	BSE	NSE
Last Price()	436.50 Oct 30,2026 EOD	436.50 Oct 30,2026 EOD
Today's Change( )	0.00 (0.00%)	0.05 (0.01%)
Open( )	432.35	435.35
Prev Close( )	436.50	436.45
Volume	9,683.00	229,285.00
Today's Range( )	443.95 - 425.30	443.50 - 423.65
52-Week Range( )	530.00 - 336.20	513.00 - 408.00
Buy (Size)	N.A	N.A
Sell (Size)	N.A	436.50(×379)

Company Background

Incorporation Year	1991
Registered Office	13 Laxmanrao Kirloskar Road,Khadki, Pune, Maharashtra-411003
Telephone	91-20-66084664
Fax	91-20-25813208
Chairman	Rahul Kirloskar
Managing Director	R V Gumaste
Company Secretary	Mayuresh Gharpure
Auditor	Kirtane & Pandit LLP/P G Bhagwat LLP.
Face Value	5
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	Link Intime India Pvt Ltd BNo 202 Akshay Compl,Off Dhole Patil Road,Near Ganesh Mandir ,Pune-411001

Board of Directors

Board Of Directors
Chairman & Non Executive Dir.	Rahul Kirloskar
Non-Exec & Non-Independent Dir	Aditi Atul Kirloskar Aman Rahul Kirloskar
Non Independent Executive Director / MD	R V Gumaste
Non Independent Executive Director - Finance / CFO	R. S. Srivatsan
Executive Director (Operation)	Nishikant Ektare
Independent Non Exe. Director	Venkataramani Sathya Moorthy Pravir Vohra Shalini Sarin M S Srinivasan Pattanasetty Rajashekar Sourirajan Rajagopalan
Independent Director	Pallavi Gokhale
Company Sec. & Compli. Officer	Mayuresh Gharpure
Additional Director & JMD	AJAY SHRIRAM PATIL

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	82.46	82.31	69.66	69.48	69.36	69.17
Reserves Total	3781.23	3354.38	3157.01	2922.74	1266.71	930.07
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.30	0.14	12.79	12.61	0.12	0.13
Total Shareholders Funds	3863.99	3436.83	3239.46	3004.83	1336.19	999.37
Secured Loans	15.00	65.00	192.00	133.55	40.00	58.00
Unsecured Loans	1021.14	1213.27	1031.51	835.47	1152.58	233.77
Total Debt	1036.14	1278.27	1223.51	969.02	1192.58	291.77
Other Liabilities	21.67	12.32	13.08	10.45	3.22	3.55
Total Liabilities	4921.80	4727.42	4476.05	3984.30	2531.99	1294.69
APPLICATION OF FUNDS :
Gross Block	6459.48	6129.37	5200.31	4886.10	1841.05	1627.75
Less : Accumulated Depreciation	2847.16	2614.46	2097.22	1896.42	680.70	615.93
Less:Impairment of Assets	1.91	1.91	0.00	0.00	0.00	0.00
Net Block	3610.41	3513.00	3103.09	2989.68	1160.35	1011.82
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	332.21	338.80	487.11	205.49	218.88	162.22
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.94	0.94	10.14	57.82	489.13	0.55
Current Assets, Loans & Advances
Inventories	1073.28	1126.71	1026.82	1071.84	550.42	284.38
Sundry Debtors	1089.96	1044.05	896.57	837.30	538.75	360.72
Cash and Bank Balance	121.80	68.88	44.53	61.03	269.09	16.03
Loans and Advances	195.56	131.65	120.28	146.60	257.98	61.62
Total Current Assets	2480.60	2371.29	2088.20	2116.77	1616.24	722.75
Less : Current Liabilities and Provisions
Current Liabilities	1391.29	1340.55	1163.77	1246.84	958.94	540.87
Provisions	41.16	35.89	22.51	34.11	8.87	8.57
Total Current Liabilities & Provisions	1432.45	1376.44	1186.28	1280.95	967.81	549.44
Net Current Assets	1048.15	994.85	901.92	835.82	648.43	173.31
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	99.22	72.07	0.00	0.00	5.40	5.57
Deferred Tax Liability	333.92	316.80	229.26	206.29	103.14	94.01
Net Deferred Tax	-234.70	-244.73	-229.26	-206.29	-97.74	-88.44
Other Assets	164.79	124.56	203.05	101.78	112.94	35.23
Total Assets	4921.80	4727.42	4476.05	3984.30	2531.99	1294.69
Contingent Liabilities	669.90	544.14	397.54	197.21	43.07	37.77

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	6888.57	6564.22	6133.90	6398.57	3614.97	2038.08
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	6888.57	6564.22	6133.90	6398.57	3614.97	2038.08
Other Income	62.36	49.69	17.60	51.78	11.29	2.83
Stock Adjustments	-13.14	48.93	19.46	18.70	29.71	-3.45
Total Income	6937.79	6662.84	6170.96	6469.05	3655.97	2037.46
EXPENDITURE :
Raw Materials	3882.97	3780.13	3389.37	3708.24	2225.49	1048.79
Power & Fuel Cost	533.83	545.85	535.87	544.52	98.93	81.11
Employee Cost	369.83	352.74	331.26	311.58	133.39	106.62
Other Manufacturing Expenses	900.71	841.96	729.68	692.69	353.91	234.99
Selling & Administrative Expenses	285.16	278.97	245.39	231.52	160.66	83.60
Miscellaneous Expenses	78.84	57.06	110.79	96.94	25.18	18.02
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	6051.34	5856.71	5342.36	5585.49	2997.56	1573.13
Operating Profit	886.45	806.13	828.60	883.56	658.41	464.33
Interest	125.37	144.44	120.14	95.02	27.86	25.16
Gross Profit	761.08	661.69	708.46	788.54	630.55	439.17
Depreciation	266.91	255.83	231.63	169.28	87.86	75.98
Profit Before Tax	494.17	405.86	476.83	619.26	542.69	363.19
Tax	1.38	95.79	130.25	162.46	128.32	87.49
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-11.95	19.07	25.00	17.09	8.27	-26.41
Reported Net Profit	504.74	291.00	321.58	439.71	406.10	302.11
Extraordinary Items	-25.71	-3.96	-37.39	-0.20	3.85	0.15
Adjusted Net Profit	530.45	294.96	358.97	439.91	402.25	301.96
Adjustment below Net Profit	5.76	-24.81	-6.14	2.26	0.51	-0.86
P & L Balance brought forward	1667.13	1495.35	1275.61	915.04	659.65	390.92
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	95.41	94.41	95.69	81.40	81.17	32.52
P & L Balance carried down	2082.22	1667.13	1495.36	1275.61	985.09	659.65
Dividend	49.47	49.38	49.12	34.73	34.67	27.67
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	120.00	110.00	110.00	110.00	110.00	100.00
Dividend Per Share(Rs)	6.00	5.50	5.50	5.50	5.50	5.00
Earnings Per Share-Unit Curr	30.61	17.68	23.08	31.64	29.27	21.84
Earnings Per Share(Adj)-Unit Curr	30.61	17.68	23.08	31.64	29.27	21.84
Book Value-Unit Curr	234.28	208.77	231.60	215.33	96.31	72.23
Book Value(Adj)-Unit Curr	234.28	208.77	231.60	215.33	96.31	72.23

Quarterly Results

Quarters:

Particulars	Sep 2026 ( Cr)	Jun 2026 ( Cr)	Mar 2026 ( Cr)
Gross Sales	2046.68	1771.51	1817.17
Other Operating Income	0.00	0.00	0.00
Other Income	19.34	17.43	44.35
Total Income	2066.02	1788.94	1861.52
Total Expenditure	1823.67	1585.12	1592.55
PBIDT	242.35	203.82	268.97
Interest	34.01	29.47	29.94
PBDT	208.34	174.35	239.03
Depreciation	70.56	69.26	69.16
Tax	20.97	0.67	0.05
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	19.24	22.10	44.08
Reported Profit After Tax	97.57	82.32	125.74
Extra-ordinary Items	0.00	-22.98	0.00
Adjusted Profit After Extra-ordinary item	97.57	105.30	125.74
EPS (Unit Curr.)	5.91	4.99	7.63
EPS (Adj) (Unit Curr.)	5.91	4.99	7.63
Calculated EPS (Unit Curr.)	5.91	4.99	7.62
Calculated EPS (Adj) (Unit Curr.)	5.91	4.99	7.62
Calculated EPS (Ann.) (Unit Curr.)	23.63	19.96	30.50
Calculated EPS (Adj) (Ann.) (Unit Curr.)	23.63	19.96	30.50
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	82.58	82.50	82.46
Reserve & Surplus	0.00	0.00	0.00
Face Value	5.00	5.00	5.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	11.84	11.51	14.80
PBDTM(%)	10.18	9.84	13.15
PATM(%)	4.77	4.65	6.92

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.32	0.37	0.35	0.50	0.64
Long Term Debt-Equity Ratio	0.09	0.14	0.14	0.19	0.25
Current Ratio	0.98	0.97	1.00	0.96	0.90
Fixed Assets	1.09	1.16	1.22	1.90	2.08
Inventory	6.26	6.10	5.85	7.89	8.66
Debtors	6.46	6.77	7.08	9.30	8.04
Interest Cover Ratio	4.94	3.81	5.43	7.52	20.48
PBIDTM (%)	12.87	12.28	14.41	13.81	18.21
PBITM (%)	8.99	8.38	10.64	11.16	15.78
PBDTM (%)	11.05	10.08	12.45	12.32	17.44
CPM (%)	11.20	8.33	9.63	9.52	13.66
APATM (%)	7.33	4.43	5.85	6.87	11.23
ROCE (%)	12.84	11.96	15.42	21.92	29.82
RONW (%)	13.83	8.72	11.50	20.26	34.78

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Sep 2026	489.00	441.60	471.00	15.48	13.17	14.66	7,778.62
Aug 2026	483.95	427.80	451.85	15.34	13.20	14.06	7,456.79
Jul 2026	489.85	445.90	472.30	15.57	13.68	14.69	7,792.59
Jun 2026	512.25	407.25	462.45	16.43	12.42	14.38	7,630.07
May 2026	487.95	410.85	435.80	16.42	12.42	13.55	7,189.59
Apr 2026	455.60	348.85	435.10	14.60	10.31	13.53	7,175.74
Mar 2026	414.00	336.20	348.85	13.16	10.10	10.85	5,753.29
Feb 2026	469.00	394.00	397.05	27.30	21.36	22.20	6,546.80
Jan 2026	514.90	439.60	447.80	29.46	24.16	25.03	7,383.60
Share Prices Of 2025
Dec 2025	509.80	430.55	481.05	29.79	23.67	26.89	7,930.37
Nov 2025	525.90	451.50	494.05	29.80	24.88	27.61	8,144.68
Oct 2025	546.60	489.80	517.00	31.91	26.56	28.88	8,517.01
Sep 2025	565.85	516.05	533.70	32.07	28.32	29.81	8,792.12
Aug 2025	607.95	535.30	549.55	35.13	29.11	30.68	9,048.42
Jul 2025	617.50	556.00	608.65	34.97	30.69	33.98	10,021.51
Jun 2025	603.00	542.60	580.00	34.05	29.99	32.37	9,548.20
May 2025	584.00	423.00	577.90	32.94	23.02	32.25	9,513.63
Apr 2025	485.00	431.20	458.95	27.88	22.24	25.61	7,555.11
Mar 2025	525.00	433.75	470.15	30.25	23.12	26.24	7,739.48
Feb 2025	580.50	439.50	455.10	27.85	19.46	20.87	7,491.39

Company Profile

Risk Disclosure on Derivatives

ATTENTION INVESTORS

ATTENTION INVESTORS

ATTENTION INVESTORS

Address	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
call	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
call	011-43074317
mail	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
call	011-43074310
mail	dp@integratedmaster.com
mail	Investor Grievance (IG): suggestions@integratedmaster.com