IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	935.00 Mar 06,2026 11:04:00	935.85 Mar 06,2026 10:59:55
Today's Change( )	-1.60 (-0.17%)	-1.35 (-0.14%)
Open( )	927.45	935.00
Prev Close( )	936.60	937.20
Volume	6,247.00	471,261.00
Today's Range( )	942.40 - 927.45	942.90 - 934.35
52-Week Range( )	995.00 - 605.40	995.25 - 606.00
Buy (Size)	934.90(×74)	935.25(×139)
Sell (Size)	935.90(×38)	935.65(×19)

Company Background


Incorporation Year	1994
Registered Office	2401 General Thimmayya Road,Cantonment, Pune, Maharashtra-411001
Telephone	91-20-2623 4000/10
Fax	91-20-2634 3241
Chairman	Sunil Mehta
Managing Director	Rajiv Anand
Company Secretary	Anand Kumar Das
Auditor	MSKA & Associates/Chokshi & Chokshi LLP
Face Value	10
Market Lot	1
Listing	BSE,Luxembourg,MSEI ,NSEBSE,Luxembourg,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Independent Non Exe. Director	Akila Krishnakumar Rajiv Agarwal Bhavna Doshi Pradeep Udhas
Chairman & Independent Director	Sunil Mehta
Independent Non Exe. Director	Lingam Venkata Prabhakar Rakesh Bhatia
Non Executive Director	Sudip Basu
Company Sec. & Compli. Officer	Anand Kumar Das
Managing Director & Chief Executive Officer	Rajiv Anand
Part Time Chairman	Arijit Basu

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Capital	779.05	778.32	775.90	774.66	773.37	693.54
Reserves Total	63570.66	61915.27	53801.45	46906.49	42586.63	33329.66
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	142.87	103.52	44.32	16.07	5.41	683.29
Deposits	411078.14	384792.92	336438.14	293681.35	256204.96	202039.81
Borrowings	53703.55	47611.41	49011.23	47323.22	51322.81	60753.55
Other Liabilities & Provisions	25953.00	20625.00	18131.54	13272.79	12434.83	9848.07
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	555227.27	515826.44	458202.58	401974.58	363328.01	307347.92
APPLICATION OF FUNDS :
Cash & Balances with RBI	50889.36	18557.13	42961.26	60141.16	17870.68	13675.25
Balances with Banks & money at Call	8276.41	18244.48	13549.88	8133.33	38456.51	2328.40
Investments	114496.80	106526.71	83116.20	70970.78	69694.71	59979.94
Advances	345018.63	343298.27	289923.68	239051.53	212595.41	206783.17
Fixed Assets	2355.79	2197.75	1992.62	1848.69	1809.37	1820.11
Other Assets	34190.28	27002.10	26658.94	21829.09	22901.33	22761.05
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Others	0.00	0.00	0.00	0.00	0.00	0.00
Total Assets	555227.27	515826.44	458202.58	401974.58	363328.01	307347.92
Contingent Liabilities	1398885.48	1638924.59	1264256.33	923779.75	850068.41	967595.59
Bills for collection	37638.41	36152.27	33751.83	29654.25	23601.73	22573.29
Deferred Tax Liability	1208.84	891.29	398.53	0.00	355.26	290.37

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Interest Earned	48667.66	45748.21	36367.91	30822.44	28999.80	28782.83
Other Income	7684.19	9387.84	8166.37	7334.20	6558.61	6951.31
Total Income	56351.85	55136.05	44534.28	38156.64	35558.41	35734.14
II. Expenditure
Interest expended	29636.35	25132.29	18775.80	15821.60	15471.90	16724.09
Payments to/Provisions for Employees	4301.05	3895.28	3030.52	2488.34	2213.51	2208.48
Operating Expenses & Administrative Expenses	2273.06	2047.98	1743.09	1562.59	1340.99	1452.46
Depreciation	485.11	424.68	373.44	321.21	305.41	277.97
Other Expenses, Provisions & Contingencies	16041.57	11694.29	10751.79	11789.25	12442.46	8950.53
Provision for Tax	1504.11	2588.48	2332.02	1773.71	1653.67	1953.21
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-532.29	403.27	137.91	-211.18	-705.92	-250.51
Total Expenditure	53708.96	46186.27	37144.57	33545.52	32722.02	31316.23
III. Profit & Loss
Reported Net Profit	2642.90	8949.78	7389.71	4611.12	2836.39	4417.91
Extraordinary Items	1.10	-2.21	-2.13	-0.74	0.80	-5.86
Adjusted Net Profit	2641.80	8951.99	7391.84	4611.86	2835.59	4423.77
Prior Year Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Profit brought forward	29176.02	23793.36	18923.15	15928.61	13483.66	11550.27
IV. Appropriations
Transfer to Statutory Reserve	660.72	2237.45	1847.43	1152.78	709.10	1104.48
Transfer to Other Reserves	196.16	243.29	13.18	76.81	-317.65	753.52
Trans. to Government /Proposed Dividend	1284.90	1086.38	658.89	386.99	0.00	626.52
Balance carried forward to Balance Sheet	29677.13	29176.02	23793.36	18923.15	15928.61	13483.66
Equity Dividend %	0.00	165.00	140.00	85.00	50.00	0.00
Dividend Per Share(Rs)	0.00	16.50	14.00	8.50	5.00	0.00
Earnings Per Share-Unit Curr	33.92	114.99	95.24	59.52	36.68	63.70
Earnings Per Share(Adj)-Unit Curr	33.92	114.99	95.24	59.52	36.68	63.70
Book Value-Unit Curr	822.28	801.70	699.52	611.54	556.61	485.97
Book Value(Adj)-Unit Curr	822.28	801.70	699.52	611.54	556.61	485.97

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	1706.51	1647.96	2156.24
Total Income	13079.39	13256.59	14420.12
Total Expenditure	6050.00	6651.71	5881.68
PBIDT	7029.39	6604.88	8538.44
Interest	6811.23	7199.26	7624.06
PBDT	218.16	-594.38	914.38
Depreciation	0.00	0.00	0.00
Tax	57.00	-149.59	230.13
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	161.16	-444.79	684.25
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	161.16	-444.79	684.25
EPS (Unit Curr.)	2.07	-5.71	8.78
EPS (Adj) (Unit Curr.)	2.07	-5.71	8.78
Calculated EPS (Unit Curr.)	2.07	-5.71	8.78
Calculated EPS (Adj) (Unit Curr.)	2.07	-5.71	8.78
Calculated EPS (Ann.) (Unit Curr.)	8.27	-22.84	35.13
Calculated EPS (Adj) (Ann.) (Unit Curr.)	8.27	-22.84	35.13
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	779.08	779.08	779.06
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	61.81	56.90	69.62
PBDTM(%)	1.92	-5.12	7.46
PATM(%)	1.42	-3.83	5.58

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Credit-Deposit(%)	86.49	87.80	83.95	82.13	91.52
Investment / Deposit (%)	27.77	26.29	24.45	25.58	28.30
Cash / Deposit (%)	8.73	8.53	16.36	14.19	6.88
Interest Expended / Interest Earned (%)	60.90	54.94	51.63	51.33	53.35
Other Income / Total Income (%)	13.64	17.03	18.34	19.22	18.44
Operating Expenses / Total Income (%)	28.20	25.63	25.38	24.77	23.17
Interest Income / Total Funds (%)	9.09	9.40	8.46	8.06	8.66
Interest Expended / Total Funds (%)	5.54	5.16	4.37	4.14	4.62
Net Interest Income / Total Funds (%)	3.56	4.24	4.09	3.92	4.04
Non Interest Income / Total Funds (%)	1.44	1.93	1.90	1.92	1.96
Operating Expenses / Total Funds (%)	2.97	2.90	2.63	2.47	2.46
Profit before Provisions / Total Funds (%)	1.99	3.23	3.34	3.34	3.50
Net Profit / Total funds (%)	0.49	1.84	1.72	1.21	0.85
RONW (%)	4.17	15.32	14.53	10.20	7.33

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Feb 2026	968.60	863.45	959.00	28.69	24.55	28.28	74,716.27
Jan 2026	962.00	849.65	895.35	28.75	23.79	26.40	69,754.57
Share Prices Of 2025
Dec 2025	875.05	826.05	864.40	26.84	24.11	25.49	67,343.33
Nov 2025	891.95	777.00	858.30	27.18	22.64	25.31	66,868.09
Oct 2025	810.05	725.90	794.10	23.94	20.46	23.42	61,866.42
Sep 2025	773.95	710.85	735.50	23.41	20.90	21.69	57,301.04
Aug 2025	848.80	738.00	739.90	25.94	21.71	21.82	57,643.83
Jul 2025	893.00	789.45	798.85	26.74	23.01	23.56	62,234.88
Jun 2025	880.85	798.45	871.80	26.68	23.49	25.71	67,918.09
May 2025	863.80	725.65	817.10	25.82	19.78	24.10	63,656.54
Apr 2025	852.40	618.05	838.45	25.59	16.66	24.73	65,319.82
Mar 2025	1,003.70	605.40	649.55	30.07	15.79	19.15	50,603.48
Feb 2025	1,086.50	968.80	988.95	9.52	8.26	8.61	77,044.49
Jan 2025	1,025.00	923.40	992.15	9.16	8.01	8.63	77,293.61
Share Prices Of 2024
Dec 2024	1,011.40	927.05	960.25	8.92	8.04	8.36	74,808.44
Nov 2024	1,100.40	967.00	996.40	9.78	8.29	8.67	77,621.50
Oct 2024	1,452.00	1,018.50	1,055.75	13.02	8.69	9.19	82,242.20
Sep 2024	1,498.70	1,400.35	1,448.00	13.17	11.90	12.60	112,798.20
Aug 2024	1,439.80	1,328.75	1,426.50	12.70	11.42	12.41	111,099.91
Jul 2024	1,470.10	1,360.00	1,428.15	12.90	11.46	12.42	111,213.61

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 47963.68
-796.74 -1.63%

S&P 500 6850.98
-39.52 -0.57%

HANG SENG 25321.35
71.86 0.28%

NIKKEI 225 55141.42
895.88 1.65%

FTSE 100 10430.91
-136.74 -1.29%

NIFTY 24594.65
-171.25 -0.69%

× Ask Your Question