IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	206.20 Sep 05,2025 EOD	206.10 Sep 05,2025 EOD
Today's Change( )	3.20 (1.58%)	3.14 (1.55%)
Open( )	202.95	203.00
Prev Close( )	203.00	202.96
Volume	68,086.00	848,146.00
Today's Range( )	207.00 - 202.65	206.80 - 202.59
52-Week Range( )	231.29 - 153.67	231.25 - 154.62
Buy (Size)	N.A	206.10(×547)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1916
Registered Office	No 20 Erode Road,Vadivel nagar, Karur, Tamil Nadu-639002
Telephone	91-4324-269440-43
Fax	91-4324-225700
Chairman	Meena Hemchandra
Managing Director	Ramesh Babu Boddu
Company Secretary	M Srinivasa Rao
Auditor	Kalyaniwalla & Mistry LLP/Varma & Varma
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	SKDC Consultants Ltd Surya 35 Mayflower ,Avenue Sowripalayam ,Road ,Coimbatore - 641 028

Board of Directors


Chairperson(Part-time)	Meena Hemchandra
Managing Director & Chief Executive Officer	Ramesh Babu Boddu
Non-Executive & Non-Independent Director	R Ramkumar
Independent Non Exe. Director	K G Mohan Harshvardhan Raghunath Murali Ramaswami Chinnasamy Ganesan
Deputy General Manager / Company Secretary	M Srinivasa Rao
Independent Non Exe. Director	R Vidhya Shankar Srimathy Sridhar
Whole Time Director	Sankar Balabadhrapatruni

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Capital	161.02	160.88	160.41	160.00	159.86	159.86
Reserves Total	11768.52	9879.20	8423.64	7436.20	6799.88	6440.41
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Deposits	102077.99	89112.72	76637.58	68486.01	63278.43	59075.08
Borrowings	1216.98	2478.35	1432.01	1339.09	2528.29	1184.18
Other Liabilities & Provisions	4313.25	3956.22	3644.18	2755.71	1956.14	1509.50
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	119537.76	105587.37	90297.82	80177.01	74722.60	68369.03
APPLICATION OF FUNDS :
Cash & Balances with RBI	7354.18	5587.93	4279.48	3594.26	3514.06	2732.68
Balances with Banks & money at Call	452.53	70.64	415.65	1331.91	2806.28	1659.88
Investments	23831.25	22343.52	18808.32	17216.06	16018.93	15762.45
Advances	84004.54	73667.48	63134.14	54661.20	50363.51	46098.11
Fixed Assets	490.17	432.88	435.04	478.49	539.06	586.64
Other Assets	3405.08	3484.92	3225.20	2895.09	1480.77	1529.29
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Others	0.00	0.00	0.00	0.00	0.00	0.00
Total Assets	119537.75	105587.37	90297.83	80177.01	74722.61	68369.05
Contingent Liabilities	13222.55	13187.45	10404.77	9260.34	10124.44	8437.98
Bills for collection	3143.24	3278.30	2795.99	2329.80	2162.37	2232.37
Deferred Tax Liability	170.35	134.11	118.41	105.69	99.41	90.86

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Interest Earned	9678.04	8213.16	6516.55	5587.67	5470.43	5989.99
Other Income	1829.55	1649.47	1158.94	769.05	918.83	1154.62
Total Income	11507.59	9862.63	7675.49	6356.72	6389.26	7144.61
II. Expenditure
Interest expended	5418.12	4394.74	3167.74	2872.30	3110.91	3642.04
Payments to/Provisions for Employees	1449.21	1461.03	1005.96	945.03	1153.68	856.65
Operating Expenses & Administrative Expenses	553.13	489.95	442.60	403.35	374.77	381.71
Depreciation	113.74	100.26	105.66	119.18	124.14	118.88
Other Expenses, Provisions & Contingencies	1382.67	1316.46	1516.65	1085.96	1091.39	1873.13
Provision for Tax	621.15	465.68	375.18	280.23	194.61	97.44
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	27.94	29.70	-44.41	-22.58	-19.63	-60.28
Total Expenditure	9565.96	8257.82	6569.39	5683.46	6029.87	6909.57
III. Profit & Loss
Reported Net Profit	1941.64	1604.81	1106.09	673.27	359.39	235.02
Extraordinary Items	2.30	5.98	0.77	0.77	0.14	-8.00
Adjusted Net Profit	1939.34	1598.83	1105.32	672.50	359.25	243.02
Prior Year Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Profit brought forward	203.34	163.21	130.42	41.03	1.74	59.57
IV. Appropriations
Transfer to Statutory Reserve	485.50	401.30	276.60	168.40	89.90	58.76
Transfer to Other Reserves	1438.35	1163.37	796.70	415.48	230.20	176.27
Trans. to Government /Proposed Dividend	0.00	0.00	0.00	0.00	0.00	57.82
Balance carried forward to Balance Sheet	221.13	203.34	163.21	130.42	41.03	1.74
Equity Dividend %	130.00	120.00	100.00	80.00	25.00	0.00
Dividend Per Share(Rs)	2.60	2.40	2.00	1.60	0.50	0.00
Earnings Per Share-Unit Curr	24.12	19.95	13.79	8.42	4.50	2.94
Earnings Per Share(Adj)-Unit Curr	20.10	16.63	11.49	7.02	3.75	2.45
Book Value-Unit Curr	148.17	124.82	107.03	94.95	87.07	82.57
Book Value(Adj)-Unit Curr	123.48	104.02	89.19	79.12	72.56	68.79

Quarterly Results

Quarters :

Particulars	Jun 2025 ( Cr)	Mar 2025 ( Cr)	Dec 2024 ( Cr)
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	447.25	509.33	464.82
Total Income	3015.80	3025.26	2953.44
Total Expenditure	839.24	925.02	878.39
PBIDT	2176.56	2100.24	2075.05
Interest	1489.20	1426.67	1407.22
PBDT	687.36	673.57	667.83
Depreciation	0.00	0.00	0.00
Tax	165.91	160.21	171.80
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	521.45	513.36	496.03
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	521.45	513.36	496.03
EPS (Unit Curr.)	6.48	6.38	6.16
EPS (Adj) (Unit Curr.)	5.40	5.32	5.13
Calculated EPS (Unit Curr.)	6.48	6.38	6.16
Calculated EPS (Adj) (Unit Curr.)	5.40	5.32	5.13
Calculated EPS (Ann.) (Unit Curr.)	25.90	25.51	24.65
Calculated EPS (Adj) (Ann.) (Unit Curr.)	21.58	21.26	20.54
Book Value (Unit Curr.)	0.00	148.17	0.00
Dividend (%)	0.00	0.00	0.00
Equity	161.05	161.02	161.00
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	84.74	83.48	83.38
PBDTM(%)	26.76	26.77	26.84
PATM(%)	20.30	20.40	19.93

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Credit-Deposit(%)	82.47	82.53	81.17	79.71	78.84
Investment / Deposit (%)	24.15	24.83	24.82	25.22	25.98
Cash / Deposit (%)	6.77	5.95	5.43	5.39	5.11
Interest Expended / Interest Earned (%)	55.98	53.51	48.61	51.40	56.87
Other Income / Total Income (%)	15.90	16.72	15.10	12.10	14.38
Operating Expenses / Total Income (%)	25.00	26.76	26.47	29.17	31.08
Interest Income / Total Funds (%)	8.60	8.39	7.65	7.21	7.65
Interest Expended / Total Funds (%)	4.81	4.49	3.72	3.71	4.35
Net Interest Income / Total Funds (%)	3.78	3.90	3.93	3.51	3.30
Non Interest Income / Total Funds (%)	1.63	1.68	1.36	0.99	1.28
Operating Expenses / Total Funds (%)	2.56	2.69	2.38	2.39	2.78
Profit before Provisions / Total Funds (%)	2.85	2.89	2.90	2.10	1.81
Net Profit / Total funds (%)	1.72	1.64	1.30	0.87	0.50
RONW (%)	17.68	17.23	13.67	9.25	5.30

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Aug 2025	229.00	210.65	214.00	11.31	10.33	10.66	20,677.24
Jul 2025	231.29	212.37	219.46	11.66	10.38	10.93	21,204.64
Jun 2025	223.92	184.79	223.04	11.20	8.52	11.11	21,550.87
May 2025	195.67	166.83	185.21	10.02	7.96	9.23	17,892.71
Apr 2025	190.83	158.37	181.79	9.63	7.34	9.06	17,562.49
Mar 2025	179.12	153.67	174.25	9.09	7.58	8.68	16,833.52
Feb 2025	199.91	165.17	167.59	12.24	9.83	10.13	16,188.78
Jan 2025	199.50	170.33	198.42	12.12	10.10	11.99	19,166.37
Share Prices Of 2024
Dec 2024	205.12	173.33	180.87	12.59	10.19	10.93	17,471.24
Nov 2024	204.17	173.96	197.21	12.77	10.31	11.91	19,047.43
Oct 2024	191.17	161.00	188.21	11.66	9.46	11.37	18,175.33
Sep 2024	188.33	167.79	178.87	11.50	9.30	10.80	17,273.82
Aug 2024	193.04	168.37	185.54	12.09	9.78	11.21	17,916.11
Jul 2024	193.96	159.29	192.32	11.81	9.59	11.61	18,569.92
Jun 2024	183.29	137.62	172.21	11.46	7.75	10.40	16,627.30
May 2024	173.17	150.12	164.08	10.72	8.71	9.91	15,839.33
Apr 2024	174.37	151.58	169.87	10.81	8.94	10.26	16,396.98
Mar 2024	157.42	138.25	152.21	9.61	7.71	9.19	14,690.72
Feb 2024	170.71	142.79	153.12	15.78	12.05	13.37	14,777.46
Jan 2024	168.04	132.87	165.33	14.91	11.43	14.43	15,949.06

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

"We also do Pro trading in Commodity/Equity/Equity Derivatives/CDS Segment"

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 45424.68
-217.62 -0.48%

S&P 500 6502.38
-20.70 -0.32%

HANG SENG 25417.99
359.47 1.43%

NIKKEI 225 42984.31
404.04 0.95%

FTSE 100 9208.21
-8.66 -0.09%

NIFTY 24741.00
6.70 0.03%

× Ask Your Question