IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	86.60 Jul 21,2026 EOD	86.63 Jul 21,2026 EOD
Today's Change( )	1.58 (1.86%)	1.60 (1.88%)
Open( )	85.48	85.24
Prev Close( )	85.02	85.03
Volume	560,111.00	9,815,664.00
Today's Range( )	87.17 - 84.60	87.12 - 84.60
52-Week Range( )	118.45 - 61.05	118.38 - 61.01
Buy (Size)	N.A	N.A
Sell (Size)	N.A	86.63(×1848)

Company Background


Incorporation Year	1964
Registered Office	IDBI Tower WTC Complex 3rd Flr,Cuffe Parade Colaba, Mumbai, Maharashtra-400005
Telephone	91-22-66553355/22189111
Fax	91-22-22180411
Chairman	NA
Managing Director	Rakesh Sharma
Company Secretary	JYOTI BIJU NAIR
Auditor	Suri & Co/Chokshi & Chokshi LLP
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors


Non Independent Executive Director / MD / CEO	Rakesh Sharma
Executive Director/WTD/Deputy Managing Director	Jayakumar S. Pillai Sumit Phakka
Non Executive Director / Nominee	Shri Manoj Sahay Sat Pal Bhanoo
Independent Non Exe. Director	Deepak Singhal Sanjay Gokuldas Kallapur P V Bharathi A P Sawhney
Company Sec. & Compli. Officer	JYOTI BIJU NAIR

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Capital	10752.40	10752.40	10752.40	10752.40	10752.40	10752.40
Reserves Total	56885.18	49498.61	39129.46	34566.08	30909.58	26058.67
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Deposits	347162.68	310211.95	277657.22	255490.05	233134.42	230851.78
Borrowings	28054.54	19882.28	17082.70	12637.75	14344.98	15908.05
Other Liabilities & Provisions	23974.87	21717.86	19264.72	17363.91	12768.91	14503.27
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	466829.67	412063.10	363886.50	330810.19	301910.29	298074.17
APPLICATION OF FUNDS :
Cash & Balances with RBI	33230.37	21294.16	13990.96	16639.19	27795.36	13012.81
Balances with Banks & money at Call	23607.39	23122.04	11941.93	12541.57	7915.22	22209.39
Investments	128011.25	117467.53	114934.24	99689.74	82988.21	81022.56
Advances	253626.07	218399.16	188620.61	162567.73	136955.23	128149.94
Fixed Assets	9760.14	12181.14	9519.92	9756.87	9936.91	7827.42
Other Assets	18594.43	19599.09	24878.84	29615.10	36319.35	45852.06
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Others	0.00	0.00	0.00	0.00	0.00	0.00
Total Assets	466829.65	412063.12	363886.50	330810.20	301910.28	298074.18
Contingent Liabilities	275374.85	322995.72	197028.69	176900.69	332181.08	220709.69
Bills for collection	14076.25	12757.56	12363.90	11310.73	10706.96	9648.34
Deferred Tax Liability	270.00	356.00	308.34	308.02	307.53	310.09

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Interest Earned	28997.26	28902.03	26426.13	20569.78	18291.91	19938.20
Other Income	6746.28	4923.99	3610.91	4371.98	4689.90	4558.60
Total Income	35743.54	33826.02	30037.04	24941.76	22981.81	24496.80
II. Expenditure
Interest expended	15485.61	14275.57	12239.69	9139.23	9129.41	11414.21
Payments to/Provisions for Employees	4337.73	4049.69	4233.96	3518.90	3103.02	3089.02
Operating Expenses & Administrative Expenses	3310.55	3003.85	2726.08	2519.27	2295.86	2145.71
Depreciation	610.39	531.48	536.42	494.44	413.28	392.93
Other Expenses, Provisions & Contingencies	72.88	1397.26	2105.80	4032.83	4431.94	5085.48
Provision for Tax	93.00	137.00	0.00	-205.00	47.00	-299.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	2320.00	2916.00	2561.00	1797.00	1122.00	1309.00
Total Expenditure	26230.17	26310.84	24402.94	21296.68	20542.53	23137.34
III. Profit & Loss
Reported Net Profit	9513.36	7515.18	5634.09	3645.09	2439.27	1359.46
Extraordinary Items	-7.53	-1.64	-0.49	-1.21	0.41	-0.19
Adjusted Net Profit	9520.89	7516.82	5634.58	3646.30	2438.86	1359.65
Prior Year Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Profit brought forward	11051.98	7148.27	4191.27	-43724.13	-45396.18	-45586.17
IV. Appropriations
Transfer to Statutory Reserve	2378.34	1878.79	0.00	911.27	609.82	339.87
Transfer to Other Reserves	1917.02	119.82	1601.85	-45181.58	157.40	829.61
Trans. to Government /Proposed Dividend	2258.00	1612.86	1075.24	0.00	0.00	0.00
Balance carried forward to Balance Sheet	14011.98	11051.98	7148.27	4191.27	-43724.13	-45396.18
Equity Dividend %	0.00	21.00	15.00	10.00	0.00	0.00
Dividend Per Share(Rs)	0.00	2.10	1.50	1.00	0.00	0.00
Earnings Per Share-Unit Curr	8.85	6.99	5.24	3.39	2.27	1.26
Earnings Per Share(Adj)-Unit Curr	8.85	6.99	5.24	3.39	2.27	1.26
Book Value-Unit Curr	55.45	46.26	39.01	34.52	30.87	28.39
Book Value(Adj)-Unit Curr	55.45	46.26	39.01	34.52	30.87	28.39

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	1031.58	1610.98	1208.86
Total Income	8573.02	9409.45	8282.41
Total Expenditure	1713.06	2704.33	1959.41
PBIDT	6859.96	6705.12	6323.00
Interest	4055.28	3947.05	3864.11
PBDT	2804.68	2758.07	2458.89
Depreciation	0.00	0.00	0.00
Tax	689.50	814.90	523.44
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	2115.18	1943.17	1935.45
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	2115.18	1943.17	1935.45
EPS (Unit Curr.)	1.97	1.81	1.80
EPS (Adj) (Unit Curr.)	1.97	1.81	1.80
Calculated EPS (Unit Curr.)	1.97	1.81	1.80
Calculated EPS (Adj) (Unit Curr.)	1.97	1.81	1.80
Calculated EPS (Ann.) (Unit Curr.)	7.87	7.23	7.20
Calculated EPS (Adj) (Ann.) (Unit Curr.)	7.87	7.23	7.20
Book Value (Unit Curr.)	0.00	55.41	54.41
Dividend (%)	0.00	0.00	0.00
Equity	10752.40	10752.40	10752.40
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	90.96	85.98	89.39
PBDTM(%)	37.19	35.37	34.76
PATM(%)	28.05	24.92	27.36

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Credit-Deposit(%)	71.80	69.24	65.87	61.30	57.14
Investment / Deposit (%)	37.34	39.53	40.26	37.39	35.35
Cash / Deposit (%)	8.29	6.00	5.75	9.09	8.80
Interest Expended / Interest Earned (%)	53.40	49.39	46.32	44.43	49.91
Other Income / Total Income (%)	18.87	14.56	12.02	17.53	20.41
Operating Expenses / Total Income (%)	26.36	25.05	27.32	28.33	27.66
Interest Income / Total Funds (%)	6.74	7.63	7.79	6.68	6.25
Interest Expended / Total Funds (%)	3.60	3.77	3.61	2.97	3.12
Net Interest Income / Total Funds (%)	3.14	3.86	4.18	3.71	3.13
Non Interest Income / Total Funds (%)	1.57	1.30	1.06	1.42	1.60
Operating Expenses / Total Funds (%)	2.19	2.24	2.42	2.29	2.17
Profit before Provisions / Total Funds (%)	2.52	2.93	2.83	2.84	2.56
Net Profit / Total funds (%)	2.21	1.98	1.66	1.18	0.83
RONW (%)	17.40	16.39	14.25	6.39	3.19

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jun 2026	92.44	71.50	83.95	13.51	9.99	12.01	90,266.42
May 2026	77.32	68.20	73.78	11.28	9.58	10.55	79,331.22
Apr 2026	79.98	62.84	75.89	12.00	8.35	10.85	81,599.98
Mar 2026	116.10	61.05	61.50	16.79	8.67	8.80	66,127.27
Feb 2026	117.61	96.68	116.09	17.04	13.41	16.60	124,824.64
Jan 2026	118.45	94.25	99.55	18.10	12.92	14.24	107,040.16
Share Prices Of 2025
Dec 2025	104.80	92.50	103.00	15.25	12.84	14.73	110,749.74
Nov 2025	106.45	95.80	100.30	15.76	13.06	14.35	107,846.59
Oct 2025	106.99	90.75	103.57	15.81	12.75	14.81	111,362.63
Sep 2025	96.19	86.04	91.42	13.96	12.17	13.08	98,298.46
Aug 2025	99.08	84.20	85.69	14.39	11.83	12.26	92,137.33
Jul 2025	105.60	91.60	92.65	15.21	13.00	13.25	99,621.01
Jun 2025	106.34	88.80	103.43	15.64	12.38	14.79	111,212.10
May 2025	98.65	74.09	96.90	14.37	10.29	13.86	104,190.78
Apr 2025	88.19	72.25	79.91	13.00	10.16	11.43	85,922.45
Mar 2025	82.74	66.14	77.68	12.10	9.20	11.11	83,524.66
Feb 2025	83.30	68.70	69.36	16.30	12.99	13.24	74,578.66
Jan 2025	87.51	65.89	81.08	16.97	12.52	15.47	87,180.48
Share Prices Of 2024
Dec 2024	87.50	75.39	76.50	17.07	14.23	14.60	82,255.88
Nov 2024	87.46	74.95	82.05	17.24	14.09	15.66	88,223.46

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
Filing complaints on Scores & SmartODR
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51860.73
-306.69 -0.59%

S&P 500 7464.20
-14.49 -0.19%

HANG SENG 25132.30
-10.76 -0.04%

NIKKEI 225 66064.76
1923.64 3.00%

FTSE 100 10542.79
-57.58 -0.54%

NIFTY 24187.70
-50.80 -0.21%

× Ask Your Question