IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	852.25 May 02,2025 EOD	853.00 May 02,2025 EOD
Today's Change( )	13.80 (1.65%)	14.60 (1.74%)
Open( )	835.95	835.00
Prev Close( )	838.45	838.40
Volume	596,603.00	9,074,101.00
Today's Range( )	863.80 - 833.00	863.50 - 833.10
52-Week Range( )	1,550.00 - 605.40	1,550.00 - 606.00
Buy (Size)	N.A	N.A
Sell (Size)	N.A	853.00(×5108)

Company Background


Incorporation Year	1994
Registered Office	2401 General Thimmayya Road,Cantonment, Pune, Maharashtra-411001
Telephone	91-20-2623 4000/10
Fax	91-20-2634 3241
Chairman	Sunil Mehta
Managing Director	Sumant Kathpalia
Company Secretary	NA
Auditor	MSKA & Associates/M P Chitale & Co
Face Value	10
Market Lot	1
Listing	BSE,Luxembourg,MSEI ,NSEBSE,Luxembourg,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Independent Non Exe. Director	Akila Krishnakumar Rajiv Agarwal Bhavna Doshi Jayant Deshmukh Pradeep Udhas
Managing Director & CEO	Sumant Kathpalia
Part Time Chairman	Sunil Mehta
Whole Time Director	Arun Khurana
Independent Non Exe. Director	Lingam Venkata Prabhakar Rakesh Bhatia
Non Executive Director	Sudip Basu

Balance Sheet

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Capital	778.32	775.90	774.66	773.37	693.54	602.69
Reserves Total	61915.27	53801.45	46906.49	42586.63	33329.66	26072.10
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	103.52	44.32	16.07	5.41	683.29	11.19
Deposits	384792.92	336438.14	293681.35	256204.96	202039.81	194867.91
Borrowings	47611.41	49011.23	47323.22	51322.81	60753.55	47321.12
Other Liabilities & Provisions	20625.00	18131.54	13272.79	12434.83	9848.07	9305.65
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	515826.44	458202.58	401974.58	363328.01	307347.92	278180.66
APPLICATION OF FUNDS :
Cash & Balances with RBI	18557.13	42961.26	60141.16	17870.68	13675.25	9961.17
Balances with Banks & money at Call	18244.48	13549.88	8133.33	38456.51	2328.40	4822.23
Investments	106526.71	83116.20	70970.78	69694.71	59979.94	59266.16
Advances	343298.27	289923.68	239051.53	212595.41	206783.17	186393.50
Fixed Assets	2197.75	1992.62	1848.69	1809.37	1820.11	1710.01
Other Assets	27002.10	26658.94	21829.09	22901.33	22761.05	16027.58
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Others	0.00	0.00	0.00	0.00	0.00	0.00
Total Assets	515826.44	458202.58	401974.58	363328.01	307347.92	278180.65
Contingent Liabilities	1638924.59	1264256.33	923779.75	850068.41	967595.59	952668.44
Bills for collection	36152.27	33751.83	29654.25	23601.73	22573.29	32971.51
Deferred Tax Liability	891.29	398.53	0.00	355.26	290.37	361.23

Profit and Loss

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Interest Earned	45748.21	36367.91	30822.44	28999.80	28782.83	22261.15
Other Income	9387.84	8166.37	7334.20	6558.61	6951.31	5646.72
Total Income	55136.05	44534.28	38156.64	35558.41	35734.14	27907.87
II. Expenditure
Interest expended	25132.29	18775.80	15821.60	15471.90	16724.09	13414.97
Payments to/Provisions for Employees	3895.28	3030.52	2488.34	2213.51	2208.48	1853.51
Operating Expenses & Administrative Expenses	2047.98	1743.09	1562.59	1340.99	1452.46	1266.66
Depreciation	424.68	373.44	321.21	305.41	277.97	228.85
Other Expenses, Provisions & Contingencies	11694.29	10751.79	11789.25	12442.46	8950.53	6163.31
Provision for Tax	2588.48	2332.02	1773.71	1653.67	1953.21	1972.76
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	403.27	137.91	-211.18	-705.92	-250.51	-293.29
Total Expenditure	46186.27	37144.57	33545.52	32722.02	31316.23	24606.77
III. Profit & Loss
Reported Net Profit	8949.78	7389.71	4611.12	2836.39	4417.91	3301.10
Extraordinary Items	-2.21	-2.13	-0.74	0.80	-5.86	-0.71
Adjusted Net Profit	8951.99	7391.84	4611.86	2835.59	4423.77	3301.81
Prior Year Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Profit brought forward	23793.36	18923.15	15928.61	13483.66	11550.27	9311.49
IV. Appropriations
Transfer to Statutory Reserve	2237.45	1847.43	1152.78	709.10	1104.48	825.27
Transfer to Other Reserves	243.29	13.18	76.81	-317.65	753.52	137.43
Trans. to Government /Proposed Dividend	1086.38	658.89	386.99	0.00	626.52	542.94
Balance carried forward to Balance Sheet	29176.02	23793.36	18923.15	15928.61	13483.66	11106.94
Equity Dividend %	165.00	140.00	85.00	50.00	0.00	75.00
Dividend Per Share(Rs)	16.50	14.00	8.50	5.00	0.00	7.50
Earnings Per Share-Unit Curr	114.99	95.24	59.52	36.68	63.70	54.77
Earnings Per Share(Adj)-Unit Curr	114.99	95.24	59.52	36.68	63.70	54.77
Book Value-Unit Curr	801.70	699.52	611.54	556.61	485.97	437.20
Book Value(Adj)-Unit Curr	801.70	699.52	611.54	556.61	485.97	437.20

Quarterly Results

Quarters :

Particulars	Dec 2024 ( Cr)	Sep 2024 ( Cr)	Jun 2024 ( Cr)
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	2350.24	2183.90	2441.25
Total Income	15151.01	14870.18	14988.02
Total Expenditure	5723.05	5759.49	4972.03
PBIDT	9427.96	9110.69	10015.99
Interest	7572.68	7339.02	7139.14
PBDT	1855.28	1771.67	2876.85
Depreciation	0.00	0.00	0.00
Tax	454.00	446.22	724.69
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	1401.28	1325.45	2152.16
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	1401.28	1325.45	2152.16
EPS (Unit Curr.)	17.99	17.02	27.65
EPS (Adj) (Unit Curr.)	17.99	17.02	27.65
Calculated EPS (Unit Curr.)	17.99	17.01	27.64
Calculated EPS (Adj) (Unit Curr.)	17.99	17.01	27.64
Calculated EPS (Ann.) (Unit Curr.)	71.95	68.06	110.55
Calculated EPS (Adj) (Ann.) (Unit Curr.)	71.95	68.06	110.55
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	779.05	778.99	778.73
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	73.65	71.82	79.83
PBDTM(%)	14.49	13.97	22.93
PATM(%)	10.95	10.45	17.15

Financial Ratios

Particulars	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Credit-Deposit(%)	87.80	83.95	82.13	91.52	99.06
Investment / Deposit (%)	26.29	24.45	25.58	28.30	30.04
Cash / Deposit (%)	8.53	16.36	14.19	6.88	5.96
Interest Expended / Interest Earned (%)	54.94	51.63	51.33	53.35	58.10
Other Income / Total Income (%)	17.03	18.34	19.22	18.44	19.45
Operating Expenses / Total Income (%)	25.63	25.38	24.77	23.17	23.05
Interest Income / Total Funds (%)	9.40	8.46	8.06	8.66	9.84
Interest Expended / Total Funds (%)	5.16	4.37	4.14	4.62	5.72
Net Interest Income / Total Funds (%)	4.24	4.09	3.92	4.04	4.12
Non Interest Income / Total Funds (%)	1.93	1.90	1.92	1.96	2.38
Operating Expenses / Total Funds (%)	2.90	2.63	2.47	2.46	2.82
Profit before Provisions / Total Funds (%)	3.23	3.34	3.34	3.50	3.68
Net Profit / Total funds (%)	1.84	1.72	1.21	0.85	1.51
RONW (%)	15.32	14.53	10.20	7.33	14.55

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Apr 2025	852.40	618.05	838.45	7.55	4.92	7.30	65,319.82
Mar 2025	1,003.70	605.40	649.55	8.87	4.66	5.65	50,603.48
Feb 2025	1,086.50	968.80	988.95	9.52	8.26	8.61	77,044.49
Jan 2025	1,025.00	923.40	992.15	9.16	8.01	8.63	77,293.61
Share Prices Of 2024
Dec 2024	1,011.40	927.05	960.25	8.92	8.04	8.36	74,808.44
Nov 2024	1,100.40	967.00	996.40	9.78	8.29	8.67	77,621.50
Oct 2024	1,452.00	1,018.50	1,055.75	13.02	8.69	9.19	82,242.20
Sep 2024	1,498.70	1,400.35	1,448.00	13.17	11.90	12.60	112,798.20
Aug 2024	1,439.80	1,328.75	1,426.50	12.70	11.42	12.41	111,099.91
Jul 2024	1,470.10	1,360.00	1,428.15	12.90	11.46	12.42	111,213.61
Jun 2024	1,550.00	1,364.70	1,463.80	13.66	11.63	12.73	113,989.77
May 2024	1,521.00	1,377.35	1,459.75	13.36	11.75	12.69	113,641.41
Apr 2024	1,576.00	1,442.65	1,515.60	13.76	12.52	13.18	117,962.17
Mar 2024	1,571.75	1,423.35	1,555.70	13.73	12.22	13.53	121,083.23
Feb 2024	1,564.40	1,431.10	1,475.40	16.76	14.74	15.53	114,820.01
Jan 2024	1,694.35	1,429.00	1,534.10	17.89	14.88	16.15	119,375.55
Share Prices Of 2023
Dec 2023	1,618.80	1,458.50	1,598.05	17.12	15.32	16.81	124,285.49
Nov 2023	1,536.95	1,427.20	1,466.35	16.63	14.96	15.43	114,023.87
Oct 2023	1,471.75	1,386.55	1,441.15	15.50	14.42	15.16	112,025.45
Sep 2023	1,475.50	1,376.45	1,428.80	15.88	14.04	15.02	111,025.58

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 41337.14
563.18 1.38%

S&P 500 5708.24
83.10 1.48%

HANG SENG 22504.69
385.27 1.74%

NIKKEI 225 36831.70
379.40 1.04%

FTSE 100 8596.35
99.55 1.17%

NIFTY 24346.70
12.50 0.05%

× Ask Your Question