IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	324.00 Feb 13,2026 EOD	324.50 Feb 13,2026 EOD
Today's Change( )	-5.85 (-1.77%)	-4.85 (-1.47%)
Open( )	320.30	324.50
Prev Close( )	329.85	329.35
Volume	46,406.00	580,314.00
Today's Range( )	327.75 - 320.30	327.65 - 320.35
52-Week Range( )	479.95 - 282.00	478.00 - 282.00
Buy (Size)	N.A	324.50(×2542)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1999
Registered Office	702 7th Floor The Capital,Bandra Kurla Complex Bandra(E), Mumbai, Maharashtra-400051
Telephone	+91 22 4035 2550
Fax	NA
Chairman	Bimal Manu Tanna
Managing Director	TEHMASP PRINTER NARIMAN
Company Secretary	HARDIK JITENDRA DESAI
Auditor	MSKA & Associates
Face Value	2
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors


Chairman & Independent Directo	Bimal Manu Tanna
Independent Non Exe. Director	SANGEETA SANDEEP PENDURKAR
Non-Exec & Non-Independent Dir	Mukesh Mehta Prateek Roongta Tejas Naphade
Managing Director & CEO	TEHMASP PRINTER NARIMAN
Independent Non Exe. Director	ANOOP VRAJLAL MEHTA
Company Sec. & Compli. Officer	HARDIK JITENDRA DESAI

Balance Sheet

Particulars (Sources Of Funds)	Dec 2024 ( Cr)	Dec 2023 ( Cr)	Dec 2022 ( Cr)	Dec 2021 ( Cr)	Dec 2020 ( Cr)	Mar 2020 ( Cr)
Share Capital	86.43	0.40	0.40	0.39	0.39	0.39
Reserves Total	2101.06	515.66	341.00	247.84	218.21	174.70
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	2187.49	516.06	341.40	248.23	218.60	175.09
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	30.70	30.64	0.00	0.00	0.00	0.00
Total Debt	30.70	30.64	0.00	0.00	0.00	0.00
Other Liabilities	10.09	7.45	25.49	16.67	12.67	9.35
Total Liabilities	2228.28	554.15	366.89	264.90	231.27	184.44
APPLICATION OF FUNDS :
Gross Block	219.37	202.40	227.46	141.67	125.02	97.47
Less : Accumulated Depreciation	100.69	87.34	119.02	65.80	52.43	24.52
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	118.68	115.06	108.44	75.87	72.59	72.95
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	36.09	20.16	0.25	9.97	0.04	0.04
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1349.13	3.31	0.05	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	0.65	0.75	0.14	0.16	0.37	0.16
Sundry Debtors	143.89	107.89	63.25	34.12	27.30	23.04
Cash and Bank Balance	307.61	236.18	198.35	166.10	138.94	76.26
Loans and Advances	457.55	14.40	11.30	10.86	3.74	4.04
Total Current Assets	909.70	359.22	273.04	211.24	170.35	103.50
Less : Current Liabilities and Provisions
Current Liabilities	224.39	50.78	32.95	43.67	31.02	16.40
Provisions	0.59	5.00	6.12	17.72	3.62	0.72
Total Current Liabilities & Provisions	224.98	55.77	39.07	61.40	34.64	17.11
Net Current Assets	684.72	303.45	233.97	149.85	135.70	86.39
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	17.81	5.12	0.00	1.67	0.02	1.52
Deferred Tax Liability	5.17	5.17	5.85	0.00	0.00	0.00
Net Deferred Tax	12.64	-0.05	-5.85	1.67	0.02	1.52
Other Assets	27.02	112.23	30.01	27.54	22.92	23.55
Total Assets	2228.28	554.16	366.88	264.90	231.27	184.45
Contingent Liabilities	1.49	0.16	0.74	46.27	5.43	5.43

Profit and Loss

Particulars(INCOME)	Dec 2024 ( Cr)	Dec 2023 ( Cr)	Dec 2022 ( Cr)	Dec 2021 ( Cr)	Dec 2020 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	785.42	636.20	490.87	364.81	130.22	209.98
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	785.42	636.20	490.87	364.81	130.22	209.98
Other Income	31.11	11.23	8.77	9.60	2.58	3.17
Stock Adjustments	-0.10	0.61	-0.02	-0.20	0.21	-0.66
Total Income	816.43	648.04	499.62	374.21	133.01	212.49
EXPENDITURE :
Raw Materials	3.66	3.91	2.02	1.54	0.78	0.84
Power & Fuel Cost	0.98	0.83	0.71	0.66	0.42	0.73
Employee Cost	106.05	95.76	48.89	73.61	45.40	59.32
Other Manufacturing Expenses	4.40	2.17	3.70	4.42	1.78	2.74
Selling & Administrative Expenses	90.68	70.91	91.22	19.40	7.66	14.85
Miscellaneous Expenses	7.47	10.47	7.80	24.33	10.09	11.44
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	213.23	184.06	154.33	123.96	66.13	89.92
Operating Profit	603.20	463.99	345.29	250.25	66.89	122.56
Interest	2.41	2.48	2.30	1.71	0.82	0.76
Gross Profit	600.79	461.51	342.99	248.54	66.07	121.80
Depreciation	13.96	12.81	11.08	12.49	9.05	11.88
Profit Before Tax	586.83	448.70	331.91	236.05	57.02	109.92
Tax	146.66	119.70	85.93	60.69	14.35	28.10
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.92	-0.66	1.67	-1.65	1.51	2.38
Reported Net Profit	439.25	329.66	244.30	177.00	41.16	79.45
Extraordinary Items	0.00	-0.09	0.00	0.00	0.00	0.00
Adjusted Net Profit	439.25	329.75	244.30	177.00	41.16	79.45
Adjustment below Net Profit	-1.36	-15.28	0.58	-177.00	-41.16	-79.45
P & L Balance brought forward	436.46	286.30	211.99	0.00	0.00	0.00
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	189.77	164.22	170.58	0.00	0.00	0.00
P & L Balance carried down	684.58	436.46	286.30	0.00	0.00	0.00
Dividend	0.00	0.00	146.08	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	122.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	2.44	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	10.16	8345.85	6184.91	4483.30	1389.99	2012.25
Earnings Per Share(Adj)-Unit Curr	10.16	8345.85	6184.91	4483.30	1389.99	2012.25
Book Value-Unit Curr	50.62	13064.73	8642.91	6287.49	5536.96	4435.02
Book Value(Adj)-Unit Curr	50.62	13064.73	8642.91	6287.49	5536.96	4435.02

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	247.05	240.77	234.13
Other Operating Income	0.00	0.00	0.00
Other Income	14.93	11.58	14.51
Total Income	261.98	252.35	248.64
Total Expenditure	75.32	65.39	63.19
PBIDT	186.65	186.96	185.45
Interest	0.73	0.47	0.54
PBDT	185.93	186.49	184.91
Depreciation	4.94	4.03	4.12
Tax	46.12	45.22	41.86
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	3.36	-1.88	1.45
Reported Profit After Tax	131.50	139.13	137.48
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	131.50	139.13	137.48
EPS (Unit Curr.)	3.04	3.22	3.18
EPS (Adj) (Unit Curr.)	3.04	3.22	3.18
Calculated EPS (Unit Curr.)	3.04	3.22	3.18
Calculated EPS (Adj) (Unit Curr.)	3.04	3.22	3.18
Calculated EPS (Ann.) (Unit Curr.)	12.17	12.88	12.72
Calculated EPS (Adj) (Ann.) (Unit Curr.)	12.17	12.88	12.72
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	86.43	86.43	86.43
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	75.55	77.65	79.21
PBDTM(%)	75.26	77.46	78.98
PATM(%)	53.23	57.79	58.72

Financial Ratios

Particulars	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Debt-Equity Ratio	0.01	0.01	0.00	0.00	0.00
Long Term Debt-Equity Ratio	0.01	0.01	0.00	0.00	0.00
Current Ratio	4.30	6.02	4.57	3.99	5.32
Fixed Assets	3.72	2.96	2.66	2.74	1.56
Inventory	1122.03	1429.66	3272.47	1376.64	655.19
Debtors	6.24	7.43	10.08	11.88	6.90
Interest Cover Ratio	244.50	181.93	145.30	139.04	70.54
PBIDTM (%)	76.80	72.93	70.34	68.60	51.37
PBITM (%)	75.02	70.92	68.09	65.17	44.42
PBDTM (%)	76.49	72.54	69.87	68.13	50.74
CPM (%)	57.70	53.83	52.03	51.94	38.56
APATM (%)	55.93	51.82	49.77	48.52	31.61
ROCE (%)	42.35	97.97	105.79	95.83	37.10
RONW (%)	32.49	76.89	82.87	75.83	27.88

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jan 2026	339.70	287.25	311.40	34.10	27.91	30.64	13,457.45
Share Prices Of 2025
Dec 2025	341.10	307.00	335.00	34.05	29.40	32.96	14,477.35
Nov 2025	368.65	315.60	328.45	36.31	30.09	32.31	14,194.29
Oct 2025	369.20	331.05	337.45	37.52	32.36	33.20	14,583.23
Sep 2025	392.00	332.75	345.25	39.15	31.47	33.97	14,920.31
Aug 2025	398.40	328.40	332.75	41.94	32.23	32.74	14,380.11
Jul 2025	442.50	359.15	393.80	46.10	34.12	38.74	17,018.45
Jun 2025	424.50	340.25	377.90	43.56	33.04	37.18	16,331.31
May 2025	391.00	319.50	389.55	39.34	29.13	38.33	16,834.78
Apr 2025	406.80	327.85	346.95	40.46	32.26	34.13	14,993.78
Mar 2025	400.30	282.00	385.00	41.54	26.48	37.88	16,638.15
Feb 2025	542.00	387.30	407.30	57.20	36.23	40.07	17,601.86
Jan 2025	642.30	470.00	506.40	67.38	43.69	49.82	21,884.57
Share Prices Of 2024
Dec 2024	610.40	454.55	553.45	62.45	43.24	54.45	23,917.88

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 49462.85
-679.56 -1.36%

S&P 500 6851.97
-110.50 -1.59%

HANG SENG 26567.13
-465.42 -1.72%

NIKKEI 225 57040.53
-599.31 -1.04%

FTSE 100 10413.72
-58.39 -0.56%

NIFTY 25471.10
-336.10 -1.30%

× Ask Your Question