IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	396.20 Aug 26,2026 EOD	396.55 Aug 26,2026 EOD
Today's Change( )	6.90 (1.77%)	7.65 (1.97%)
Open( )	389.30	388.60
Prev Close( )	389.30	388.90
Volume	17,311.00	276,982.00
Today's Range( )	400.40 - 389.00	400.80 - 388.60
52-Week Range( )	444.45 - 305.35	444.80 - 304.85
Buy (Size)	N.A	396.55(×164)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1960
Registered Office	P O Central Pulp Mills,Fort Songadh, Tapi, Gujarat-394660
Telephone	91-02624-220228/220278-80
Fax	91-02624-220138
Chairman	Harsh Pati Singhania
Managing Director	Harsh Pati Singhania
Company Secretary	NA
Auditor	Lodha & Co LLP
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MCS Share Transfer Agent Ltd F-65 1st Floor ,Okhla Industrial Are,Phase I ,New Delhi-110020

Board of Directors


Chairman Emeritus	Bharat Hari Singhania
Chairman / Executive Director / Managing Director	Harsh Pati Singhania
President & Executive Director	Amar Singh Mehta
Non-Exec & Non-Independent Dir	Rajya Vardhan Kanoria Sandip Somany Vinita Singhania
Independent Non Exe. Director	Anoop Seth Bharat Anand Deepa Gopalan Wadhwa Harshavardhan Neotia S K Roongta
Additional Director	Amit Dalal

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	181.32	169.40	169.40	169.40	169.40	169.40
Reserves Total	4794.16	4661.59	4383.04	3605.02	2875.26	2430.82
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	4975.48	4830.99	4552.44	3774.42	3044.66	2600.22
Secured Loans	1740.13	1492.56	1739.25	2235.59	2485.71	2187.58
Unsecured Loans	452.21	118.22	146.66	157.80	215.37	114.36
Total Debt	2192.34	1610.78	1885.91	2393.39	2701.08	2301.94
Other Liabilities	180.78	167.46	113.30	109.30	102.31	93.85
Total Liabilities	7348.60	6609.23	6551.65	6277.11	5848.05	4996.01
APPLICATION OF FUNDS :
Gross Block	6656.22	6482.31	5506.42	5416.57	5311.08	3098.02
Less : Accumulated Depreciation	1995.81	1708.55	1308.91	1075.92	844.82	679.54
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	4660.41	4773.76	4197.51	4340.65	4466.26	2418.48
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	418.94	80.88	53.95	30.21	33.30	1562.69
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1274.51	1091.86	2028.62	1811.06	996.95	865.02
Current Assets, Loans & Advances
Inventories	1154.51	1076.11	777.96	677.72	466.19	345.59
Sundry Debtors	441.74	392.32	167.68	163.12	217.19	79.17
Cash and Bank Balance	50.36	19.52	61.33	32.54	14.28	8.69
Loans and Advances	313.28	460.32	453.14	435.31	496.08	343.61
Total Current Assets	1959.89	1948.27	1460.11	1308.69	1193.74	777.06
Less : Current Liabilities and Provisions
Current Liabilities	926.01	862.31	780.69	812.44	744.43	639.20
Provisions	17.74	21.69	14.82	12.32	15.47	10.26
Total Current Liabilities & Provisions	943.75	884.00	795.51	824.76	759.90	649.46
Net Current Assets	1016.14	1064.27	664.60	483.93	433.84	127.60
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	21.89	0.00	0.00	19.22	98.93	126.11
Deferred Tax Liability	549.89	548.81	554.97	718.59	607.50	515.23
Net Deferred Tax	-528.00	-548.81	-554.97	-699.37	-508.57	-389.12
Other Assets	506.60	147.27	161.94	310.63	426.27	411.34
Total Assets	7348.60	6609.23	6551.65	6277.11	5848.05	4996.01
Contingent Liabilities	23.44	44.52	23.64	23.06	29.24	30.00

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	7124.60	7011.65	6201.05	6567.42	4256.44	2991.37
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	7124.60	7011.65	6201.05	6567.42	4256.44	2991.37
Other Income	53.98	93.09	122.78	97.63	80.03	70.16
Stock Adjustments	77.96	50.81	38.94	40.18	-5.79	-91.23
Total Income	7256.54	7155.55	6362.77	6705.23	4330.68	2970.30
EXPENDITURE :
Raw Materials	4496.00	4448.70	3446.02	3325.35	1987.80	1297.12
Power & Fuel Cost	408.59	386.12	386.86	546.18	391.42	243.15
Employee Cost	576.68	547.51	420.35	405.89	323.76	260.33
Other Manufacturing Expenses	195.55	182.02	152.76	133.42	92.83	80.82
Selling & Administrative Expenses	598.33	512.46	417.01	431.04	407.36	330.92
Miscellaneous Expenses	166.23	164.32	120.65	126.53	104.42	56.55
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	6441.38	6241.13	4943.65	4968.41	3307.59	2268.89
Operating Profit	815.16	914.42	1419.12	1736.82	1023.09	701.41
Interest	192.36	155.13	180.27	188.45	92.65	94.37
Gross Profit	622.80	759.29	1238.85	1548.37	930.44	607.04
Depreciation	302.39	294.62	242.60	236.84	169.04	153.62
Profit Before Tax	320.41	464.67	996.25	1311.53	761.40	453.42
Tax	98.25	126.17	257.39	313.42	157.73	124.97
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-18.86	-31.39	-163.57	112.78	92.58	6.26
Reported Net Profit	241.02	369.89	902.43	885.33	511.09	322.19
Extraordinary Items	6.72	69.84	49.80	9.25	13.50	14.17
Adjusted Net Profit	234.30	300.05	852.63	876.08	497.59	308.02
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	2336.83	2251.64	1672.15	1247.75	1004.42	882.23
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	184.70	284.70	427.05	460.93	267.76	200.00
P & L Balance carried down	2393.15	2336.83	2147.53	1672.15	1247.75	1004.42
Dividend	0.00	0.00	59.29	67.76	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	40.00	50.00	85.00	80.00	55.00	40.00
Dividend Per Share(Rs)	4.00	5.00	8.50	8.00	5.50	4.00
Earnings Per Share-Unit Curr	13.29	21.84	53.27	52.26	30.17	19.02
Earnings Per Share(Adj)-Unit Curr	13.29	21.84	53.27	52.26	30.17	19.02
Book Value-Unit Curr	274.40	285.18	268.74	222.81	179.73	153.50
Book Value(Adj)-Unit Curr	274.40	285.18	268.74	222.81	179.73	153.50

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	1699.79	1807.00	1560.48
Other Operating Income	0.00	0.00	0.00
Other Income	23.39	5.96	12.94
Total Income	1723.18	1812.96	1573.42
Total Expenditure	1464.36	1581.30	1440.17
PBIDT	258.82	231.66	133.25
Interest	30.83	46.76	38.63
PBDT	227.99	184.90	94.62
Depreciation	75.99	76.72	76.28
Tax	34.41	34.85	9.95
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	4.59	-9.23	-6.33
Reported Profit After Tax	113.00	82.56	14.72
Extra-ordinary Items	0.00	-0.43	-5.93
Adjusted Profit After Extra-ordinary item	113.00	82.99	20.65
EPS (Unit Curr.)	6.23	4.55	0.81
EPS (Adj) (Unit Curr.)	6.23	4.55	0.81
Calculated EPS (Unit Curr.)	6.23	4.55	0.87
Calculated EPS (Adj) (Unit Curr.)	6.23	4.55	0.87
Calculated EPS (Ann.) (Unit Curr.)	24.93	18.21	3.48
Calculated EPS (Adj) (Ann.) (Unit Curr.)	24.93	18.21	3.48
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	181.32	181.32	169.40
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	15.23	12.82	8.54
PBDTM(%)	13.41	10.23	6.06
PATM(%)	6.65	4.57	0.94

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.38	0.37	0.51	0.75	0.89
Long Term Debt-Equity Ratio	0.23	0.27	0.44	0.69	0.81
Current Ratio	0.86	0.87	0.79	0.79	0.74
Fixed Assets	1.16	1.10	1.14	1.22	1.01
Inventory	6.68	6.99	8.52	11.48	10.49
Debtors	22.64	34.52	37.49	34.54	28.72
Interest Cover Ratio	2.67	3.74	6.53	7.96	9.22
PBIDTM (%)	11.44	13.19	22.89	26.45	24.04
PBITM (%)	7.20	9.12	18.97	22.84	20.06
PBDTM (%)	8.74	10.75	19.98	23.58	21.86
CPM (%)	7.63	9.45	18.47	17.09	15.98
APATM (%)	3.38	5.38	14.55	13.48	12.01
ROCE (%)	7.41	8.57	18.34	24.74	15.75
RONW (%)	4.91	7.03	21.68	25.97	18.11

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jul 2026	427.00	339.70	390.60	25.31	18.56	21.46	7,082.31
Jun 2026	374.30	338.50	351.85	21.28	18.42	19.33	6,379.70
May 2026	401.00	361.50	369.80	22.34	19.44	20.32	6,705.17
Apr 2026	390.90	315.45	359.75	22.05	16.56	19.77	6,522.94
Mar 2026	362.80	305.35	306.60	19.56	16.71	16.85	5,559.23
Feb 2026	381.55	314.85	363.70	20.26	15.69	18.67	6,161.16
Jan 2026	362.35	308.25	326.40	18.79	15.67	16.76	5,529.29
Share Prices Of 2025
Dec 2025	373.35	306.05	356.10	19.38	13.50	18.28	6,032.42
Nov 2025	402.70	360.15	367.50	20.94	18.33	18.87	6,225.54
Oct 2025	444.45	382.75	397.50	23.81	19.10	20.41	6,733.74
Sep 2025	413.65	351.50	385.80	22.01	15.98	19.81	6,535.54
Aug 2025	415.00	343.15	375.50	21.63	17.19	19.28	6,361.06
Jul 2025	414.00	345.25	357.95	22.10	16.87	18.38	6,063.76
Jun 2025	387.80	341.05	370.10	20.07	16.90	19.00	6,269.58
May 2025	371.95	295.30	365.95	19.29	14.57	18.79	6,199.28
Apr 2025	348.35	294.50	314.70	18.26	14.35	16.16	5,331.09
Mar 2025	336.75	276.00	312.10	17.56	13.66	16.02	5,287.05
Feb 2025	375.95	277.35	288.05	7.67	5.36	5.72	4,879.63
Jan 2025	433.90	340.05	368.00	9.12	6.40	7.31	6,234.01
Share Prices Of 2024
Dec 2024	490.00	402.30	415.25	9.85	7.74	8.25	7,034.43

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 53588.00
149.84 0.28%

S&P 500 7696.83
22.97 0.30%

HANG SENG 25652.98
141.87 0.56%

NIKKEI 225 66269.23
412.80 0.63%

FTSE 100 10888.36
2.20 0.02%

NIFTY 24207.75
-126.80 -0.52%

× Ask Your Question