IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	887.20 Nov 07,2025 EOD	886.15 Nov 07,2025 EOD
Today's Change( )	-7.70 (-0.86%)	-9.35 (-1.04%)
Open( )	896.00	896.55
Prev Close( )	894.90	895.50
Volume	22,431.00	500,359.00
Today's Range( )	904.15 - 881.00	904.25 - 880.30
52-Week Range( )	1,501.65 - 750.20	1,504.30 - 750.10
Buy (Size)	N.A	N.A
Sell (Size)	N.A	886.15(×106)

Company Background


Incorporation Year	1991
Registered Office	G-506 Lodhika GIDC,Village Metoda, Rajkot, Gujarat-360021
Telephone	+91 28272 35182
Fax	NA
Chairman	PARAKRAMSINGH GANSHYMSINH JADEJA
Managing Director	PARAKRAMSINGH GANSHYMSINH JADEJA
Company Secretary	MAULIK BHARATBHAI GANDHI
Auditor	G K Choksi & Co
Face Value	2
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman / Executive Director / Managing Director	PARAKRAMSINGH GANSHYMSINH JADEJA
E D & Wholetime Director	SAHADEVSING LALUBHA JADEJA VIKRAMSINH RAGHUVIRSINH RANA
Independent Non Exe. Director	Pravinchandra Ratilal Dholakia Jignasa Pravinchandra Mehta P N Prasad
Company Sec. & Compli. Officer	MAULIK BHARATBHAI GANDHI

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	45.48	45.48	32.93	29.48	29.48	29.48
Reserves Total	2020.20	1711.05	450.84	381.10	365.83	379.50
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	2065.68	1756.53	483.77	410.58	395.31	408.98
Secured Loans	198.24	48.90	547.24	508.67	475.99	463.57
Unsecured Loans	0.21	43.29	77.68	93.38	78.00	54.83
Total Debt	198.45	92.19	624.92	602.05	553.99	518.40
Other Liabilities	18.51	15.28	12.78	12.19	11.16	9.29
Total Liabilities	2282.64	1864.00	1121.47	1024.82	960.46	936.67
APPLICATION OF FUNDS :
Gross Block	760.35	604.40	530.86	512.48	497.00	486.52
Less : Accumulated Depreciation	351.75	319.89	292.78	267.47	241.74	214.84
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	408.60	284.51	238.08	245.01	255.26	271.68
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	75.07	43.00	10.70	5.48	12.36	16.47
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	324.93	245.47	184.58	30.79	30.68	29.06
Current Assets, Loans & Advances
Inventories	821.82	792.26	715.44	538.37	552.08	492.28
Sundry Debtors	439.21	233.51	169.23	240.67	190.22	180.28
Cash and Bank Balance	117.14	314.69	12.33	20.26	12.89	18.38
Loans and Advances	623.25	377.63	196.73	82.51	76.62	66.50
Total Current Assets	2001.42	1718.09	1093.73	881.81	831.81	757.44
Less : Current Liabilities and Provisions
Current Liabilities	497.11	411.12	427.46	270.93	319.59	272.53
Provisions	30.73	13.48	14.75	8.00	1.68	1.59
Total Current Liabilities & Provisions	527.84	424.60	442.21	278.93	321.27	274.13
Net Current Assets	1473.58	1293.49	651.52	602.88	510.54	483.31
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	13.86	14.14	4.75	0.00	1.63	0.00
Deferred Tax Liability	28.58	26.46	24.96	20.78	22.34	22.34
Net Deferred Tax	-14.72	-12.32	-20.21	-20.78	-20.71	-22.34
Other Assets	15.18	9.85	56.80	161.44	172.33	158.49
Total Assets	2282.64	1864.00	1121.47	1024.82	960.46	936.68
Contingent Liabilities	327.77	281.88	536.89	144.43	122.69	172.23

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	1615.03	1189.72	828.24	678.23	436.57	560.83
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1615.03	1189.72	828.24	678.23	436.57	560.83
Other Income	16.44	7.86	32.17	8.27	16.48	15.47
Stock Adjustments	-118.16	-61.43	142.36	0.18	181.89	11.38
Total Income	1513.31	1136.15	1002.77	686.68	634.94	587.68
EXPENDITURE :
Raw Materials	703.30	605.93	646.75	398.56	426.95	333.04
Power & Fuel Cost	24.70	19.80	16.29	11.64	8.81	10.87
Employee Cost	166.93	125.00	104.03	81.92	70.68	70.19
Other Manufacturing Expenses	55.81	46.21	31.88	38.70	27.07	27.53
Selling & Administrative Expenses	61.40	49.37	39.19	25.44	23.01	21.09
Miscellaneous Expenses	35.52	9.92	15.68	12.94	7.41	35.17
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1047.66	856.23	853.81	569.20	563.93	497.89
Operating Profit	465.65	279.92	148.97	117.48	71.01	89.78
Interest	17.36	65.78	71.19	65.16	66.05	61.97
Gross Profit	448.29	214.14	77.78	52.32	4.96	27.81
Depreciation	32.02	27.22	25.67	26.52	26.38	25.93
Profit Before Tax	416.27	186.92	52.11	25.80	-21.42	1.88
Tax	103.51	46.40	13.63	6.50	0.00	-0.58
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	2.71	0.53	-0.84	0.05	-1.54	-6.63
Reported Net Profit	310.05	139.99	39.33	19.25	-19.88	9.10
Extraordinary Items	-6.75	0.02	0.11	0.42	0.03	0.00
Adjusted Net Profit	316.80	139.97	39.22	18.83	-19.91	9.10
Adjustment below Net Profit	-0.90	-1.16	0.81	-0.04	-0.92	-0.07
P & L Balance brought forward	444.61	305.78	265.65	246.44	267.23	258.20
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	753.76	444.61	305.78	265.65	246.43	267.23
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	13.63	6.16	11.94	6.53	-6.74	3.09
Earnings Per Share(Adj)-Unit Curr	13.63	6.16	11.94	6.53	-6.74	3.09
Book Value-Unit Curr	90.84	77.24	146.91	139.27	134.09	138.74
Book Value(Adj)-Unit Curr	90.84	77.24	146.91	139.27	134.09	138.74

Quarterly Results

Quarters :

Particulars	Jun 2025 ( Cr)	Mar 2025 ( Cr)	Dec 2024 ( Cr)
Gross Sales	372.32	529.10	400.02
Other Operating Income	0.00	0.00	0.00
Other Income	14.54	7.62	-2.61
Total Income	386.86	536.72	397.41
Total Expenditure	273.72	352.98	288.12
PBIDT	113.14	183.74	109.29
Interest	6.85	6.14	4.17
PBDT	106.29	177.60	105.12
Depreciation	10.93	9.04	7.53
Tax	22.03	44.62	19.96
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	1.21	2.03	0.30
Reported Profit After Tax	72.12	121.91	77.33
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	72.12	121.91	77.33
EPS (Unit Curr.)	3.17	5.36	3.40
EPS (Adj) (Unit Curr.)	3.17	5.36	3.40
Calculated EPS (Unit Curr.)	3.17	5.36	3.40
Calculated EPS (Adj) (Unit Curr.)	3.17	5.36	3.40
Calculated EPS (Ann.) (Unit Curr.)	12.69	21.44	13.60
Calculated EPS (Adj) (Ann.) (Unit Curr.)	12.69	21.44	13.60
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	45.48	45.48	45.48
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	30.39	34.73	27.32
PBDTM(%)	28.55	33.57	26.28
PATM(%)	19.37	23.04	19.33

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.08	0.32	1.37	1.43	1.33
Long Term Debt-Equity Ratio	0.00	-1.69	0.31	-50271.14	0.31
Current Ratio	2.89	0.52	1.15	0.00	1.09
Fixed Assets	2.37	2.10	1.59	1.34	0.89
Inventory	2.00	1.58	1.32	1.24	0.84
Debtors	4.80	5.91	4.04	3.15	2.36
Interest Cover Ratio	24.98	3.84	1.73	1.40	0.68
PBIDTM (%)	28.83	23.53	17.99	17.32	16.27
PBITM (%)	26.85	21.24	14.89	13.41	10.22
PBDTM (%)	27.76	18.00	9.39	7.71	1.14
CPM (%)	21.18	14.05	7.85	6.75	1.49
APATM (%)	19.20	11.77	4.75	2.84	-4.55
ROCE (%)	20.91	16.93	11.49	9.16	4.71
RONW (%)	16.22	12.50	8.80	4.78	-4.94

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Oct 2025	1,009.90	846.15	864.40	75.78	58.54	62.05	19,658.45
Sep 2025	957.80	834.40	852.20	70.23	58.65	61.18	19,381.00
Aug 2025	1,036.05	882.25	910.60	75.22	60.33	65.37	20,709.15
Jul 2025	1,084.10	996.30	1,020.20	78.47	69.50	73.24	23,201.70
Jun 2025	1,331.00	955.00	1,059.25	96.81	57.43	76.04	24,089.79
May 2025	1,304.50	1,060.30	1,297.45	94.16	72.88	93.14	29,507.01
Apr 2025	1,124.95	910.90	1,078.25	83.92	61.56	77.40	24,521.90
Mar 2025	1,174.95	762.35	1,057.65	89.69	54.21	75.93	24,053.40
Feb 2025	1,155.05	750.20	800.15	188.66	114.28	130.01	18,197.26
Jan 2025	1,408.70	906.80	1,077.00	239.71	135.10	174.99	24,493.47
Share Prices Of 2024
Dec 2024	1,501.65	1,223.30	1,351.05	259.12	190.72	219.52	30,726.00
Nov 2024	1,278.00	1,031.65	1,245.00	211.63	161.53	202.29	28,314.18
Oct 2024	1,190.00	973.00	1,044.15	198.60	155.11	169.65	23,746.38
Sep 2024	1,248.60	1,097.65	1,144.90	209.98	173.93	186.02	26,037.67
Aug 2024	1,304.70	1,045.00	1,240.25	213.26	163.49	201.52	28,206.15
Jul 2024	1,390.00	1,041.65	1,143.60	234.60	157.41	185.81	26,008.11
Jun 2024	1,450.00	921.35	1,353.35	255.38	149.47	219.89	30,778.30
May 2024	1,050.45	774.85	1,015.20	176.60	119.81	164.95	23,087.99
Apr 2024	851.00	708.00	849.80	145.97	110.48	138.08	19,326.41
Mar 2024	838.00	568.05	820.75	139.02	87.16	133.36	18,665.75

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL & NSDL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 16.76
83.45 0.18%

S&P 500 6751.11
9.79 0.15%

HANG SENG 26241.84
-244.07 -0.92%

NIKKEI 225 50211.07
-672.61 -1.32%

FTSE 100 9688.02
-47.76 -0.49%

NIFTY 25492.30
-17.40 -0.07%

× Ask Your Question