	BSE	NSE
Last Price()	1,136.45 Oct 23,2026 EOD	1,136.60 Oct 23,2026 EOD
Today's Change( )	-22.50 (-1.94%)	-23.00 (-1.98%)
Open( )	1,159.00	1,155.00
Prev Close( )	1,158.95	1,159.60
Volume	6,669.00	156,122.00
Today's Range( )	1,159.00 - 1,113.25	1,159.60 - 1,114.00
52-Week Range( )	1,276.35 - 870.00	1,275.00 - 869.60
Buy (Size)	N.A	1,136.60(×64)
Sell (Size)	N.A	N.A

Company Background

Incorporation Year	1985
Registered Office	SF-11 2nd Flr JMD Regent Plaza,Sikanderpur Ghosi, Gurgaon, Haryana-122001
Telephone	91-124-4081281
Fax	91-124-26946407
Chairman	Ashok Kajaria
Managing Director	Ashok Kajaria
Company Secretary	NA
Auditor	Walker Chandiok & Co LLP
Face Value	1
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MCS Share Transfer Agent Ltd F-65 1st Floor ,Okhla Industrial Are,Phase I ,New Delhi-110020

Board of Directors

Board Of Directors
Chairman / Executive Director / M D / Promoter	Ashok Kajaria
Joint MD & Executive Director	Chetan Kajaria Rishi Kajaria
Non Executive Director	D D Rishi
Independent Non Exe. Director	Lalit Kumar Panwar Sudhir Bhargava R M Malla Ambika Sharma
CS / Compliance Officer / Chief Operating Officer	R C Rawat

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	15.93	15.93	15.93	15.92	15.92	15.91
Reserves Total	2883.37	2591.67	2554.59	2304.02	2094.86	1862.29
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	2899.30	2607.60	2570.52	2319.94	2110.78	1878.20
Secured Loans	0.00	2.95	6.55	99.96	39.96	8.94
Unsecured Loans	88.83	93.37	60.30	35.48	30.40	24.28
Total Debt	88.83	96.32	66.85	135.44	70.36	33.22
Other Liabilities	1.01	0.00	0.00	17.19	15.63	15.07
Total Liabilities	2989.14	2703.92	2637.37	2472.57	2196.77	1926.49
APPLICATION OF FUNDS :
Gross Block	1888.54	1855.48	1866.60	1674.72	1454.42	1431.00
Less : Accumulated Depreciation	779.41	722.06	725.82	684.26	637.58	742.50
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	1109.13	1133.42	1140.78	990.46	816.84	688.50
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	102.52	97.26	54.51	77.98	181.39	9.28
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	190.41	181.01	201.52	143.52	119.12	128.85
Current Assets, Loans & Advances
Inventories	325.16	369.85	363.27	381.51	286.79	206.80
Sundry Debtors	536.64	502.48	516.78	535.08	441.84	371.89
Cash and Bank Balance	741.93	568.90	502.50	389.89	422.65	433.85
Loans and Advances	33.11	26.74	73.17	60.39	28.07	25.47
Total Current Assets	1636.84	1467.97	1455.72	1366.87	1179.35	1038.01
Less : Current Liabilities and Provisions
Current Liabilities	454.68	464.81	431.81	405.49	409.47	302.58
Provisions	42.70	28.76	26.00	11.95	17.67	13.21
Total Current Liabilities & Provisions	497.38	493.57	457.81	417.44	427.14	315.79
Net Current Assets	1139.46	974.40	997.91	949.43	752.21	722.22
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	8.12	10.29	8.41	8.30	7.75	7.64
Deferred Tax Liability	84.60	85.10	85.47	78.89	75.69	73.40
Net Deferred Tax	-76.48	-74.81	-77.06	-70.59	-67.94	-65.76
Other Assets	524.10	392.64	319.71	381.77	395.15	443.40
Total Assets	2989.14	2703.92	2637.37	2472.57	2196.77	1926.49
Contingent Liabilities	420.29	381.33	319.44	205.14	77.91	75.38

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	4374.31	4218.82	4103.02	3970.75	3299.38	2523.18
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	4374.31	4218.82	4103.02	3970.75	3299.38	2523.18
Other Income	79.29	67.85	68.56	50.71	43.77	51.57
Stock Adjustments	-47.91	21.12	-4.06	79.67	33.79	-95.46
Total Income	4405.69	4307.79	4167.52	4101.13	3376.94	2479.29
EXPENDITURE :
Raw Materials	2193.08	2173.33	2031.72	1921.71	1536.77	1196.73
Power & Fuel Cost	614.31	613.63	614.15	783.74	558.23	287.04
Employee Cost	375.55	412.30	380.27	354.00	314.22	237.74
Other Manufacturing Expenses	221.83	257.49	239.30	250.13	214.51	141.62
Selling & Administrative Expenses	174.25	224.34	239.66	192.47	145.84	102.38
Miscellaneous Expenses	74.23	181.35	31.47	33.96	32.04	29.25
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	3653.25	3862.44	3536.57	3536.01	2801.61	1994.76
Operating Profit	752.44	445.35	630.95	565.12	575.33	484.53
Interest	8.72	8.88	8.17	10.80	6.12	5.05
Gross Profit	743.72	436.47	622.78	554.32	569.21	479.48
Depreciation	117.92	117.22	110.54	90.91	84.16	73.91
Profit Before Tax	625.80	319.25	512.24	463.41	485.05	405.57
Tax	170.76	117.36	124.32	116.37	120.95	107.71
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.73	-2.25	6.47	2.65	1.76	-3.89
Reported Net Profit	456.77	204.14	381.45	344.39	362.34	301.75
Extraordinary Items	-17.48	-76.74	5.80	-0.83	-0.72	-0.90
Adjusted Net Profit	474.25	280.88	375.65	345.22	363.06	302.65
Adjustment below Net Profit	10.12	0.66	3.85	-0.64	-0.43	0.08
P & L Balance brought forward	2090.29	2060.68	1818.71	1618.27	1383.69	1246.83
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	191.13	175.19	143.33	143.31	127.33	159.47
P & L Balance carried down	2366.05	2090.29	2060.68	1818.71	1618.27	1389.19
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	1400.00	900.00	1200.00	900.00	1100.00	1000.00
Dividend Per Share(Rs)	14.00	9.00	12.00	9.00	11.00	10.00
Earnings Per Share-Unit Curr	28.67	12.81	23.95	21.63	22.76	18.97
Earnings Per Share(Adj)-Unit Curr	28.67	12.81	23.95	21.63	22.76	18.97
Book Value-Unit Curr	182.00	163.69	161.36	145.72	132.59	118.05
Book Value(Adj)-Unit Curr	182.00	163.69	161.36	145.72	132.59	118.05

Quarterly Results

Quarters:

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	1190.08	1234.91	1052.99
Other Operating Income	0.00	0.00	0.00
Other Income	22.31	20.81	18.02
Total Income	1212.39	1255.72	1071.01
Total Expenditure	970.86	1019.50	913.57
PBIDT	241.53	236.22	157.44
Interest	2.21	2.56	2.37
PBDT	239.32	233.66	155.07
Depreciation	29.92	30.36	29.27
Tax	55.04	57.81	36.04
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-1.41	2.14	-3.27
Reported Profit After Tax	155.77	143.35	93.03
Extra-ordinary Items	0.00	-2.46	-13.00
Adjusted Profit After Extra-ordinary item	155.77	145.81	106.03
EPS (Unit Curr.)	9.78	9.00	5.84
EPS (Adj) (Unit Curr.)	9.78	9.00	5.84
Calculated EPS (Unit Curr.)	9.78	9.00	5.84
Calculated EPS (Adj) (Unit Curr.)	9.78	9.00	5.84
Calculated EPS (Ann.) (Unit Curr.)	39.11	35.99	23.36
Calculated EPS (Adj) (Ann.) (Unit Curr.)	39.11	35.99	23.36
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	15.93	15.93	15.93
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	20.30	19.13	14.95
PBDTM(%)	20.11	18.92	14.73
PATM(%)	13.09	11.61	8.83

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.03	0.03	0.04	0.05	0.03
Long Term Debt-Equity Ratio	0.02	0.02	0.02	0.01	0.01
Current Ratio	2.58	2.51	2.43	2.24	2.36
Fixed Assets	2.34	2.27	2.32	2.54	2.29
Inventory	12.59	11.51	11.02	11.88	13.37
Debtors	8.42	8.28	7.80	8.13	8.11
Interest Cover Ratio	72.77	50.63	63.70	43.91	80.26
PBIDTM (%)	17.20	13.43	15.38	14.23	17.44
PBITM (%)	14.51	10.66	12.68	11.94	14.89
PBDTM (%)	17.00	13.22	15.18	13.96	17.25
CPM (%)	13.14	9.44	11.99	10.96	13.53
APATM (%)	10.44	6.66	9.30	8.67	10.98
ROCE (%)	22.29	16.83	20.37	20.31	23.82
RONW (%)	16.59	10.85	15.60	15.55	18.17

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Sep 2026	1,276.35	1,166.45	1,235.05	42.80	37.80	40.92	19,407.95
Aug 2026	1,275.60	1,146.25	1,246.75	43.03	37.37	41.31	19,591.81
Jul 2026	1,270.00	1,180.00	1,197.35	43.88	38.53	39.67	18,815.52
Jun 2026	1,232.00	1,059.50	1,209.00	42.60	35.05	40.61	19,258.53
May 2026	1,190.35	1,041.50	1,069.30	43.11	34.74	35.91	17,030.99
Apr 2026	1,246.75	947.45	1,190.85	43.07	30.95	39.99	18,966.94
Mar 2026	976.90	870.10	919.00	33.40	28.58	30.86	14,637.12
Feb 2026	1,013.45	870.00	957.85	58.19	47.90	54.31	15,255.90
Jan 2026	1,033.80	871.00	900.55	60.62	47.77	51.07	14,343.27
Share Prices Of 2025
Dec 2025	1,102.50	949.20	968.40	62.84	52.52	54.91	15,423.93
Nov 2025	1,198.80	1,054.20	1,067.35	69.81	57.76	60.52	16,999.93
Oct 2025	1,294.30	1,159.30	1,206.65	76.41	64.02	68.42	19,218.59
Sep 2025	1,270.45	1,151.35	1,164.85	73.61	64.65	66.05	18,552.83
Aug 2025	1,322.00	1,152.60	1,207.15	75.78	63.36	68.45	19,226.55
Jul 2025	1,265.70	1,063.25	1,174.10	73.25	59.61	66.58	18,700.16
Jun 2025	1,124.95	991.90	1,083.25	65.08	52.72	61.43	17,253.17
May 2025	1,054.00	760.95	1,039.45	60.05	39.64	58.94	16,555.56
Apr 2025	865.15	745.00	804.20	50.01	40.06	45.60	12,808.68
Mar 2025	918.45	830.50	858.20	53.67	45.51	48.66	13,668.75
Feb 2025	1,011.25	846.85	851.95	43.71	35.69	36.12	13,569.20

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

Address	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
call	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
call	011-43074317
mail	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
call	011-43074310
mail	dp@integratedmaster.com
mail	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52230.09
-658.89 -1.25%

S&P 500 7644.13
-40.30 -0.52%

HANG SENG 23116.04
181.35 0.79%

NIKKEI 225 62584.98
-322.86 -0.51%

FTSE 100 10670.63
-54.40 -0.51%

NIFTY 22600.00
-87.65 -0.39%

× Ask Your Question