IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	40.94 Mar 27,2026 EOD	40.93 Mar 27,2026 EOD
Today's Change( )	-0.23 (-0.56%)	-0.20 (-0.49%)
Open( )	41.01	41.13
Prev Close( )	41.17	41.13
Volume	1,891,269.00	29,743,420.00
Today's Range( )	41.93 - 40.05	41.95 - 40.06
52-Week Range( )	54.38 - 36.99	54.28 - 38.30
Buy (Size)	N.A	40.93(×10700)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1998
Registered Office	11th Flr/1101 Hiranandani Know,Technology Street Powai, Mumbai, Maharashtra-400076
Telephone	91-22-67336400
Fax	91-22-40536699
Chairman	Virendra D Mhaiskar
Managing Director	Virendra D Mhaiskar
Company Secretary	NA
Auditor	Todi Tulsyan & Co
Face Value	1
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors


Chairman / Executive Director / M D / Promoter	Virendra D Mhaiskar
Whole Time Director	Deepali V Mhaiskar
Non-Exec & Non-Independent Dir	Ravindra Dhariwal Luis Aguirre de Carcer Cabezas
Independent Non Exe. Director	Vijay N Bhatt Priti Savla Bajrang Lal Gupta Ajay Kumar Singh

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	603.90	603.90	603.90	603.90	351.45	351.45
Reserves Total	14093.92	8880.36	8348.81	7883.44	2504.83	2214.45
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	14697.82	9484.26	8952.71	8487.34	2856.28	2565.90
Secured Loans	1062.57	1432.32	3592.89	3357.23	6461.37	2776.55
Unsecured Loans	9751.72	7893.13	2272.42	2110.67	3628.67	5265.69
Total Debt	10814.29	9325.45	5865.31	5467.90	10090.04	8042.24
Other Liabilities	2.11	63.65	1.33	2.37	2.51	2.52
Total Liabilities	25514.22	18873.36	14819.35	13957.61	12948.83	10610.66
APPLICATION OF FUNDS :
Gross Block	0.00	0.00	0.00	0.00	0.00	0.00
Less : Accumulated Depreciation	0.00	0.00	0.00	0.00	0.00	0.00
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	0.00	0.00	0.00	0.00	0.00	0.00
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	20398.84	13770.00	8751.85	8269.52	8975.33	6450.03
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	278.49	778.36	549.25	292.51	170.78	238.52
Cash and Bank Balance	3143.34	1445.96	1678.53	1492.53	2058.82	1255.79
Loans and Advances	1037.24	1005.49	1560.19	1211.10	1754.24	2381.07
Total Current Assets	4459.06	3229.81	3787.97	2996.14	3983.85	3875.39
Less : Current Liabilities and Provisions
Current Liabilities	2937.03	2932.72	2029.52	1568.68	2117.25	2207.42
Provisions	2.38	1.86	1.37	6.20	1.37	1.43
Total Current Liabilities & Provisions	2939.41	2934.58	2030.88	1574.87	2118.62	2208.85
Net Current Assets	1519.65	295.23	1757.09	1421.27	1865.23	1666.53
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	84.37	78.54	0.68	0.93	0.90	0.91
Deferred Tax Liability	1994.01	212.93	83.14	70.92	9.47	0.05
Net Deferred Tax	-1909.64	-134.39	-82.46	-69.99	-8.57	0.86
Other Assets	5505.36	4942.52	4392.87	4336.82	2116.85	2493.24
Total Assets	25514.21	18873.36	14819.35	13957.62	12948.84	10610.66
Contingent Liabilities	592.17	799.98	2994.18	2088.25	1966.19	1639.59

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	5063.34	4826.03	4160.44	2599.68	2750.27	3991.69
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	5063.34	4826.03	4160.44	2599.68	2750.27	3991.69
Other Income	5542.01	1024.68	402.88	475.72	319.78	170.60
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	10605.35	5850.71	4563.32	3075.40	3070.05	4162.29
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	69.92	83.68	75.90	47.81	42.60	60.86
Other Manufacturing Expenses	3932.44	4072.35	3580.77	1788.96	2234.92	3325.28
Selling & Administrative Expenses	47.39	64.53	59.28	67.69	64.37	75.48
Miscellaneous Expenses	162.82	18.21	13.51	19.11	30.55	9.14
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	4212.57	4238.76	3729.46	1923.57	2372.44	3470.76
Operating Profit	6392.79	1611.95	833.86	1151.84	697.62	691.54
Interest	579.76	708.19	374.57	721.93	494.97	323.35
Gross Profit	5813.03	903.76	459.29	429.91	202.65	368.19
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	5813.03	903.76	459.29	429.91	202.65	368.19
Tax	29.50	65.80	74.65	48.73	4.72	88.75
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	169.47	75.57	12.37	61.38	9.42	0.23
Reported Net Profit	5614.06	762.39	372.27	319.79	188.51	279.20
Extraordinary Items	4631.35	9.09	0.00	2.63	2.26	0.19
Adjusted Net Profit	982.71	753.30	372.27	317.16	186.25	279.01
Adjustment below Net Profit	0.13	-1.16	0.33	0.10	0.04	-0.24
P & L Balance brought forward	2581.46	1986.30	1689.19	1369.31	1356.48	1077.51
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	241.56	166.07	75.49	0.00	175.73	0.00
P & L Balance carried down	7954.08	2581.46	1986.30	1689.19	1369.31	1356.48
Dividend	241.56	166.07	75.49	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	30.00	30.00	20.00	0.00	0.00	50.00
Dividend Per Share(Rs)	0.30	0.30	0.20	0.00	0.00	5.00
Earnings Per Share-Unit Curr	9.30	1.26	0.62	5.30	5.36	7.94
Earnings Per Share(Adj)-Unit Curr	9.30	1.26	0.62	0.53	0.54	0.79
Book Value-Unit Curr	24.34	15.71	14.82	140.54	81.27	73.01
Book Value(Adj)-Unit Curr	24.34	15.71	14.82	14.06	8.13	7.31

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	1096.75	1064.72	1293.98
Other Operating Income	0.00	0.00	0.00
Other Income	99.69	107.38	76.20
Total Income	1196.44	1172.10	1370.18
Total Expenditure	689.65	723.48	1026.57
PBIDT	506.79	448.63	343.61
Interest	151.23	153.04	157.20
PBDT	355.57	295.59	186.40
Depreciation	0.00	0.00	0.00
Tax	-2.10	-6.02	8.12
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	79.10	113.23	38.51
Reported Profit After Tax	278.56	188.37	139.77
Extra-ordinary Items	-8.31	0.00	0.00
Adjusted Profit After Extra-ordinary item	286.87	188.37	139.77
EPS (Unit Curr.)	0.46	0.31	0.23
EPS (Adj) (Unit Curr.)	0.46	0.31	0.23
Calculated EPS (Unit Curr.)	0.46	0.31	0.23
Calculated EPS (Adj) (Unit Curr.)	0.46	0.31	0.23
Calculated EPS (Ann.) (Unit Curr.)	1.85	1.25	0.93
Calculated EPS (Adj) (Ann.) (Unit Curr.)	1.85	1.25	0.93
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	7.00	7.00	7.00
Equity	603.90	603.90	603.90
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	46.21	42.14	26.55
PBDTM(%)	32.42	27.76	14.41
PATM(%)	25.40	17.69	10.80

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.83	0.82	0.65	1.37	3.34
Long Term Debt-Equity Ratio	0.50	0.42	0.31	0.71	1.25
Current Ratio	0.48	0.56	0.70	0.62	0.50
Fixed Assets	0.00	0.00	0.00	0.00	0.00
Inventory	0.00	0.00	0.00	0.00	0.00
Debtors	9.58	7.27	9.89	11.22	13.44
Interest Cover Ratio	2.75	2.28	2.23	1.60	1.41
PBIDTM (%)	31.54	33.40	20.04	44.31	25.37
PBITM (%)	31.54	33.40	20.04	44.31	25.37
PBDTM (%)	20.09	18.73	11.04	16.54	7.37
CPM (%)	19.41	15.80	8.95	12.30	6.85
APATM (%)	19.41	15.80	8.95	12.30	6.85
ROCE (%)	7.20	9.57	5.80	8.56	5.92
RONW (%)	8.13	8.27	4.27	5.64	6.95

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Feb 2026	44.91	39.66	41.70	27.97	24.04	25.63	25,182.63
Jan 2026	43.34	38.57	41.52	27.35	23.43	25.52	25,073.93
Share Prices Of 2025
Dec 2025	44.00	40.57	42.05	27.58	24.82	25.84	25,394.00
Nov 2025	45.93	42.11	42.89	29.11	25.40	26.36	25,901.27
Oct 2025	45.50	41.02	44.81	28.47	24.94	27.54	27,060.76
Sep 2025	44.83	40.54	41.20	28.01	24.60	25.32	24,880.68
Aug 2025	46.45	42.10	42.85	29.49	25.72	26.33	25,877.12
Jul 2025	50.16	45.00	45.09	31.15	27.60	27.71	27,229.85
Jun 2025	54.38	47.80	49.60	34.31	29.23	30.48	29,953.44
May 2025	52.60	42.64	51.26	32.84	24.76	31.50	30,955.91
Apr 2025	49.15	41.43	45.65	30.57	24.39	28.05	27,568.04
Mar 2025	47.70	41.01	45.13	29.68	24.05	27.73	27,254.01
Feb 2025	60.90	42.67	43.30	53.43	33.71	34.71	26,148.87
Jan 2025	60.94	48.24	57.33	49.40	36.93	45.96	34,621.59
Share Prices Of 2024
Dec 2024	61.98	52.90	57.22	52.42	40.94	45.87	34,555.16
Nov 2024	53.80	45.05	53.39	43.27	35.49	42.80	32,242.22
Oct 2024	61.81	50.08	51.82	49.91	39.57	41.54	31,294.10
Sep 2024	65.44	58.00	61.03	54.30	45.69	48.93	36,856.02
Aug 2024	66.86	60.35	63.37	54.04	48.27	50.80	38,269.14
Jul 2024	72.00	61.54	66.37	58.57	45.83	53.21	40,080.84

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 45202.56
-778.56 -1.69%

S&P 500 6394.42
-103.74 -1.60%

HANG SENG 24951.89
95.45 0.38%

NIKKEI 225 53412.46
-191.19 -0.36%

FTSE 100 9959.27
-12.90 -0.13%

NIFTY 22819.60
-486.85 -2.09%

× Ask Your Question