IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	581.30 Apr 10,2026 EOD	581.50 Apr 10,2026 EOD
Today's Change( )	13.75 (2.42%)	14.95 (2.64%)
Open( )	562.40	575.00
Prev Close( )	567.55	566.55
Volume	5,814.00	206,235.00
Today's Range( )	589.00 - 562.40	588.80 - 571.50
52-Week Range( )	1,049.85 - 486.05	1,048.90 - 480.50
Buy (Size)	N.A	581.50(×1647)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1993
Registered Office	Palm Court Bldg-M 501/B,5th Flr New Link Road Malad(W), Mumbai, Maharashtra-400064
Telephone	91-22-28884060
Fax	91-22-28823789
Chairman	SUDARSHAN KRISHNAN
Managing Director	V S S MANI
Company Secretary	MANAN YOGENDRA UDANI
Auditor	Deloitte Haskins & Sells LLP
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors


Chairman & Independent Directo	SUDARSHAN KRISHNAN
Founder / ED / MD / CEO	V S S MANI
Independent Non Exe. Director	Ranjit Vasant Pandit Bhama Krishnamurthy Dipak C Jain
Non Executive Director	SUBRAMANIAM VENKATACHALAM ASHWIN AHAMENDRA KHASGIWALA GEETA KALYANDAS FULWADAYA Anshuman Thakur Dinesh Taluja
Company Sec. & Compli. Officer	MANAN YOGENDRA UDANI

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	85.04	85.04	84.32	83.61	61.88	64.91
Reserves Total	4521.46	3938.46	3582.84	3402.47	1202.17	1222.56
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	4606.50	4023.50	3667.16	3486.08	1264.05	1287.47
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	99.84	85.31	68.38	55.33	62.97	76.42
Total Debt	99.84	85.31	68.38	55.33	62.97	76.42
Other Liabilities	69.55	56.76	56.80	53.47	49.69	33.07
Total Liabilities	4775.89	4165.57	3792.34	3594.88	1376.71	1396.96
APPLICATION OF FUNDS :
Gross Block	530.35	511.42	500.26	454.91	432.60	405.98
Less : Accumulated Depreciation	387.65	364.83	348.12	321.36	294.82	233.56
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	142.70	146.59	152.14	133.55	137.78	172.42
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	30.16	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	4968.29	4607.68	4051.24	3798.30	1511.75	1552.70
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	0.00	0.00	0.00	0.00	0.00	0.00
Cash and Bank Balance	310.31	17.69	15.56	22.52	60.78	39.10
Loans and Advances	76.35	60.98	55.96	48.93	54.37	49.70
Total Current Assets	386.66	78.67	71.52	71.45	115.15	88.80
Less : Current Liabilities and Provisions
Current Liabilities	612.90	572.19	493.65	387.49	369.56	395.42
Provisions	12.54	11.77	13.89	13.81	13.89	9.31
Total Current Liabilities & Provisions	625.44	583.96	507.54	401.30	383.45	404.73
Net Current Assets	-238.78	-505.29	-436.02	-329.85	-268.30	-315.93
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	10.86	8.41	16.81	16.65	19.00	11.84
Deferred Tax Liability	130.14	119.85	53.56	53.30	44.98	42.21
Net Deferred Tax	-119.28	-111.44	-36.75	-36.65	-25.98	-30.37
Other Assets	22.96	28.03	31.57	29.53	21.46	18.14
Total Assets	4775.89	4165.57	3792.34	3594.88	1376.71	1396.96
Contingent Liabilities	2.20	2.35	3.37	4.50	4.32	2.43

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	1347.48	1230.63	996.86	763.40	796.71	953.11
Excise Duty	205.55	187.72	152.10	116.45	121.53	0.00
Net Sales	1141.93	1042.91	844.76	646.95	675.18	953.11
Other Income	386.54	305.46	141.91	122.16	149.52	139.71
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	1528.47	1348.37	986.67	769.11	824.70	1092.82
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	10.44	10.33	10.47	8.10	7.32	10.87
Employee Cost	695.39	719.77	651.00	504.03	443.19	532.94
Other Manufacturing Expenses	10.80	11.15	10.72	8.79	8.06	29.06
Selling & Administrative Expenses	73.04	70.15	70.93	107.02	48.60	94.30
Miscellaneous Expenses	16.88	15.03	15.69	21.06	13.13	13.02
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	806.55	826.43	758.81	649.00	520.30	680.19
Operating Profit	721.92	521.94	227.86	120.11	304.40	412.63
Interest	10.51	9.28	7.67	6.84	7.40	8.91
Gross Profit	711.41	512.66	220.19	113.27	297.00	403.72
Depreciation	47.26	46.17	32.16	29.87	42.33	52.07
Profit Before Tax	664.15	466.49	188.03	83.40	254.67	351.65
Tax	71.61	33.65	20.64	1.19	44.36	64.88
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	8.34	69.99	4.47	11.27	-3.88	14.46
Reported Net Profit	584.20	362.85	162.92	70.94	214.19	272.31
Extraordinary Items	317.40	223.23	116.36	90.62	77.96	0.01
Adjusted Net Profit	266.80	139.62	46.56	-19.68	136.23	272.30
Adjustment below Net Profit	0.00	-5.25	2.61	-1.77	-243.04	-4.40
P & L Balance brought forward	1701.14	1343.54	1169.59	1097.40	1093.43	822.69
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	-5.28	-3.02	-32.82	-2.83
P & L Balance carried down	2285.34	1701.14	1340.40	1169.59	1097.40	1093.43
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	68.70	42.67	19.32	8.48	34.61	41.95
Earnings Per Share(Adj)-Unit Curr	68.70	42.67	19.32	8.48	34.61	41.95
Book Value-Unit Curr	541.69	473.13	434.91	416.95	204.27	198.35
Book Value(Adj)-Unit Curr	541.69	473.13	434.91	416.95	204.27	198.35

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	360.71	357.63	351.47
Other Operating Income	0.00	0.00	0.00
Other Income	84.63	73.30	127.31
Total Income	390.32	376.37	425.17
Total Expenditure	231.53	216.01	211.42
PBIDT	158.79	160.36	213.75
Interest	2.00	2.11	3.13
PBDT	156.79	158.25	210.62
Depreciation	11.17	11.24	11.71
Tax	15.76	16.60	23.95
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	11.93	10.97	15.31
Reported Profit After Tax	117.93	119.44	159.65
Extra-ordinary Items	-17.07	0.00	0.00
Adjusted Profit After Extra-ordinary item	135.00	119.44	159.65
EPS (Unit Curr.)	16.35	14.04	18.77
EPS (Adj) (Unit Curr.)	16.35	14.04	18.77
Calculated EPS (Unit Curr.)	13.87	14.05	18.77
Calculated EPS (Adj) (Unit Curr.)	13.87	14.05	18.77
Calculated EPS (Ann.) (Unit Curr.)	55.47	56.18	75.09
Calculated EPS (Adj) (Ann.) (Unit Curr.)	55.47	56.18	75.09
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	85.04	85.04	85.04
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	51.94	52.91	71.76
PBDTM(%)	51.29	52.22	70.71
PATM(%)	38.58	39.41	53.60

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.02	0.02	0.02	0.02	0.05
Long Term Debt-Equity Ratio	0.02	0.01	0.01	0.02	0.04
Current Ratio	0.32	0.13	0.17	0.24	0.25
Fixed Assets	2.59	2.43	2.09	1.72	1.90
Inventory	0.00	0.00	0.00	0.00	0.00
Debtors	0.00	0.00	0.00	0.00	0.00
Interest Cover Ratio	29.83	20.33	8.08	-1.74	22.64
PBIDTM (%)	26.77	19.08	9.44	2.35	26.34
PBITM (%)	23.27	15.33	6.21	-1.56	21.02
PBDTM (%)	25.99	18.33	8.67	1.46	25.41
CPM (%)	23.31	15.10	7.90	1.33	22.41
APATM (%)	19.80	11.35	4.67	-2.58	17.10
ROCE (%)	7.01	4.74	1.68	-0.48	12.08
RONW (%)	6.18	3.63	1.30	-0.83	10.68

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Mar 2026	558.55	486.05	488.70	18.10	15.41	15.58	4,156.13
Feb 2026	713.40	545.10	551.00	23.25	17.19	17.56	4,685.96
Jan 2026	758.70	633.75	666.90	24.70	19.71	21.26	5,671.63
Share Prices Of 2025
Dec 2025	742.65	702.00	725.45	23.82	22.11	23.12	6,169.56
Nov 2025	788.50	731.90	737.15	25.44	22.86	23.50	6,269.07
Oct 2025	878.70	773.00	775.30	28.63	24.57	24.71	6,593.51
Sep 2025	869.95	806.35	827.55	28.74	24.89	26.38	7,037.87
Aug 2025	879.95	807.25	809.10	29.77	25.67	25.79	6,880.96
Jul 2025	957.70	835.00	840.40	31.07	26.45	26.79	7,147.15
Jun 2025	938.40	860.00	929.10	30.48	26.88	29.62	7,901.50
May 2025	963.85	856.40	891.15	31.48	26.50	28.41	7,578.75
Apr 2025	1,049.85	700.00	935.80	34.15	19.61	29.83	7,958.25
Mar 2025	899.00	778.05	814.80	29.09	23.46	25.97	6,929.23
Feb 2025	933.00	755.30	844.70	59.99	43.88	51.45	7,183.35
Jan 2025	1,095.00	825.40	891.95	67.94	49.22	54.33	7,585.17
Share Prices Of 2024
Dec 2024	1,157.25	970.40	993.85	71.52	57.83	60.53	8,451.73
Nov 2024	1,181.65	1,035.05	1,106.50	74.61	60.27	67.40	9,409.71
Oct 2024	1,394.95	981.40	1,135.45	90.67	55.49	69.16	9,655.90
Sep 2024	1,300.00	1,130.25	1,154.20	83.05	66.65	70.30	9,815.35
Aug 2024	1,384.00	1,136.80	1,251.45	86.05	67.81	76.22	10,642.37

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 47930.49
-276.32 -0.57%

S&P 500 6837.38
-8.28 -0.12%

HANG SENG 25893.55
141.14 0.55%

NIKKEI 225 56916.27
1020.95 1.83%

FTSE 100 10596.33
-7.15 -0.07%

NIFTY 24050.60
275.50 1.16%

× Ask Your Question