IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	60.71 Jul 02,2026 EOD	60.64 Jul 02,2026 EOD
Today's Change( )	0.21 (0.35%)	0.15 (0.25%)
Open( )	60.50	60.50
Prev Close( )	60.50	60.49
Volume	57,106.00	3,426,382.00
Today's Range( )	61.00 - 60.36	61.05 - 60.41
52-Week Range( )	67.00 - 57.06	64.97 - 57.05
Buy (Size)	N.A	60.64(×21239)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	NA
Registered Office	IRB Complex Chandivali Farm,Chandivali Village Andheri (E), Mumbai, Maharashtra-400072
Telephone	91-22-66404299
Fax	91-22-66404274
Chairman	R P Singh
Managing Director	NA
Company Secretary	Swapna Arya
Auditor	Suresh Surana & Associates LLP
Face Value	102
Market Lot	5000
Listing	BSE,NSEBSE,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors


Chairman(Non Exe)&Dir(Non-Ind)	R P Singh
Non Independent Executive Director / WTD / CEO	CHAUHAN JITENDER KUMAR
Non Independent Executive Director / CFO	RUSHABH RAKESH GANDHI
Independent Director	Sunil Tandon Nikesh Jain Anusha Chaitanya Date
Company Sec. & Compli. Officer	Swapna Arya

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	4748.49	4861.69	4913.93	5102.60	5311.58	5427.68
Reserves Total	101.61	111.05	233.00	145.33	99.98	-17.87
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	4850.10	4972.74	5146.93	5247.93	5411.56	5409.81
Secured Loans	1656.15	1500.59	1555.80	1422.05	1476.41	1478.20
Unsecured Loans	636.29	584.77	224.53	-9.46	-10.34	-11.20
Total Debt	2292.44	2085.36	1780.33	1412.59	1466.07	1467.00
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	7142.54	7058.10	6927.26	6660.52	6877.63	6876.81
APPLICATION OF FUNDS :
Gross Block	0.00	0.00	0.00	0.00	0.00	0.00
Less : Accumulated Depreciation	0.00	0.00	0.00	0.00	0.00	0.00
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	0.00	0.00	0.00	0.00	0.00	0.00
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1965.26	2220.99	2481.54	2415.29	2416.42	2322.85
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	0.00	0.00	0.00	0.00	0.00	0.00
Cash and Bank Balance	67.48	18.85	6.22	3.65	35.82	96.12
Loans and Advances	551.34	599.95	527.26	569.83	528.35	607.01
Total Current Assets	618.82	618.80	533.48	573.48	564.17	703.13
Less : Current Liabilities and Provisions
Current Liabilities	2.20	4.76	2.68	7.55	2.18	19.42
Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Total Current Liabilities & Provisions	2.20	4.76	2.68	7.55	2.18	19.42
Net Current Assets	616.62	614.05	530.80	565.93	562.00	683.72
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	4560.65	4223.07	3914.93	3679.30	3899.20	3870.24
Total Assets	7142.53	7058.11	6927.27	6660.52	6877.62	6876.81
Contingent Liabilities	0.00	0.00	0.00	0.00	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	665.56	626.90	515.22	544.56	575.63	594.26
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	665.56	626.90	515.22	544.56	575.63	594.26
Other Income	7.86	87.58	61.80	3.12	3.39	6.28
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	673.42	714.48	577.02	547.68	579.02	600.54
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.00	0.00	0.00	0.00	0.00	0.00
Other Manufacturing Expenses	11.80	11.80	0.00	0.00	0.00	0.00
Selling & Administrative Expenses	4.68	1.97	14.38	14.38	7.48	13.85
Miscellaneous Expenses	110.53	233.21	45.25	69.25	0.07	0.20
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	127.01	246.98	59.64	83.63	7.56	14.04
Operating Profit	546.41	467.50	517.38	464.05	571.46	586.50
Interest	204.63	177.30	116.24	111.03	116.92	125.45
Gross Profit	341.78	290.20	401.14	353.02	454.54	461.05
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	341.78	290.20	401.14	353.02	454.54	461.05
Tax	0.01	0.00	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	341.76	290.20	401.14	353.02	454.54	461.05
Extraordinary Items	0.00	0.00	5.10	1.12	4.52	2.82
Adjusted Net Profit	341.76	290.20	396.04	351.90	450.02	458.23
Adjustment below Net Profit	-289.67	-394.74	-313.47	-307.67	-336.69	-476.01
P & L Balance brought forward	111.05	233.00	145.33	99.98	-17.87	-2.91
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	61.53	17.42	0.00	0.00	0.00	0.00
P & L Balance carried down	101.61	111.05	233.00	145.33	99.98	-17.87
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	9.78	9.55	9.51	10.24	8.50	10.00
Dividend Per Share(Rs)	8.00	8.00	8.00	9.00	8.50	10.00
Earnings Per Share-Unit Curr	0.00	0.00	0.00	0.00	8.56	8.49
Earnings Per Share(Adj)-Unit Curr	0.00	0.00	0.00	0.00	8.56	8.49
Book Value-Unit Curr	0.00	0.00	0.00	0.00	101.88	99.67
Book Value(Adj)-Unit Curr	0.00	0.00	0.00	0.00	101.88	99.67

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	370.13	177.96	172.27
Other Operating Income	0.00	0.00	0.00
Other Income	0.57	1.24	1.19
Total Income	370.70	179.19	173.46
Total Expenditure	7.68	70.85	-2.63
PBIDT	363.02	108.34	176.09
Interest	174.44	51.31	47.37
PBDT	188.58	57.03	128.72
Depreciation	0.00	0.00	0.00
Tax	-0.01	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	188.60	57.03	128.72
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	188.60	57.03	128.72
EPS (Unit Curr.)	1.65	1.20	2.71
EPS (Adj) (Unit Curr.)	1.65	1.20	2.71
Calculated EPS (Unit Curr.)	1.47	1.20	2.71
Calculated EPS (Adj) (Unit Curr.)	1.47	1.20	2.71
Calculated EPS (Ann.) (Unit Curr.)	5.89	4.82	10.84
Calculated EPS (Adj) (Ann.) (Unit Curr.)	5.89	4.82	10.84
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	1.50	0.00	2.00
Equity	12816.00	4736.88	4748.49
Reserve & Surplus	0.00	66.77	0.00
Face Value	100.00	100.00	100.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	98.08	60.88	102.22
PBDTM(%)	50.95	32.05	74.72
PATM(%)	50.96	32.05	74.72

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.45	0.38	0.31	0.27	0.27
Long Term Debt-Equity Ratio	0.35	0.36	0.30	0.26	0.26
Current Ratio	1.37	4.11	10.04	11.55	10.54
Fixed Assets	0.00	0.00	0.00	0.00	0.00
Inventory	0.00	0.00	0.00	0.00	0.00
Debtors	0.00	0.00	0.00	0.00	0.00
Interest Cover Ratio	2.67	2.64	4.45	4.18	4.89
PBIDTM (%)	82.10	74.57	100.42	85.22	99.28
PBITM (%)	82.10	74.57	100.42	85.22	99.28
PBDTM (%)	51.35	46.29	77.86	64.83	78.96
CPM (%)	51.35	46.29	77.86	64.83	78.96
APATM (%)	51.35	46.29	77.86	64.83	78.96
ROCE (%)	7.70	6.69	7.62	6.86	8.30
RONW (%)	6.96	5.74	7.72	6.62	8.39

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jun 2026	61.89	59.78	60.45	14.39	13.76	13.99	4,781.28
May 2026	62.27	59.00	60.48	14.57	13.50	14.00	4,783.65
Apr 2026	65.00	59.80	60.56	16.17	13.76	14.02	4,789.98
Mar 2026	61.87	57.06	60.25	14.44	12.94	13.94	4,765.46
Feb 2026	64.00	60.66	61.85	15.06	13.81	14.31	4,892.01
Jan 2026	63.49	61.58	61.97	15.02	14.10	14.34	4,901.51
Share Prices Of 2025
Dec 2025	64.12	60.20	62.21	15.35	13.81	14.40	4,920.49
Nov 2025	63.79	59.60	60.61	14.98	13.58	14.03	4,793.94
Oct 2025	63.95	60.20	62.48	11.03	11.23	12.06	4,123.33
Sep 2025	64.00	62.54	62.75	10.94	10.55	10.66	3,642.64
Aug 2025	67.00	60.50	62.93	12.14	10.18	10.69	3,653.09
Jul 2025	62.63	60.00	60.87	10.73	10.09	10.34	3,533.50
Jun 2025	65.15	55.09	61.55	11.51	9.33	10.45	3,572.98
May 2025	57.29	53.50	54.94	9.95	8.99	9.33	3,189.27
Apr 2025	55.40	49.95	54.80	9.51	8.22	9.31	3,181.14
Mar 2025	56.50	49.95	50.01	10.08	8.47	8.49	2,903.08
Feb 2025	58.80	54.10	54.51	12.13	10.74	10.90	3,164.31
Jan 2025	61.47	57.06	57.54	12.61	11.32	11.51	3,340.20
Share Prices Of 2024
Dec 2024	62.49	58.00	60.00	12.76	11.42	12.00	3,483.00
Nov 2024	61.95	55.57	57.98	12.61	10.74	11.60	3,365.74

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52333.78
-6.42 -0.01%

S&P 500 7505.37
-14.99 -0.20%

HANG SENG 23055.04
174.01 0.76%

NIKKEI 225 68854.54
-1620.42 -2.30%

FTSE 100 10664.80
186.46 1.78%

NIFTY 24175.70
169.85 0.71%

× Ask Your Question