IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	2,734.40 Jan 14,2026 15:11:00	2,736.10 Jan 14,2026 15:04:57
Today's Change( )	62.60 (2.34%)	64.30 (2.41%)
Open( )	2,656.55	2,665.00
Prev Close( )	2,671.80	2,671.80
Volume	53,966.00	428,068.00
Today's Range( )	2,749.55 - 2,656.55	2,749.00 - 2,660.00
52-Week Range( )	2,749.55 - 2,528.90	2,749.00 - 2,530.00
Buy (Size)	2,734.55(×91)	2,736.10(×46)
Sell (Size)	2,736.95(×5)	2,737.80(×18)

Company Background


Incorporation Year	1993
Registered Office	12th Floor Narain Manzil,23 barakhamba Road, New Delhi, New Delhi-110001
Telephone	022 2651 5000
Fax	NA
Chairman	Sandeep Batra
Managing Director	Nimesh Shah
Company Secretary	NA
Auditor	Walker Chandiok & Co LLP
Face Value	1
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	3i Infotech Ltd Tower No 5 3rd Floor,International Infote,Park Vashi,Navi Mumbai-400703 301 The Centrium,3rd Flr 57 LBS,Nav Pada Kurla(W),Mumbai-400 070

Board of Directors


Chairman / Nominee	Sandeep Batra
Independent Director	Dilip G Karnik Naved Masood Preeti Reddy Antony Jacob Ved Prakash Chaturvedi
Nominee	ANUBHUTI SUNIL SANGHAI Guillermo Edurado Maldonado - Codina
ED / Chief Investment Officer	Sankaran Naren
Managing Director & CEO	Nimesh Shah

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	17.65	17.65	17.65	17.65	17.65	17.65
Reserves Total	3499.29	2865.19	2295.41	1999.77	1744.81	1322.28
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	3516.94	2882.84	2313.06	2017.42	1762.46	1339.93
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	0.00	0.00	115.58	117.80	112.43	0.00
Total Loan Funds	0.00	0.00	115.58	117.80	112.43	0.00
Other Liabilities	0.00	0.00	0.00	0.00	0.00	40.55
Total Liabilities	3516.94	2882.84	2428.64	2135.22	1874.89	1380.48
APPLICATION OF FUNDS :
Loan / Non-Current Assets	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Assets
Gross Block	559.49	382.90	244.36	220.82	194.82	190.70
Less: Accumulated Depreciation	250.26	183.54	94.47	83.59	61.32	40.54
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	309.23	199.36	149.89	137.23	133.50	150.16
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	288.70	6.50	6.70	4.41	2.95	3.20
Investments	3285.19	2882.62	2287.49	2041.10	1771.50	1255.42
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	237.19	195.82	112.29	100.08	66.45	57.83
Cash and Bank Balance	28.01	33.81	31.45	25.19	15.05	18.10
Loans and Advances	178.84	194.26	177.03	135.41	124.87	55.16
Total Current Assets	444.04	423.89	320.77	260.68	206.37	131.09
Less : Current Liabilities and Provisions
Current Liabilities	737.85	578.89	330.30	290.73	213.78	273.70
Provisions	43.91	34.10	25.53	19.01	25.53	15.64
Total Current Liabilities & Provisions	781.76	612.99	355.83	309.74	239.31	289.34
Net Current Assets	-337.72	-189.10	-35.06	-49.06	-32.94	-158.25
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	56.28	41.46	39.72	36.69	29.02	24.08
Deferred Tax Liability	84.98	58.26	20.29	35.36	29.38	1.28
Net Deferred Tax	-28.70	-16.80	19.43	1.33	-0.36	22.80
Other Assets	0.24	0.26	0.19	0.21	0.24	107.15
Total Assets	3516.94	2882.84	2428.64	2135.22	1874.89	1380.48
Contingent Liabilities	96.34	119.08	0.00	13.26	4.05	0.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Operating Income	4977.33	3758.23	2837.35	2634.07	2229.87	2005.44
Other Income	2.34	2.98	0.83	1.22	3.89	1.38
Total Income	4979.67	3761.21	2838.18	2635.29	2233.76	2006.82
EXPENDITURE :
Operating Expenses & Administrative Expenses	676.99	416.58	315.09	277.19	216.28	240.05
Miscellaneous Expenses	51.48	43.06	38.80	32.46	27.73	23.37
Interest	18.55	16.19	14.91	13.87	15.70	15.18
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	614.21	521.56	411.71	331.84	269.20	271.73
Total Expenditure	1361.23	997.39	780.51	655.36	528.91	550.33
Gross Profit	3618.44	2763.82	2057.67	1979.93	1704.85	1456.49
Depreciation	85.39	65.71	50.50	50.90	47.07	44.85
Profit Before Tax	3533.05	2698.11	2007.17	1929.03	1657.78	1411.64
Tax	870.49	612.14	509.50	476.65	389.25	378.70
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	11.90	36.24	-18.11	-1.71	23.16	-12.96
Reported Net Profit	2650.66	2049.73	1515.78	1454.09	1245.37	1045.90
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	2650.66	2049.73	1515.78	1454.09	1245.37	1045.90
Adjustment below Net Profit	-4.22	-2.47	-0.38	1.97	1.33	-2.08
P & L Balance brought forward	2681.89	2112.11	1816.47	1564.28	1148.99	993.63
Appropriations	2012.34	1477.48	1219.76	1203.87	831.41	888.46
P & L Balance carried down	3315.99	2681.89	2112.11	1816.47	1564.28	1148.99
Dividend	2012.34	1477.48	1219.76	1203.87	831.41	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	12200.00	8820.00	7250.00	6950.00	5310.00	0.00
Dividend Per Share(Rs)	1220.00	882.00	725.00	695.00	531.00	0.00
Earnings Per Share-Unit Curr	1501.79	1161.32	858.80	823.85	705.59	592.58
Earnings Per Share(Adj)-Unit Curr	1501.79	1161.32	858.80	823.85	705.59	592.58
Book Value-Unit Curr	1992.60	1633.34	1310.52	1143.01	998.56	759.17
Book Value(Adj)-Unit Curr	1992.60	1633.34	1310.52	1143.01	998.56	759.17

Quarterly Results

Quarters :

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.00	0.02	0.05	0.06	0.04
Long Term Debt-Equity Ratio	0.00	0.02	0.05	0.06	0.04
Current Ratio	0.63	0.79	0.91	0.87	0.70
Fixed Assets	10.57	11.99	12.20	12.68	11.59
Inventory	0.00	0.00	0.00	0.00	0.00
Debtors	23.00	24.41	26.73	31.65	35.95
Interest Cover Ratio	191.46	167.65	135.62	140.08	106.59
PBIDTM (%)	73.04	73.91	73.02	75.66	77.02
PBITM (%)	71.32	72.17	71.25	73.73	74.92
PBDTM (%)	72.66	73.48	72.50	75.13	76.32
CPM (%)	54.94	56.24	55.19	57.11	57.86
APATM (%)	53.23	54.50	53.41	55.18	55.75
ROCE (%)	110.99	102.21	88.61	96.90	102.81
RONW (%)	82.84	78.90	70.01	76.94	80.28

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Dec 2025	2,688.00	2,528.90	2,660.90	50.68	45.69	49.62	131,517.25

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 49217.50
-393.71 -0.79%

S&P 500 6985.04
-13.23 -0.19%

HANG SENG 26999.82
151.34 0.56%

NIKKEI 225 54313.68
764.52 1.43%

FTSE 100 10138.60
-2.10 -0.02%

NIFTY 25684.95
-47.35 -0.18%

× Ask Your Question