11.43	1.02	0.61
Employee Cost	9.27	5.43	3.27	2.83	1.77	1.14
Other Manufacturing Expenses	87.30	58.46	84.94	107.56	13.61	10.53
Selling & Administrative Expenses	14.14	9.73	5.35	5.05	2.38	2.10
Miscellaneous Expenses	1.06	2.16	0.87	0.32	0.85	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	136.62	92.27	98.67	127.20	19.63	14.38
Operating Profit	107.42	62.45	43.68	68.77	30.27	12.00
Interest	13.73	6.64	3.31	2.17	2.02	1.21
Gross Profit	93.69	55.81	40.37	66.60	28.25	10.79
Depreciation	16.70	8.20	5.37	4.02	2.10	1.73
Profit Before Tax	76.99	47.61	35.00	62.58	26.15	9.06
Tax	5.43	10.22	8.63	14.65	5.79	1.75
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-6.38	2.42	1.48	1.33	0.88	0.80
Reported Net Profit	77.95	34.98	24.89	46.60	19.48	6.52
Extraordinary Items	-0.03	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	77.98	34.98	24.89	46.60	19.48	6.52
Adjustment below Net Profit	0.00	0.00	2.84	0.00	0.00	-5.09
P & L Balance brought forward	136.52	101.53	73.81	27.21	7.73	6.29
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	10.81	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	203.65	136.52	101.53	73.81	27.21	7.73
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	31.89	32.39	23.04	43.14	19.03	6.37
Earnings Per Share(Adj)-Unit Curr	31.89	16.20	11.52	21.57	9.52	3.19
Book Value-Unit Curr	221.53	179.32	146.94	121.27	43.80	24.77
Book Value(Adj)-Unit Curr	221.53	89.66	73.47	60.64	21.90	12.39

Quarterly Results

Quarters:

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	115.41	62.17	82.50
Other Operating Income	0.00	0.00	0.00
Other Income	3.17	14.31	3.19
Total Income	118.58	76.47	85.69
Total Expenditure	44.48	39.71	48.42
PBIDT	74.10	36.77	37.27
Interest	5.03	4.43	3.30
PBDT	69.07	32.34	33.97
Depreciation	6.21	6.71	3.77
Tax	0.83	3.89	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	1.21	-8.88	0.00
Reported Profit After Tax	60.82	30.62	30.20
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	60.82	30.62	30.20
EPS (Unit Curr.)	24.87	12.52	13.25
EPS (Adj) (Unit Curr.)	24.87	12.52	13.25
Calculated EPS (Unit Curr.)	24.72	12.52	12.35
Calculated EPS (Adj) (Unit Curr.)	24.72	12.52	12.35
Calculated EPS (Ann.) (Unit Curr.)	98.90	50.10	49.42
Calculated EPS (Adj) (Ann.) (Unit Curr.)	98.90	50.10	49.42
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	12.30	12.22	12.22
Reserve & Surplus	0.00	0.00	0.00
Face Value	5.00	5.00	5.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	64.21	59.14	45.18
PBDTM(%)	59.85	52.02	41.18
PATM(%)	52.70	49.25	36.61

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.29	0.12	0.26	0.46	0.74
Long Term Debt-Equity Ratio	0.20	0.03	0.10	0.29	0.47
Current Ratio	1.13	2.10	1.70	1.27	0.88
Fixed Assets	1.35	1.93	3.25	1.21	1.04
Inventory	179.78	224.65	695.43	0.00	0.00
Debtors	4.21	3.47	6.38	26.96	35.32
Interest Cover Ratio	8.17	11.57	29.84	13.95	8.49
PBIDTM (%)	41.84	31.36	35.32	61.19	45.61
PBITM (%)	36.35	27.51	33.25	56.94	39.03
PBDTM (%)	37.39	28.98	34.20	57.11	41.01
CPM (%)	28.94	21.73	26.00	43.62	31.36
APATM (%)	23.44	17.87	23.93	39.38	24.78
ROCE (%)	23.77	23.64	58.62	55.05	34.63
RONW (%)	19.85	17.18	53.01	55.51	38.20

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Sep 2026	3,221.95	2,484.80	3,044.00	254.16	165.48	220.72	7,720.90
Aug 2026	3,076.70	2,418.45	2,933.50	225.02	167.78	212.71	7,440.62
Jul 2026	2,735.50	2,094.60	2,464.05	196.10	134.99	173.29	6,061.56
Jun 2026	2,408.20	1,706.80	2,293.75	174.37	117.35	161.31	5,642.63
May 2026	2,282.20	1,800.05	1,926.50	168.21	111.17	134.62	4,709.16
Apr 2026	1,880.00	1,505.70	1,769.50	139.51	100.04	123.65	4,325.38
Mar 2026	1,739.95	1,400.05	1,474.30	135.60	83.20	103.02	3,603.79
Feb 2026	1,905.20	1,540.00	1,607.85	151.65	106.22	112.36	3,930.25
Jan 2026	1,942.45	1,569.65	1,778.70	136.98	108.75	124.30	4,347.87
Share Prices Of 2025
Dec 2025	1,965.00	1,381.00	1,876.70	132.92	101.30	131.14	4,587.43
Nov 2025	1,534.50	1,191.50	1,391.75	114.23	73.54	97.26	3,402.01
Oct 2025	1,247.50	1,083.83	1,209.23	80.81	65.43	84.50	2,955.84
Sep 2025	1,325.00	860.03	1,198.53	88.14	52.73	74.02	2,589.05
Aug 2025	1,055.50	792.58	940.85	73.62	48.03	58.10	2,032.42
Jul 2025	929.35	765.00	829.90	58.54	45.13	51.25	1,792.75
Jun 2025	910.98	732.90	781.38	61.44	44.63	48.25	1,687.93
May 2025	824.95	655.00	775.80	53.05	37.87	47.91	1,675.88
Apr 2025	835.00	632.50	695.05	61.95	37.52	42.92	1,501.45
Mar 2025	860.80	691.05	698.20	56.55	42.24	43.12	1,508.25
Feb 2025	1,050.00	736.88	759.25	92.71	62.07	65.90	1,640.13

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

Address	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
call	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
call	011-43074317
mail	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
call	011-43074310
mail	dp@integratedmaster.com
mail	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51633.03
-58.07 -0.11%

S&P 500 7740.63
-85.82 -1.10%

HANG SENG 24059.55
-254.63 -1.05%

NIKKEI 225 64657.00
-3087.29 -4.56%

FTSE 100 10730.66
80.33 0.75%

NIFTY 22997.35
374.65 1.66%

× Ask Your Question