IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	235.10 Jul 09,2026 EOD	235.58 Jul 09,2026 EOD
Today's Change( )	10.85 (4.84%)	10.11 (4.48%)
Open( )	228.75	225.43
Prev Close( )	224.25	225.47
Volume	75,420.00	1,376,033.00
Today's Range( )	237.25 - 222.50	237.50 - 222.54
52-Week Range( )	238.00 - 87.00	238.00 - 87.15
Buy (Size)	N.A	235.58(×3241)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1995
Registered Office	SCO 850 Shivalik Enclave,NAC Manimajra, Chandigarh, Chandigarh-160101
Telephone	91-0172-5061850/2730920
Fax	91-0172-2730504/2736294
Chairman	N R Munjal
Managing Director	N R Munjal
Company Secretary	Pradeep Verma
Auditor	Rattan Kaur & Associates
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Alankit Assignments Ltd 205/208,Anarkali Market,Jhandewalan Extn,New Delhi - 110055

Board of Directors


Chairman / Executive Director / M D / Promoter	N R Munjal
ED / Joint MD / Promoter	Himanshu Jain
Executive Director	Rishav Mehta Sahil Munjal
Independent Non Executive Women Director	Neerja Chathley
Independent Non Exe. Director	Rajinder Kumar Gupta SUBODH GUPTA Prabhat Khurana
VP / Company Secretary / Compliance Officer	Pradeep Verma

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	82.94	81.41	59.81	59.81	59.81	59.81
Reserves Total	1021.24	730.94	615.54	572.75	578.89	584.80
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	74.10	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1178.28	812.35	675.35	632.56	638.70	644.61
Secured Loans	4.69	4.87	839.41	929.23	963.53	973.35
Unsecured Loans	18.50	194.73	14.34	14.88	32.94	57.97
Total Debt	23.19	199.60	853.75	944.11	996.47	1031.32
Other Liabilities	18.86	16.43	17.91	17.18	15.90	14.96
Total Liabilities	1220.33	1028.38	1547.01	1593.85	1651.07	1690.89
APPLICATION OF FUNDS :
Gross Block	654.54	562.88	1333.47	1318.52	1316.03	1355.93
Less : Accumulated Depreciation	381.57	371.21	746.04	689.03	563.62	513.00
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	272.97	191.67	587.43	629.49	752.41	842.93
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	51.24	7.71	10.31	18.84	11.45
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	268.91	167.21	85.12	110.68	55.33	26.36
Current Assets, Loans & Advances
Inventories	107.25	64.09	427.54	414.00	354.41	342.82
Sundry Debtors	160.23	258.74	469.49	428.35	400.15	384.66
Cash and Bank Balance	413.01	487.62	9.96	9.38	9.95	8.84
Loans and Advances	73.87	41.71	167.08	146.44	101.29	108.24
Total Current Assets	754.36	852.16	1074.07	998.16	865.80	844.57
Less : Current Liabilities and Provisions
Current Liabilities	195.82	377.76	229.39	204.12	165.44	169.31
Provisions	5.91	2.25	11.87	4.96	0.69	0.00
Total Current Liabilities & Provisions	201.73	380.02	241.26	209.08	166.14	169.31
Net Current Assets	552.63	472.14	832.81	789.08	699.67	675.25
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	73.55	51.66	29.85	50.38	132.27	165.12
Deferred Tax Liability	28.91	0.46	0.00	0.00	73.42	87.15
Net Deferred Tax	44.64	51.20	29.85	50.38	58.85	77.97
Other Assets	81.17	94.92	4.10	3.89	65.97	56.92
Total Assets	1220.32	1028.39	1547.01	1593.84	1651.07	1690.88
Contingent Liabilities	0.11	1.70	7.97	35.68	40.09	22.83

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	549.65	1672.57	1151.96	988.09	856.58	751.84
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	549.65	1672.57	1151.96	988.09	856.58	751.84
Other Income	304.48	479.29	33.28	42.50	23.13	36.02
Stock Adjustments	10.36	-66.92	12.34	39.47	2.48	12.44
Total Income	864.49	2084.94	1197.58	1070.06	882.19	800.30
EXPENDITURE :
Raw Materials	295.36	782.01	629.18	537.62	427.47	391.29
Power & Fuel Cost	13.72	73.61	76.07	58.40	37.31	34.65
Employee Cost	115.33	233.43	132.70	124.62	104.17	100.38
Other Manufacturing Expenses	37.50	57.15	38.53	36.51	28.76	25.73
Selling & Administrative Expenses	97.07	122.77	63.98	62.17	78.98	69.66
Miscellaneous Expenses	13.97	37.86	28.40	16.22	1.87	0.62
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	572.94	1306.83	968.85	835.54	678.56	622.32
Operating Profit	291.54	778.11	228.73	234.52	203.63	177.98
Interest	2.92	103.77	92.17	95.55	100.22	107.48
Gross Profit	288.62	674.34	136.56	138.97	103.41	70.50
Depreciation	24.48	80.41	57.36	130.97	87.29	90.06
Profit Before Tax	264.14	593.93	79.20	8.00	16.12	-19.56
Tax	11.88	68.60	13.36	24.62	11.04	0.41
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-3.83	-10.84	23.36	-10.92	9.48	0.82
Reported Net Profit	256.09	536.18	42.47	-5.71	-4.40	-20.79
Extraordinary Items	248.04	389.96	-13.39	-3.13	0.00	0.07
Adjusted Net Profit	8.05	146.22	55.86	-2.58	-4.40	-20.86
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	-398.98	-935.16	-80.16	-74.45	-70.05	-49.26
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-142.89	-398.98	-37.69	-80.16	-74.45	-70.05
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	37.25	79.77	7.10	-0.95	-0.74	-3.48
Earnings Per Share(Adj)-Unit Curr	37.25	79.77	7.10	-0.95	-0.74	-3.48
Book Value-Unit Curr	158.56	118.75	82.26	72.91	71.55	70.15
Book Value(Adj)-Unit Curr	158.56	118.75	82.26	72.91	71.55	70.15

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	172.70	153.17	150.44
Other Operating Income	0.00	0.00	0.00
Other Income	2.21	23.89	17.86
Total Income	174.91	177.06	168.30
Total Expenditure	157.55	149.94	148.25
PBIDT	17.36	27.12	20.05
Interest	-2.44	0.67	2.01
PBDT	19.80	26.45	18.03
Depreciation	8.08	8.84	6.98
Tax	2.18	6.87	2.30
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-5.40	0.00	0.00
Reported Profit After Tax	14.94	10.74	8.76
Extra-ordinary Items	-4.19	-3.57	0.00
Adjusted Profit After Extra-ordinary item	19.13	14.31	8.76
EPS (Unit Curr.)	1.79	1.32	1.10
EPS (Adj) (Unit Curr.)	1.79	1.32	1.10
Calculated EPS (Unit Curr.)	1.72	1.32	1.07
Calculated EPS (Adj) (Unit Curr.)	1.72	1.32	1.07
Calculated EPS (Ann.) (Unit Curr.)	6.88	5.26	4.29
Calculated EPS (Adj) (Ann.) (Unit Curr.)	6.88	5.26	4.29
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	86.84	81.61	81.61
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	10.05	17.71	13.33
PBDTM(%)	11.46	17.27	11.98
PATM(%)	8.65	7.01	5.82

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.11	0.81	1.94	2.25	2.39
Long Term Debt-Equity Ratio	0.10	0.71	1.71	1.99	2.09
Current Ratio	2.69	2.68	3.24	3.29	2.65
Fixed Assets	0.90	1.95	1.01	0.89	0.77
Inventory	6.42	6.80	2.74	2.57	2.46
Debtors	2.62	4.59	2.57	2.39	2.18
Interest Cover Ratio	5.18	2.56	2.15	1.17	1.16
PBIDTM (%)	7.21	20.72	22.17	24.57	23.77
PBITM (%)	2.75	15.91	17.20	11.32	13.58
PBDTM (%)	6.68	14.51	14.17	14.90	12.07
CPM (%)	5.92	13.55	9.83	12.99	9.68
APATM (%)	1.46	8.74	4.85	-0.26	-0.51
ROCE (%)	1.09	18.81	14.16	0.00	0.00
RONW (%)	0.64	16.94	11.57	0.00	0.00

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jun 2026	211.00	152.30	203.30	234.21	160.16	219.62	1,767.93
May 2026	160.80	129.30	151.95	183.82	136.42	164.15	1,321.38
Apr 2026	156.50	127.30	137.15	184.24	132.43	147.95	1,190.96
Mar 2026	151.35	125.05	131.60	180.63	122.68	141.75	1,141.12
Feb 2026	151.95	106.35	145.45	170.99	105.68	156.67	1,261.22
Jan 2026	117.57	88.11	113.34	123.64	87.30	114.91	924.99
Share Prices Of 2025
Dec 2025	109.00	87.00	88.19	123.65	84.35	89.41	719.73
Nov 2025	114.80	93.50	97.40	130.22	94.14	98.74	794.90
Oct 2025	112.80	94.20	102.68	120.15	92.71	104.10	837.99
Sep 2025	112.99	93.50	95.45	120.04	92.85	96.77	778.98
Aug 2025	109.80	92.00	96.40	102.76	92.47	97.73	786.74
Jul 2025	124.45	100.50	104.60	109.71	79.17	94.06	757.17
Jun 2025	114.99	79.88	111.61	89.20	58.53	84.05	676.57
May 2025	87.52	67.15	80.71	75.38	48.38	60.78	489.25
Apr 2025	95.75	71.35	71.53	80.65	53.59	53.86	433.61
Mar 2025	105.94	81.68	83.98	80.56	57.69	63.24	509.08
Feb 2025	118.50	85.05	85.95	5.16	3.40	3.47	507.85
Jan 2025	119.15	100.50	113.15	5.01	3.80	4.57	668.57
Share Prices Of 2024
Dec 2024	122.07	87.00	109.70	4.93	3.20	4.43	648.18
Nov 2024	119.00	92.20	95.90	4.89	3.58	3.88	566.64

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52357.11
-589.04 -1.11%

S&P 500 7503.65
-21.20 -0.28%

HANG SENG 24030.19
-169.28 -0.70%

NIKKEI 225 67966.49
1147.44 1.72%

FTSE 100 10472.08
-16.96 -0.16%

NIFTY 23962.80
80.75 0.34%

× Ask Your Question