IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	172.30 Aug 26,2026 EOD	171.27 Aug 26,2026 EOD
Today's Change( )	-0.30 (-0.17%)	0.23 (0.13%)
Open( )	166.55	170.90
Prev Close( )	172.60	171.04
Volume	1,550.00	8,918.00
Today's Range( )	172.40 - 166.55	172.00 - 166.80
52-Week Range( )	219.68 - 121.10	219.50 - 117.25
Buy (Size)	N.A	N.A
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1992
Registered Office	C-301/2 MIDC TTC Indl Area,Pawane Village, Thane, Maharashtra-400705
Telephone	91-022-27670322/27680913/65144185
Fax	91-022-27680912
Chairman	Mukund P Mehta
Managing Director	Mukund P Mehta
Company Secretary	Pushpa Nyoupane
Auditor	C Sharat & Associates
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman & Managing Director	Mukund P Mehta
WTD & Executive Director	Bhavin M Mehta
Managing Director	Mira Mehta
Independent Non Exe. Director	VASUDEV KRISHNAMURTI Venkita Subramanian Rajan DIPEN JAYANTILAL JAIN
Company Sec. & Compli. Officer	Pushpa Nyoupane

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	34.96	16.08	16.08	15.58	15.58	15.49
Reserves Total	298.05	236.86	206.84	175.35	159.95	147.44
Equity Share Warrants	0.00	0.00	0.00	5.00	2.50	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	333.01	252.94	222.92	195.93	178.03	162.93
Secured Loans	88.38	49.09	31.32	21.86	20.33	14.71
Unsecured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Total Debt	88.38	49.09	31.32	21.86	20.33	14.71
Other Liabilities	0.68	0.25	0.17	0.07	0.28	0.38
Total Liabilities	422.07	302.28	254.41	217.86	198.64	178.02
APPLICATION OF FUNDS :
Gross Block	47.89	45.57	40.03	38.16	35.93	27.88
Less : Accumulated Depreciation	28.35	26.07	24.33	23.08	21.75	20.94
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	19.54	19.50	15.70	15.08	14.18	6.94
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	140.02	47.29	5.97	1.31	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	123.85	121.37	120.70	110.29	117.38	106.50
Current Assets, Loans & Advances
Inventories	11.52	15.31	3.99	2.04	5.00	3.59
Sundry Debtors	117.24	83.40	61.80	53.10	41.42	22.92
Cash and Bank Balance	10.30	7.46	18.63	17.97	2.45	5.77
Loans and Advances	15.12	6.69	7.64	2.46	1.61	3.09
Total Current Assets	154.18	112.86	92.06	75.57	50.48	35.37
Less : Current Liabilities and Provisions
Current Liabilities	68.61	47.75	26.45	29.00	28.25	14.40
Provisions	8.78	8.12	6.61	5.55	5.41	3.43
Total Current Liabilities & Provisions	77.39	55.87	33.06	34.55	33.65	17.83
Net Current Assets	76.79	56.98	59.00	41.02	16.83	17.54
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	4.58	2.88	2.56	1.97	1.51	1.27
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	4.58	2.88	2.56	1.97	1.51	1.27
Other Assets	57.29	54.25	50.48	48.19	48.73	45.77
Total Assets	422.06	302.28	254.41	217.86	198.63	178.02
Contingent Liabilities	0.76	0.76	0.76	0.76	0.76	0.76

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	188.57	181.59	131.60	117.78	105.16	70.02
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	188.57	181.59	131.60	117.78	105.16	70.02
Other Income	13.85	13.72	6.19	4.60	4.56	4.19
Stock Adjustments	-1.07	1.17	0.12	-0.23	0.05	-1.09
Total Income	201.35	196.48	137.91	122.15	109.77	73.12
EXPENDITURE :
Raw Materials	87.80	93.19	66.33	58.27	60.29	37.97
Power & Fuel Cost	2.61	2.61	2.36	2.15	2.00	1.57
Employee Cost	12.34	10.03	7.91	7.47	6.15	5.22
Other Manufacturing Expenses	6.95	5.52	4.69	5.37	5.91	5.48
Selling & Administrative Expenses	39.37	38.03	26.70	23.08	16.48	11.11
Miscellaneous Expenses	5.27	2.25	3.29	3.88	3.25	2.25
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	154.33	151.64	111.29	100.22	94.08	63.59
Operating Profit	47.02	44.83	26.62	21.94	15.69	9.53
Interest	3.18	2.40	2.02	1.15	0.80	0.88
Gross Profit	43.84	42.43	24.60	20.79	14.89	8.65
Depreciation	2.29	1.74	1.24	1.34	0.96	1.14
Profit Before Tax	41.55	40.69	23.36	19.45	13.93	7.51
Tax	10.86	9.85	6.37	4.20	3.63	1.67
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.70	-0.32	-0.59	-0.47	-0.23	-0.31
Reported Net Profit	32.40	31.16	17.57	15.72	10.53	6.16
Extraordinary Items	4.59	8.10	1.01	0.77	1.00	0.94
Adjusted Net Profit	27.81	23.06	16.56	14.95	9.53	5.22
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	162.69	131.53	113.96	98.24	87.71	81.56
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	195.09	162.69	131.53	113.96	98.24	87.71
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	9.27	19.37	10.93	10.09	6.76	3.97
Earnings Per Share(Adj)-Unit Curr	9.27	9.48	5.35	4.94	3.31	1.94
Book Value-Unit Curr	95.25	157.28	138.61	122.53	112.65	105.16
Book Value(Adj)-Unit Curr	95.25	76.96	67.82	59.95	55.12	51.46

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	40.91	71.97	44.67
Other Operating Income	0.00	0.00	0.00
Other Income	3.55	1.14	1.61
Total Income	44.46	73.11	46.28
Total Expenditure	36.27	52.50	38.95
PBIDT	8.19	20.61	7.33
Interest	0.49	0.58	0.60
PBDT	7.71	20.03	6.73
Depreciation	0.76	0.70	0.56
Tax	1.61	6.18	1.60
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.28	-0.85	-0.32
Reported Profit After Tax	5.05	14.00	4.89
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	5.05	14.00	4.89
EPS (Unit Curr.)	1.45	4.08	2.74
EPS (Adj) (Unit Curr.)	1.45	4.08	1.37
Calculated EPS (Unit Curr.)	1.45	4.00	2.80
Calculated EPS (Adj) (Unit Curr.)	1.45	4.00	1.40
Calculated EPS (Ann.) (Unit Curr.)	5.78	16.02	11.19
Calculated EPS (Adj) (Ann.) (Unit Curr.)	5.78	16.02	5.60
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	34.96	34.96	17.48
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	20.02	28.64	16.41
PBDTM(%)	18.85	27.83	15.07
PATM(%)	12.34	19.45	10.95

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.23	0.17	0.13	0.11	0.10
Long Term Debt-Equity Ratio	0.15	0.06	0.00	0.00	0.00
Current Ratio	1.49	1.49	1.43	1.17	1.02
Fixed Assets	4.04	4.24	3.37	3.18	3.30
Inventory	14.06	18.82	43.65	33.46	24.48
Debtors	1.88	2.50	2.29	2.49	3.27
Interest Cover Ratio	14.07	15.24	12.56	17.91	18.41
PBIDTM (%)	24.94	21.10	20.23	18.63	14.92
PBITM (%)	23.72	20.14	19.29	17.49	14.01
PBDTM (%)	23.25	19.78	18.69	17.65	14.16
CPM (%)	18.40	13.66	14.29	14.48	10.93
APATM (%)	17.18	12.70	13.35	13.35	10.01
ROCE (%)	12.35	13.14	10.74	9.89	7.82
RONW (%)	11.06	9.69	8.39	8.41	6.18

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jul 2026	207.60	169.00	189.75	29.26	21.49	25.30	663.40
Jun 2026	200.00	165.00	195.50	27.28	21.71	26.07	683.50
May 2026	195.00	145.50	181.15	27.41	18.00	24.15	633.33
Apr 2026	163.55	122.00	153.30	23.66	14.56	20.44	535.96
Mar 2026	172.98	121.10	127.55	25.31	15.33	17.01	445.93
Feb 2026	202.50	155.95	162.30	29.44	19.97	21.64	567.43
Jan 2026	199.90	155.50	155.50	31.55	20.73	20.73	543.65
Share Prices Of 2025
Dec 2025	186.15	160.88	175.43	26.25	20.92	23.39	613.31
Nov 2025	201.00	170.50	171.45	27.55	22.61	22.86	599.42
Oct 2025	219.68	170.30	195.28	32.08	22.06	26.04	682.71
Sep 2025	191.83	164.43	167.93	27.03	21.20	22.39	587.09
Aug 2025	225.00	166.13	169.18	30.00	21.75	22.56	591.46
Jul 2025	245.00	203.31	225.00	32.83	25.15	30.00	786.64
Jun 2025	234.87	201.64	218.82	30.20	23.87	27.43	719.20
May 2025	244.68	159.54	218.69	33.25	17.84	27.41	718.80
Apr 2025	210.40	132.75	198.14	28.01	12.89	24.84	651.25
Mar 2025	178.60	146.86	176.86	23.30	17.27	22.17	581.30
Feb 2025	175.17	143.83	150.14	38.55	26.61	29.80	493.49
Jan 2025	176.15	152.08	154.82	35.81	30.10	30.73	508.84
Share Prices Of 2024
Dec 2024	173.21	150.73	159.20	37.65	28.50	31.60	523.24

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 53588.00
149.84 0.28%

S&P 500 7696.83
22.97 0.30%

HANG SENG 25652.98
141.87 0.56%

NIKKEI 225 66269.23
412.80 0.63%

FTSE 100 10888.36
2.20 0.02%

NIFTY 24207.75
-126.80 -0.52%

× Ask Your Question