IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	385.35 Jul 24,2026 16:01:00	387.15 Jul 24,2026 15:59:51
Today's Change( )	13.10 (3.52%)	15.75 (4.24%)
Open( )	368.80	371.45
Prev Close( )	372.25	371.40
Volume	4,056.00	97,958.00
Today's Range( )	389.65 - 368.80	389.40 - 368.60
52-Week Range( )	442.00 - 280.00	439.20 - 279.80
Buy (Size)	N.A	N.A
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1926
Registered Office	Construction House Ballard Est,5 Walchand Hirachand Rd 2 Flr, Mumbai, Maharashtra-400001
Telephone	91-022-22618091/92/40748181
Fax	91-022-22656863
Chairman	R R Doshi
Managing Director	R R Doshi
Company Secretary	Niraj Oza
Auditor	K S Aiyar & Co
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman / Executive Director / M D / Promoter	R R Doshi
Vice Chairman / Executive Director / Joint MD	Mayur R Doshi
Non-Exec & Non-Independent Dir	Jyoti R Doshi Anima B Kapadia
Independent Non Exe. Director	Sucheta N Shah Nandan S Damani Ashish Vaid Rohit Kumar Dhoot
VP / Company Secretary / Compliance Officer	Niraj Oza

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	10.54	10.54	10.54	9.69	9.69	9.69
Reserves Total	1473.82	1366.13	818.72	685.63	640.53	592.87
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1484.36	1376.67	829.26	695.32	650.22	602.56
Secured Loans	410.91	429.50	479.67	586.74	552.65	554.30
Unsecured Loans	6.06	28.35	30.87	46.67	34.44	5.32
Total Debt	416.97	457.85	510.54	633.41	587.09	559.62
Other Liabilities	85.37	70.20	70.03	50.19	52.42	55.11
Total Liabilities	1986.70	1904.72	1409.83	1378.92	1289.73	1217.29
APPLICATION OF FUNDS :
Gross Block	262.33	253.99	210.92	199.91	201.13	187.17
Less : Accumulated Depreciation	115.27	100.81	95.46	85.71	73.74	61.02
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	147.06	153.18	115.46	114.20	127.39	126.15
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	1.22	1.10	1.48	0.21	0.14	0.72
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	401.29	180.48	76.29	3.57	4.01	3.14
Current Assets, Loans & Advances
Inventories	249.66	210.21	142.91	75.44	78.82	78.01
Sundry Debtors	484.72	648.63	661.30	742.21	704.43	553.36
Cash and Bank Balance	469.01	443.39	42.37	47.45	40.19	28.06
Loans and Advances	891.93	984.64	886.07	1037.20	831.99	928.69
Total Current Assets	2095.32	2286.87	1732.65	1902.30	1655.43	1588.11
Less : Current Liabilities and Provisions
Current Liabilities	803.79	818.15	661.50	791.28	672.41	668.59
Provisions	13.29	13.54	9.66	10.80	11.20	8.06
Total Current Liabilities & Provisions	817.08	831.69	671.15	802.09	683.62	676.65
Net Current Assets	1278.24	1455.18	1061.50	1100.22	971.82	911.46
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	8.59	8.33	6.23	6.31	5.93	4.99
Deferred Tax Liability	4.08	1.14	2.48	1.75	1.88	1.98
Net Deferred Tax	4.51	7.19	3.75	4.56	4.05	3.01
Other Assets	154.39	107.59	151.36	156.17	182.32	172.81
Total Assets	1986.71	1904.72	1409.84	1378.93	1289.73	1217.29
Contingent Liabilities	31.41	211.99	0.00	0.00	0.00	5.56

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	1305.57	1491.23	1388.63	1542.88	1520.39	1241.40
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1305.57	1491.23	1388.63	1542.88	1520.39	1241.40
Other Income	109.15	554.16	8.61	21.69	4.71	27.26
Stock Adjustments	1.94	8.24	-5.46	6.05	3.54	3.11
Total Income	1416.66	2053.63	1391.78	1570.62	1528.64	1271.77
EXPENDITURE :
Raw Materials	163.73	132.90	80.42	38.44	43.77	39.90
Power & Fuel Cost	6.20	5.53	3.27	3.06	3.38	2.77
Employee Cost	114.76	106.33	91.67	79.43	77.84	69.43
Other Manufacturing Expenses	824.80	1012.62	972.28	1240.42	1200.77	966.33
Selling & Administrative Expenses	33.43	31.35	39.19	32.64	29.17	30.01
Miscellaneous Expenses	11.52	15.54	13.95	11.75	12.16	10.74
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1154.43	1304.27	1200.79	1405.74	1367.08	1119.19
Operating Profit	262.23	749.36	190.99	164.90	161.55	152.58
Interest	54.77	71.37	73.61	76.98	66.14	75.71
Gross Profit	207.46	677.99	117.38	87.92	95.41	76.87
Depreciation	19.78	14.70	13.89	15.54	17.43	19.89
Profit Before Tax	187.68	663.29	103.49	72.38	77.98	56.98
Tax	43.42	107.86	25.13	16.97	20.87	10.27
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	3.15	-2.62	0.73	-0.30	-0.68	4.70
Reported Net Profit	141.11	558.05	77.63	55.70	57.79	42.00
Extraordinary Items	80.82	634.43	0.65	0.16	0.38	0.94
Adjusted Net Profit	60.29	-76.38	76.98	55.54	57.41	41.06
Adjustment below Net Profit	-1.28	-2.32	-0.13	-0.47	-1.32	0.35
P & L Balance brought forward	1164.73	616.90	544.68	499.13	452.35	419.69
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	30.56	7.90	5.27	9.69	9.69	9.69
P & L Balance carried down	1274.01	1164.73	616.90	544.68	499.13	452.35
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	250.00	290.00	75.00	100.00	100.00	100.00
Dividend Per Share(Rs)	5.00	5.80	1.50	2.00	2.00	2.00
Earnings Per Share-Unit Curr	26.79	105.93	14.74	11.50	11.93	8.67
Earnings Per Share(Adj)-Unit Curr	26.79	105.93	14.74	11.50	11.93	8.67
Book Value-Unit Curr	281.76	261.32	157.41	143.52	134.21	124.38
Book Value(Adj)-Unit Curr	281.76	261.32	157.41	143.52	134.21	124.38

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	351.30	282.06	364.78
Other Operating Income	0.00	0.00	0.00
Other Income	10.93	74.81	11.54
Total Income	362.22	356.87	376.33
Total Expenditure	312.98	259.93	313.24
PBIDT	49.24	96.94	63.09
Interest	11.56	11.76	12.16
PBDT	37.69	85.17	50.93
Depreciation	5.21	5.06	4.92
Tax	4.87	18.86	12.07
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	4.62	-0.26	-0.75
Reported Profit After Tax	22.98	61.51	34.69
Extra-ordinary Items	0.00	49.19	0.00
Adjusted Profit After Extra-ordinary item	22.98	12.32	34.69
EPS (Unit Curr.)	4.37	11.67	6.59
EPS (Adj) (Unit Curr.)	4.37	11.67	6.59
Calculated EPS (Unit Curr.)	4.36	11.68	6.59
Calculated EPS (Adj) (Unit Curr.)	4.36	11.68	6.59
Calculated EPS (Ann.) (Unit Curr.)	17.45	46.71	26.34
Calculated EPS (Adj) (Ann.) (Unit Curr.)	17.45	46.71	26.34
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	10.54	10.54	10.54
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	14.02	34.37	17.30
PBDTM(%)	10.73	30.20	13.96
PATM(%)	6.54	21.81	9.51

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.31	0.44	0.75	0.91	0.92
Long Term Debt-Equity Ratio	0.00	0.01	0.02	0.03	0.05
Current Ratio	1.75	1.64	1.41	1.34	1.33
Fixed Assets	5.06	6.38	6.76	7.69	7.83
Inventory	5.68	8.45	12.72	20.00	19.39
Debtors	2.30	2.28	1.98	2.13	2.42
Interest Cover Ratio	3.24	2.65	2.41	1.94	2.18
PBIDTM (%)	15.13	13.66	13.75	10.69	10.63
PBITM (%)	13.61	12.67	12.75	9.68	9.48
PBDTM (%)	10.93	8.87	8.45	5.70	6.28
CPM (%)	6.13	-4.14	6.59	4.62	4.95
APATM (%)	4.62	-5.12	5.59	3.61	3.80
ROCE (%)	9.13	11.40	12.70	11.19	11.50
RONW (%)	4.21	-6.92	10.18	8.28	9.23

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jun 2026	343.40	280.00	330.05	18.46	14.44	17.20	1,738.76
May 2026	359.90	292.20	313.10	19.59	14.45	16.32	1,649.47
Apr 2026	350.25	284.05	327.05	19.55	13.65	17.04	1,722.96
Mar 2026	372.00	280.00	281.90	20.53	14.49	14.69	1,485.10
Feb 2026	407.60	332.00	332.55	21.33	17.27	17.33	1,751.93
Jan 2026	428.00	360.00	381.10	22.55	17.85	19.86	2,007.70
Share Prices Of 2025
Dec 2025	429.00	383.05	408.10	22.61	18.80	21.27	2,149.94
Nov 2025	406.15	350.00	397.20	21.63	18.15	20.70	2,092.52
Oct 2025	376.00	339.30	357.85	19.69	17.30	18.65	1,885.22
Sep 2025	408.10	352.20	359.00	21.71	18.24	18.71	1,891.28
Aug 2025	425.00	354.55	361.20	23.04	17.17	18.82	1,902.87
Jul 2025	490.00	406.35	410.40	28.09	21.04	21.39	2,162.06
Jun 2025	460.20	396.00	434.55	24.30	20.54	22.65	2,289.29
May 2025	449.85	367.30	427.55	24.66	18.80	22.28	2,252.41
Apr 2025	415.85	326.00	381.75	22.12	15.26	19.89	2,011.13
Mar 2025	395.70	295.00	364.80	21.34	15.10	19.01	1,921.83
Feb 2025	388.00	283.05	322.35	27.77	16.06	22.06	1,698.20
Jan 2025	389.70	289.75	323.15	27.42	19.07	22.11	1,702.41
Share Prices Of 2024
Dec 2024	457.60	348.00	360.80	32.30	22.97	24.69	1,900.76
Nov 2024	466.00	372.35	411.25	32.74	24.09	28.14	2,166.54

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51722.16
-517.42 -0.99%

S&P 500 7429.53
-90.43 -1.20%

HANG SENG 24963.24
-247.58 -0.98%

NIKKEI 225 64397.99
-2024.61 -3.05%

FTSE 100 10630.89
-86.08 -0.80%

NIFTY 23767.45
-102.15 -0.43%

× Ask Your Question