	BSE	NSE
Last Price()	221.65 Oct 29,2026 EOD	221.65 Oct 29,2026 EOD
Today's Change( )	0.40 (0.18%)	0.72 (0.33%)
Open( )	217.95	220.60
Prev Close( )	221.25	220.93
Volume	10,180.00	79,670.00
Today's Range( )	222.85 - 217.95	222.91 - 218.19
52-Week Range( )	337.00 - 211.10	336.95 - 210.76
Buy (Size)	N.A	N.A
Sell (Size)	N.A	N.A

Company Background

Incorporation Year	1950
Registered Office	ITI Bhavan,Doorvaninagar, Bangalore, Karnataka-560016
Telephone	91-080-2561 7486
Fax	91-080-2561 8586
Chairman	Rajesh Rai
Managing Director	Rajesh Rai
Company Secretary	NA
Auditor	B K Ramadhyani & Co LLP
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Integrated Enterprises (I) Ltd No. 30 Ramana Resid.,4th Cross Sampige Rd,Malleswaram,Bangalore - 560003

Board of Directors

Board Of Directors
Chairman / Executive Director / Managing Director	Rajesh Rai
Executive Director (Fin) & CFO	Rajeev Srivastava
Director (Finance & Marketing)	C V Ramana Babu
Government Director	ARUN AGARWAL
Independent Director	Gopinath Sahu
CS / AGM - Corporate Finance	Y Sathyan
Nominee (Govt)	Vivek Dogra
Director (Production)	Ajai Kumar Srivastava
Nominee (Govt)	SANJIWAN SINHA

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	962.85	960.89	960.89	949.58	933.52	933.52
Reserves Total	889.18	551.55	788.61	1283.15	1568.40	1474.70
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	59.00	0.00	107.00	71.56	0.00
Total Shareholders Funds	1852.03	1571.44	1749.50	2339.73	2573.48	2408.22
Secured Loans	464.94	1180.72	1500.64	1575.84	1311.99	1164.26
Unsecured Loans	300.05	300.19	300.65	300.75	300.88	301.00
Total Debt	764.99	1480.91	1801.29	1876.59	1612.87	1465.26
Other Liabilities	179.32	230.59	266.32	346.73	386.37	173.68
Total Liabilities	2796.34	3282.94	3817.11	4563.05	4572.72	4047.16
APPLICATION OF FUNDS :
Gross Block	2785.48	3069.79	3029.90	3013.93	2942.30	2863.77
Less : Accumulated Depreciation	415.55	359.98	297.93	261.57	212.87	161.66
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	2369.93	2709.81	2731.97	2752.36	2729.43	2702.11
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	15.61	18.52	142.28	138.63	149.65	168.87
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.41	0.41	0.41	0.41	0.41	0.41
Current Assets, Loans & Advances
Inventories	274.86	274.16	264.20	289.78	233.42	233.73
Sundry Debtors	2905.68	3995.37	2455.33	2429.28	2729.90	2552.10
Cash and Bank Balance	350.76	422.21	835.77	214.84	306.50	547.61
Loans and Advances	3297.71	2803.65	3017.89	3474.86	3194.77	2359.29
Total Current Assets	6829.01	7495.40	6573.18	6408.75	6464.59	5692.73
Less : Current Liabilities and Provisions
Current Liabilities	6379.44	6937.11	5579.37	4699.17	4813.59	4693.11
Provisions	186.30	191.88	208.03	234.45	194.02	176.67
Total Current Liabilities & Provisions	6565.74	7128.99	5787.40	4933.61	5007.61	4869.78
Net Current Assets	263.27	366.40	785.78	1475.14	1456.98	822.95
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	147.13	187.79	156.68	196.50	236.26	352.83
Total Assets	2796.36	3282.94	3817.12	4563.04	4572.73	4047.17
Contingent Liabilities	2568.19	2473.35	2467.31	1800.42	1998.04	2165.71

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	2183.72	3616.42	1263.63	1395.45	1860.73	2362.18
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2183.72	3616.42	1263.63	1395.45	1860.73	2362.18
Other Income	1051.31	206.49	44.50	52.55	254.57	161.37
Stock Adjustments	-1.72	25.05	-25.26	33.23	19.28	8.55
Total Income	3233.31	3847.96	1282.87	1481.23	2134.58	2532.10
EXPENDITURE :
Raw Materials	393.50	2461.80	423.26	437.79	740.63	444.58
Power & Fuel Cost	23.40	19.98	21.83	21.83	20.42	19.08
Employee Cost	146.01	191.85	231.87	228.87	222.18	290.44
Other Manufacturing Expenses	1506.10	993.93	816.07	811.62	739.97	1512.21
Selling & Administrative Expenses	45.15	33.34	48.44	54.48	36.96	41.07
Miscellaneous Expenses	552.84	86.71	16.49	27.66	11.10	12.08
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2667.01	3787.61	1557.95	1582.24	1771.26	2319.46
Operating Profit	566.30	60.35	-275.08	-101.02	363.32	212.64
Interest	217.05	224.30	240.86	209.58	192.23	159.59
Gross Profit	349.25	-163.95	-515.94	-310.60	171.09	53.05
Depreciation	56.45	69.20	53.12	49.50	51.01	41.85
Profit Before Tax	292.80	-233.15	-569.06	-360.10	120.08	11.20
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	292.80	-233.15	-569.06	-360.10	120.08	11.20
Extraordinary Items	449.15	35.04	-1.15	0.90	0.00	0.00
Adjusted Net Profit	-156.35	-268.19	-567.91	-361.00	120.08	11.20
Adjustment below Net Profit	-0.41	0.00	0.02	0.00	-11.52	-11.84
P & L Balance brought forward	-5308.77	-5076.52	-4507.49	-4147.40	-4256.10	-4255.46
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	-0.91	0.00	0.00	0.00	0.00
P & L Balance carried down	-5016.39	-5308.77	-5076.54	-4507.49	-4147.53	-4256.09
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	3.04	-2.43	-5.92	-3.79	1.29	0.12
Earnings Per Share(Adj)-Unit Curr	3.04	-2.43	-5.92	-3.79	1.29	0.12
Book Value-Unit Curr	19.23	15.74	18.21	23.51	26.80	25.80
Book Value(Adj)-Unit Curr	19.23	15.74	18.21	23.51	26.80	25.80

Quarterly Results

Quarters:

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	425.03	627.65	514.65
Other Operating Income	0.00	0.00	0.00
Other Income	8.37	472.28	12.31
Total Income	433.40	1099.93	526.96
Total Expenditure	423.37	600.84	493.89
PBIDT	10.03	499.09	33.07
Interest	29.98	45.43	47.64
PBDT	-19.95	453.66	-14.57
Depreciation	12.52	17.75	11.01
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	-32.47	435.91	-25.58
Extra-ordinary Items	-0.14	459.04	-4.58
Adjusted Profit After Extra-ordinary item	-32.33	-23.13	-21.00
EPS (Unit Curr.)	-0.34	4.53	-0.27
EPS (Adj) (Unit Curr.)	-0.34	4.53	-0.27
Calculated EPS (Unit Curr.)	-0.34	4.53	-0.27
Calculated EPS (Adj) (Unit Curr.)	-0.34	4.53	-0.27
Calculated EPS (Ann.) (Unit Curr.)	-1.35	18.11	-1.06
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-1.35	18.11	-1.06
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	962.85	962.85	962.85
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	2.36	79.52	6.43
PBDTM(%)	-4.69	72.28	-2.83
PATM(%)	-7.64	69.45	-4.97

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.66	0.99	0.90	0.71	0.62
Long Term Debt-Equity Ratio	0.02	0.05	0.07	0.09	0.11
Current Ratio	0.90	0.88	0.92	0.99	0.98
Fixed Assets	0.75	1.19	0.42	0.47	0.64
Inventory	7.95	13.43	4.56	5.33	7.97
Debtors	0.63	1.12	0.52	0.54	0.70
Interest Cover Ratio	0.28	-0.20	-1.36	-0.72	1.62
PBIDTM (%)	5.36	0.70	-21.77	-7.24	19.53
PBITM (%)	2.78	-1.21	-25.97	-10.79	16.78
PBDTM (%)	-4.57	-5.50	-40.83	-22.26	9.19
CPM (%)	-4.57	-5.50	-40.83	-22.26	9.19
APATM (%)	-7.16	-7.42	-45.03	-25.81	6.45
ROCE (%)	1.09	0.00	0.00	0.00	3.67
RONW (%)	-3.71	0.00	0.00	0.00	1.79

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Sep 2026	276.00	240.40	246.65	0.00	0.00	0.00	23,756.32
Aug 2026	296.00	269.95	271.25	0.00	0.00	0.00	26,125.69
Jul 2026	308.25	271.75	276.25	0.00	0.00	0.00	26,607.27
Jun 2026	325.50	287.40	298.40	0.00	0.00	0.00	28,740.67
May 2026	313.75	277.80	301.55	0.00	0.00	0.00	29,044.06
Apr 2026	319.90	244.55	298.80	0.00	0.00	0.00	28,779.20
Mar 2026	297.95	232.90	239.00	0.00	0.00	0.00	23,019.50
Feb 2026	306.00	269.50	270.10	0.00	0.00	0.00	26,014.93
Jan 2026	321.00	271.35	289.00	0.00	0.00	0.00	27,835.30
Share Prices Of 2025
Dec 2025	331.40	293.45	310.35	0.00	0.00	0.00	29,891.64
Nov 2025	332.90	296.05	309.75	0.00	0.00	0.00	29,833.85
Oct 2025	372.95	301.00	324.95	0.00	0.00	0.00	31,297.86
Sep 2025	333.00	281.95	301.75	0.00	0.00	0.00	29,063.33
Aug 2025	325.50	280.00	284.65	0.00	0.00	0.00	27,416.32
Jul 2025	342.50	286.75	290.25	0.00	0.00	0.00	27,955.69
Jun 2025	345.80	303.05	336.40	0.00	0.00	0.00	32,400.67
May 2025	368.50	236.60	346.55	0.00	0.00	0.00	33,378.28
Apr 2025	292.60	233.55	255.55	0.00	0.00	0.00	24,555.47
Mar 2025	271.90	239.50	248.15	0.00	0.00	0.00	23,844.41
Feb 2025	339.90	233.20	246.05	0.00	0.00	0.00	23,642.62

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

Address	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
call	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
call	011-43074317
mail	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
call	011-43074310
mail	dp@integratedmaster.com
mail	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52356.08
-140.02 -0.27%

S&P 500 7741.04
-23.94 -0.31%

HANG SENG 22941.17
-153.67 -0.67%

NIKKEI 225 64627.45
673.26 1.05%

FTSE 100 10729.94
35.44 0.33%

NIFTY 22936.75
237.90 1.05%

× Ask Your Question