IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	221.65 Oct 24,2025 EOD	221.94 Oct 24,2025 EOD
Today's Change( )	0.90 (0.41%)	1.18 (0.53%)
Open( )	223.70	222.30
Prev Close( )	220.75	220.76
Volume	723,733.00	7,792,472.00
Today's Range( )	224.70 - 218.00	224.90 - 218.00
52-Week Range( )	261.35 - 158.00	261.62 - 155.10
Buy (Size)	N.A	N.A
Sell (Size)	N.A	221.94(×12433)

Company Background


Incorporation Year	2023
Registered Office	Virginia House,37 Jawaharlal Nehru Road, Kolkata, West Bengal-700071
Telephone	91-033-2288 9371
Fax	NA
Chairman	Sanjiv Puri
Managing Director	Anil Chadha
Company Secretary	DIWAKER DINESH
Auditor	S R Batliboi & Co LLP
Face Value	1
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda ,Hyderabad-500032

Board of Directors


Chairman & Non Executive Dir.	Sanjiv Puri
Independent Non Exe. Director	Kamal Bali Indu Bhushan
Non Executive Director / Managing Director	Anil Chadha
Non Executive Director	SUPRATIM DUTTA
Independent Non Exe. Director	Mukesh Gupta
Non Executive Director	Tablesh Pandey
Independent Non Exe. Director	P R Ramesh Vrinda Sarup
Non Executive Director	Rajendra Kumar Singhi
Company Secretary	DIWAKER DINESH

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)
Share Capital	208.12	83.00
Reserves Total	10839.96	8826.97
Equity Share Warrants	0.00	0.00
Equity Application Money	0.00	0.00
Total Shareholders Funds	11048.08	8909.97
Secured Loans	0.00	0.00
Unsecured Loans	126.58	126.91
Shop Security Deposits	0.00	0.00
Total Debt	126.58	126.91
Other Liabilities	46.36	39.83
Total Liabilities	11221.02	9076.71
APPLICATION OF FUNDS :
Gross Block	8086.10	7926.12
Less: Accumulated Depreciation	2228.63	1972.00
Less:Impairment of Assets	0.00	0.00
Net Block	5857.47	5954.12
Lease Adjustment	0.00	0.00
Capital Work in Progress	44.75	55.42
Investments	4615.56	3850.03
Current Assets, Loans & Advances
Inventories	37.46	31.48
Sundry Debtors	188.76	130.42
Cash and Bank Balance	1500.34	84.06
Loans and Advances	155.65	77.50
Total Current Assets	1882.21	323.46
Less : Current Liabilities and Provisions
Current Liabilities	868.26	885.84
Provisions	16.48	14.75
Total Current Liabilities & Provisions	884.74	900.59
Net Current Assets	997.47	-577.13
Miscellaneous Expenses not written off	0.00	0.00
Deferred Tax Assets	27.89	30.21
Deferred Tax Liability	444.30	423.25
Net Deferred Tax	-416.41	-393.04
Other Assets	122.18	187.31
Total Assets	11221.02	9076.71
Contingent Liabilities	302.17	189.52

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)
Rooms, Restaurants, Banquets and Other Services	3279.27	2124.24
Other Income	53.72	9.12
Stock Adjustments	0.00	0.00
Total Income	3332.99	2133.36
EXPENDITURE :
Food, Bevarages & Provisions Consumed	0.00	0.00
Operating Expenses	725.10	502.27
Employee Cost	604.20	390.47
Power & Fuel Cost	159.64	100.00
Selling & Administrative Expenses	500.47	335.15
Miscellaneous Expenses	67.40	47.88
Less : Pre-operative Expenses Capitalised	0.00	0.00
Total Expenditure	2056.81	1375.77
Operating Profit	1276.18	757.59
Interest	44.95	22.25
Gross Profit	1231.23	735.34
Depreciation	297.30	195.96
Profit Before Tax	933.93	539.38
Tax	212.47	119.02
Fringe Benefit tax	0.00	0.00
Deferred Tax	23.05	16.37
Reported Net Profit	698.41	403.99
Extraordinary Items	-3.81	-3.71
Adjusted Net Profit	702.22	407.70
Adjustment below Net Profit	-431.35	-402.89
P & L Balance brought forward	1.10	0.00
Statutory Appropriations	0.00	0.00
Appropriations	0.00	0.00
P & L Balance carried down	268.16	1.10
Dividend	0.00	0.00
Preference Dividend	0.00	0.00
Equity Dividend %	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00
Earnings Per Share-Unit Curr	3.36	4.87
Earnings Per Share(Adj)-Unit Curr	3.36	4.87
Book Value-Unit Curr	53.09	107.35
Book Value(Adj)-Unit Curr	53.09	107.35

Quarterly Results

Quarters :

Particulars	Sep 2025 ( Cr)	Jun 2025 ( Cr)	Mar 2025 ( Cr)
Gross Sales	754.43	737.09	973.43
Other Operating Income	6.48	6.50	8.06
Other Income	45.16	38.93	35.37
Total Income	806.07	782.52	1016.86
Total Expenditure	526.51	506.18	586.87
PBIDT	279.56	276.34	429.99
Interest	2.83	2.81	2.82
PBDT	276.73	273.53	427.17
Depreciation	73.37	72.78	72.22
Tax	49.28	48.70	84.19
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	2.45	2.32	6.71
Reported Profit After Tax	151.63	149.73	264.05
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	151.63	149.73	264.05
EPS (Unit Curr.)	0.73	0.72	1.27
EPS (Adj) (Unit Curr.)	0.73	0.72	1.27
Calculated EPS (Unit Curr.)	0.73	0.72	1.27
Calculated EPS (Adj) (Unit Curr.)	0.73	0.72	1.27
Calculated EPS (Ann.) (Unit Curr.)	2.91	2.88	5.07
Calculated EPS (Adj) (Ann.) (Unit Curr.)	2.91	2.88	5.07
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	208.27	208.17	208.12
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	37.06	37.49	44.17
PBDTM(%)	36.68	37.11	43.88
PATM(%)	20.10	20.31	27.13

Financial Ratios

Particulars	Mar 2025
Debt-Equity Ratio	0.01
Long Term Debt-Equity Ratio	0.01
Current Ratio	0.85
Fixed Assets	0.41
Inventory	95.13
Debtors	20.55
Interest Cover Ratio	21.78
PBIDTM (%)	38.92
PBITM (%)	29.85
PBDTM (%)	37.55
CPM (%)	30.36
APATM (%)	21.30
ROCE (%)	9.65
RONW (%)	7.00

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Sep 2025	254.85	222.85	227.25	79.32	63.67	67.40	47,329.80
Aug 2025	251.50	222.55	238.15	75.19	64.10	70.63	49,598.12
Jul 2025	261.35	217.40	230.55	80.53	64.17	68.37	48,009.40
Jun 2025	227.00	208.65	222.45	67.59	60.43	65.94	46,306.78
May 2025	222.60	179.15	216.35	68.42	51.94	64.12	45,026.14
Apr 2025	213.25	182.10	194.35	64.07	50.23	57.60	40,447.56
Mar 2025	206.00	159.00	197.55	63.66	45.95	58.55	41,113.53
Feb 2025	181.00	158.00	163.65	97.34	78.91	83.54	34,058.36
Jan 2025	189.00	161.25	164.65	102.10	80.61	84.05	34,266.48

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL & NSDL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 46757.34
145.93 0.31%

S&P 500 6759.46
39.06 0.58%

HANG SENG 26160.16
192.17 0.74%

NIKKEI 225 49325.08
683.47 1.41%

FTSE 100 9645.62
67.05 0.70%

NIFTY 25795.15
-96.25 -0.37%

× Ask Your Question