IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	80.83 Jul 24,2026 EOD	80.79 Jul 24,2026 EOD
Today's Change( )	0.97 (1.21%)	0.89 (1.11%)
Open( )	80.16	79.70
Prev Close( )	79.86	79.90
Volume	516,165.00	16,260,314.00
Today's Range( )	81.05 - 78.89	81.09 - 78.88
52-Week Range( )	87.00 - 58.08	87.00 - 58.08
Buy (Size)	N.A	80.79(×45)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	2014
Registered Office	KRM Tower 7th Floor,No 1 Harrington Road Chetpet, Chennai, Tamil Nadu-600031
Telephone	91-44-45644000
Fax	91-44-45644022
Chairman	Sanjeeb Chaudhuri
Managing Director	V Vaidyanathan
Company Secretary	NA
Auditor	Kalyaniwalla & Mistry LLP/M P Chitale & Co
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors


Chairperson	Sanjeeb Chaudhuri
Independent Director	Aashish Kamat Pravir Vohra S. Ganesh Kumar
Managing Director & Chief Executive Officer	V Vaidyanathan
Independent Director	Matangi Gowrishankar
Executive Director	Pradeep Natarajan
Independent Director	SUDHIR HANSRAJ KAPADIA Pankajam Sridevi Uday Shirish Bhansali

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Capital	7322.11	7069.92	6618.12	6217.71	5675.85	4809.90
Reserves Total	30755.89	25091.38	19103.04	14785.77	12131.95	10532.70
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.10	0.00
Deposits	252065.25	200576.31	144637.31	105634.36	88688.42	65107.97
Borrowings	38974.84	50935.57	57212.09	52962.60	45786.09	57397.19
Other Liabilities & Provisions	15022.43	12622.58	12498.29	10678.17	10949.45	11427.67
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	344140.52	296295.76	240068.85	190278.61	163231.86	149275.43
APPLICATION OF FUNDS :
Cash & Balances with RBI	14023.49	11075.02	10739.74	11389.92	4745.93	3379.92
Balances with Banks & money at Call	1073.86	1405.19	3158.22	4367.99	1081.93	810.86
Investments	80715.52	74710.39	61123.55	46144.84	45411.74	45404.58
Advances	233112.53	194592.37	151794.53	117857.80	100550.13	85595.36
Fixed Assets	2662.65	2619.43	2090.13	1361.22	1266.42	1037.73
Other Assets	12552.46	11893.37	11162.68	9156.85	10175.70	13046.98
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Others	0.00	0.00	0.00	0.00	0.00	0.00
Total Assets	344140.51	296295.77	240068.85	190278.62	163231.85	149275.43
Contingent Liabilities	437211.05	301405.26	360228.13	212158.22	211796.75	280453.64
Bills for collection	3770.93	3624.40	2196.78	1439.99	1285.38	914.95
Deferred Tax Liability	321.86	180.67	127.20	97.01	87.97	75.03

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Interest Earned	36501.49	30322.50	22727.54	17172.68	15967.86	16307.56
Other Income	7021.72	6001.99	4466.97	3222.04	2211.33	1722.16
Total Income	43523.21	36324.49	27194.51	20394.72	18179.19	18029.72
II. Expenditure
Interest expended	17209.52	13871.75	10092.21	7466.52	8587.60	10232.00
Payments to/Provisions for Employees	5709.90	4892.53	3742.23	2696.54	1976.98	1527.58
Operating Expenses & Administrative Expenses	2102.65	1788.70	1265.54	929.82	777.07	806.99
Depreciation	820.41	618.32	424.68	373.26	329.38	305.44
Other Expenses, Provisions & Contingencies	15780.60	11297.88	8402.71	8753.42	6032.39	7536.22
Provision for Tax	479.25	649.32	328.57	-18.32	23.50	-12.31
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-103.98	249.49	501.43	48.00	0.00	498.00
Total Expenditure	41998.35	33367.99	24757.37	20249.23	17726.92	20893.93
III. Profit & Loss
Reported Net Profit	1524.85	2956.51	2437.13	145.49	452.28	-2864.21
Extraordinary Items	8.14	6.71	0.55	-3.86	14.88	-0.14
Adjusted Net Profit	1516.71	2949.80	2436.58	149.35	437.40	-2864.07
Prior Year Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Profit brought forward	-687.84	-2555.85	-3870.49	-3728.98	-3560.26	-530.05
IV. Appropriations
Transfer to Statutory Reserve	385.00	740.00	609.50	36.50	113.50	0.00
Transfer to Other Reserves	-1255.55	348.50	513.00	250.50	507.50	166.00
Trans. to Government /Proposed Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Balance carried forward to Balance Sheet	1707.56	-687.84	-2555.85	-3870.49	-3728.98	-3560.26
Equity Dividend %	2.50	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.25	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	2.08	4.18	3.68	0.23	0.80	-5.95
Earnings Per Share(Adj)-Unit Curr	2.08	4.18	3.68	0.23	0.80	-5.95
Book Value-Unit Curr	52.00	45.49	38.86	33.78	31.37	31.90
Book Value(Adj)-Unit Curr	52.00	45.49	38.86	33.78	31.37	31.90

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	2309.43	1630.04	2124.97
Total Income	13360.52	12182.81	12541.99
Total Expenditure	6873.14	7117.93	6982.37
PBIDT	6487.38	5064.88	5559.62
Interest	5078.69	4875.58	4924.58
PBDT	1408.69	189.30	635.04
Depreciation	0.00	0.00	0.00
Tax	333.73	-129.64	132.50
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	1074.96	318.94	502.54
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	1074.96	318.94	502.54
EPS (Unit Curr.)	1.25	0.37	0.57
EPS (Adj) (Unit Curr.)	1.25	0.37	0.57
Calculated EPS (Unit Curr.)	1.25	0.37	0.58
Calculated EPS (Adj) (Unit Curr.)	1.25	0.37	0.58
Calculated EPS (Ann.) (Unit Curr.)	4.99	1.48	2.34
Calculated EPS (Adj) (Ann.) (Unit Curr.)	4.99	1.48	2.34
Book Value (Unit Curr.)	56.47	55.05	54.73
Dividend (%)	0.00	0.00	0.00
Equity	8614.74	8601.70	8595.69
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	58.70	48.00	53.37
PBDTM(%)	12.75	1.79	6.10
PATM(%)	9.73	3.02	4.82

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Credit-Deposit(%)	94.49	100.34	107.74	112.39	121.03
Investment / Deposit (%)	34.34	39.35	42.86	47.12	59.05
Cash / Deposit (%)	5.54	6.32	8.84	8.30	5.28
Interest Expended / Interest Earned (%)	47.15	45.75	44.41	43.48	53.78
Other Income / Total Income (%)	16.13	16.52	16.43	15.80	12.16
Operating Expenses / Total Income (%)	43.42	44.64	44.75	47.29	39.02
Interest Income / Total Funds (%)	11.40	11.31	10.56	9.72	10.22
Interest Expended / Total Funds (%)	5.37	5.17	4.69	4.22	5.50
Net Interest Income / Total Funds (%)	6.02	6.13	5.87	5.49	4.72
Non Interest Income / Total Funds (%)	2.19	2.24	2.08	1.82	1.42
Operating Expenses / Total Funds (%)	5.90	6.05	5.66	5.46	4.54
Profit before Provisions / Total Funds (%)	2.32	2.33	2.29	1.86	1.60
Net Profit / Total funds (%)	0.48	1.10	1.13	0.08	0.29
RONW (%)	4.30	9.67	9.17	0.63	2.45

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jun 2026	81.45	69.55	79.52	46.70	38.37	45.17	68,504.38
May 2026	73.06	66.17	71.42	42.43	36.73	40.55	61,499.11
Apr 2026	71.12	58.08	69.64	40.91	31.75	39.50	59,909.98
Mar 2026	73.25	58.60	58.82	42.37	33.11	33.36	50,595.19
Feb 2026	86.19	66.85	73.48	50.77	36.18	41.66	63,186.86
Jan 2026	87.00	79.65	83.55	49.93	44.11	47.36	71,834.16
Share Prices Of 2025
Dec 2025	86.00	78.30	85.62	48.96	42.92	48.52	73,596.29
Nov 2025	82.65	77.60	80.13	47.19	43.78	45.40	68,856.44
Oct 2025	82.61	68.38	81.77	47.26	32.78	46.31	70,233.42
Sep 2025	73.99	67.54	69.75	36.44	32.01	33.75	51,191.35
Aug 2025	71.70	67.30	68.00	34.90	31.60	32.90	49,900.05
Jul 2025	78.50	68.28	68.74	38.27	32.80	33.25	50,423.55
Jun 2025	73.30	66.40	72.82	35.68	31.58	35.21	53,408.56
May 2025	70.20	62.93	68.03	34.38	28.58	32.88	49,870.03
Apr 2025	69.08	52.50	64.89	33.64	23.55	31.33	47,514.97
Mar 2025	58.84	52.60	54.95	28.93	25.25	26.53	40,234.98
Feb 2025	64.50	57.10	58.44	16.07	13.85	14.51	42,787.27
Jan 2025	66.38	56.46	63.24	17.46	13.94	15.69	46,296.29
Share Prices Of 2024
Dec 2024	66.64	61.48	63.15	16.70	15.20	15.67	46,226.09
Nov 2024	68.11	62.37	64.04	17.30	15.33	15.89	46,872.11

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51969.87
237.22 0.46%

S&P 500 7434.30
5.00 0.07%

HANG SENG 24963.24
-247.58 -0.98%

NIKKEI 225 64397.99
-2024.61 -3.05%

FTSE 100 10738.51
99.34 0.93%

NIFTY 23767.45
-102.15 -0.43%

× Ask Your Question