IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	176.95 Jun 11,2026 09:26:00	177.51 Jun 11,2026 09:24:59
Today's Change( )	-1.40 (-0.78%)	-0.94 (-0.53%)
Open( )	180.95	180.49
Prev Close( )	178.35	178.45
Volume	10,064.00	131,571.00
Today's Range( )	181.25 - 176.80	180.49 - 176.62
52-Week Range( )	188.50 - 117.80	188.65 - 117.50
Buy (Size)	176.85(×1)	177.57(×10)
Sell (Size)	177.30(×158)	177.88(×60)

Company Background


Incorporation Year	1983
Registered Office	HOEC House Tandalja Road,Off Old Padra Road, Vadodara, Gujarat-390020
Telephone	91-0265-2330766/2333565
Fax	91-0265-2333567/2333918
Chairman	NA
Managing Director	Baroruchi Mishra
Company Secretary	NA
Auditor	Deloitte Haskins & Sells LLP/BSR & Co LLP
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Non-Exec & Non-Independent Dir	Ashok Kumar Goel Rohit Kumar Dhoot
Independent Non Exe. Director	P K Borthakur Bhavani Balasubramanian Suresh Kumar Jain
Managing Director & Chief Executive Officer	Baroruchi Mishra

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	132.26	132.26	132.26	132.26	132.26	132.26
Reserves Total	1027.13	880.03	797.40	633.71	597.92	532.82
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1159.39	1012.29	929.66	765.97	730.18	665.08
Secured Loans	74.54	99.03	163.61	249.84	150.00	0.00
Unsecured Loans	-25.00	-25.00	120.00	6.25	0.00	0.00
Total Debt	49.54	74.03	283.61	256.09	150.00	0.00
Other Liabilities	163.17	151.09	147.12	123.76	109.22	103.73
Total Liabilities	1372.10	1237.41	1360.39	1145.82	989.40	768.81
APPLICATION OF FUNDS :
Gross Block	55.14	54.45	30.84	30.59	29.91	29.87
Less : Accumulated Depreciation	35.60	34.42	14.68	14.44	13.76	13.04
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	19.54	20.03	16.16	16.15	16.15	16.83
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	40.28	34.89	26.61	511.36	274.08	139.25
Producing Properties	767.13	775.45	781.39	275.86	288.59	305.04
Investments	59.81	59.88	174.17	59.79	89.81	151.35
Current Assets, Loans & Advances
Inventories	207.31	39.76	78.25	5.71	30.46	22.02
Sundry Debtors	25.69	206.76	42.88	13.60	28.02	35.21
Cash and Bank Balance	96.66	36.38	57.47	45.44	45.99	63.96
Loans and Advances	312.94	297.67	316.97	220.23	196.05	103.78
Total Current Assets	642.60	580.56	495.57	284.98	300.52	224.96
Less : Current Liabilities and Provisions
Current Liabilities	249.41	319.75	210.32	129.32	45.70	132.34
Provisions	0.26	0.23	0.30	0.20	0.18	0.14
Total Current Liabilities & Provisions	249.67	319.98	210.62	129.52	45.88	132.48
Net Current Assets	392.93	260.58	284.95	155.46	254.64	92.48
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	92.40	86.59	77.12	127.21	66.14	63.87
Total Assets	1372.10	1237.42	1360.40	1145.82	989.40	768.81
Contingent Liabilities	271.83	271.83	286.71	286.71	260.03	260.03

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	343.88	569.64	381.05	130.50	99.44	179.84
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	343.88	569.64	381.05	130.50	99.44	179.84
Other Income	78.91	32.88	27.91	16.80	39.41	47.79
Stock Adjustments	142.43	-31.99	58.70	-2.30	1.97	0.12
Total Income	565.22	570.53	467.66	145.00	140.82	227.75
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.02	0.01	0.01	0.01	0.01	0.03
Employee Cost	0.67	0.63	0.65	0.63	0.61	5.18
Other Manufacturing Expenses	321.11	337.60	226.29	45.27	42.74	46.77
Selling & Administrative Expenses	6.22	8.00	3.97	4.23	2.96	4.22
Miscellaneous Expenses	3.26	4.85	13.47	36.48	4.89	1.57
Less : Pre-operative Expenses Capitalised	-37.81	-81.28	0.00	0.00	0.00	0.00
Total Expenditure	369.09	432.38	244.39	86.63	51.21	57.76
Operating Profit	196.13	138.16	223.27	58.38	89.61	169.99
Interest	17.27	23.29	31.95	7.71	5.97	5.23
Gross Profit	178.86	114.87	191.32	50.67	83.64	164.76
Depreciation	30.39	29.86	27.65	14.85	18.58	23.92
Profit Before Tax	148.47	85.01	163.67	35.82	65.06	140.84
Tax	1.00	0.00	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	147.47	85.00	163.67	35.83	65.06	140.83
Extraordinary Items	1.41	2.72	1.40	-34.28	32.88	36.82
Adjusted Net Profit	146.06	82.28	162.27	70.11	32.18	104.01
Adjustment below Net Profit	-0.38	-0.34	0.03	-0.04	0.04	0.16
P & L Balance brought forward	-867.43	-952.09	-1115.79	-1151.58	-1216.68	-1357.67
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-720.34	-867.43	-952.09	-1115.79	-1151.58	-1216.68
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	11.15	6.43	12.37	2.71	4.92	10.65
Earnings Per Share(Adj)-Unit Curr	11.15	6.43	12.37	2.71	4.92	10.65
Book Value-Unit Curr	87.66	76.54	70.29	57.91	55.21	50.29
Book Value(Adj)-Unit Curr	87.66	76.54	70.29	57.91	55.21	50.29

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	71.66	311.21	76.60
Other Operating Income	0.00	0.00	0.00
Other Income	6.20	6.89	37.89
Total Income	77.86	318.10	114.49
Total Expenditure	53.97	289.29	54.74
PBIDT	23.89	28.81	59.76
Interest	3.73	3.69	3.81
PBDT	20.16	25.12	55.95
Depreciation	8.20	6.08	7.74
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	11.96	19.04	48.21
Extra-ordinary Items	0.00	0.00	32.52
Adjusted Profit After Extra-ordinary item	11.96	19.04	15.69
EPS (Unit Curr.)	0.90	1.44	3.65
EPS (Adj) (Unit Curr.)	0.90	1.44	3.65
Calculated EPS (Unit Curr.)	0.90	1.44	3.65
Calculated EPS (Adj) (Unit Curr.)	0.90	1.44	3.65
Calculated EPS (Ann.) (Unit Curr.)	3.62	5.76	14.58
Calculated EPS (Adj) (Ann.) (Unit Curr.)	3.62	5.76	14.58
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	132.26	132.26	132.26
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	33.34	9.26	78.02
PBDTM(%)	28.13	8.07	73.04
PATM(%)	16.69	6.12	62.94

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.06	0.18	0.32	0.27	0.11
Long Term Debt-Equity Ratio	0.03	0.06	0.14	0.17	0.06
Current Ratio	2.10	1.47	1.21	1.76	2.19
Fixed Assets	0.43	0.58	0.68	0.42	0.30
Inventory	2.80	7.98	9.08	7.22	3.79
Debtors	3.02	3.79	13.49	6.27	3.15
Interest Cover Ratio	9.60	4.64	6.12	10.09	6.39
PBIDTM (%)	57.03	28.84	58.59	71.00	57.05
PBITM (%)	48.20	23.08	51.34	59.62	38.36
PBDTM (%)	52.01	23.86	50.21	65.10	51.05
CPM (%)	51.72	23.86	50.21	65.10	51.05
APATM (%)	42.88	18.11	42.95	53.72	32.36
ROCE (%)	7.90	4.85	8.55	3.54	1.85
RONW (%)	7.84	4.46	8.70	3.73	1.71

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
May 2026	176.80	153.40	161.15	16.88	12.98	14.59	2,131.10
Apr 2026	165.80	119.40	158.85	15.68	10.46	14.38	2,100.68
Mar 2026	173.75	117.80	118.30	16.56	10.62	10.71	1,564.44
Feb 2026	159.80	129.40	130.80	14.86	11.66	11.84	1,729.74
Jan 2026	163.40	139.45	155.35	15.45	12.47	14.07	2,054.40
Share Prices Of 2025
Dec 2025	158.75	144.60	156.00	14.83	12.40	14.12	2,063.00
Nov 2025	154.00	135.65	144.60	14.07	12.02	13.09	1,912.24
Oct 2025	174.30	149.55	153.05	15.98	13.26	13.86	2,023.98
Sep 2025	184.30	166.40	170.05	17.22	14.67	15.40	2,248.80
Aug 2025	172.95	157.00	166.70	15.87	14.01	15.09	2,204.50
Jul 2025	176.00	161.50	166.20	16.24	14.59	15.05	2,197.88
Jun 2025	187.20	165.05	169.60	18.04	14.39	15.36	2,242.85
May 2025	194.20	166.35	173.70	18.12	14.48	15.73	2,297.07
Apr 2025	197.80	145.05	183.15	18.51	11.61	16.58	2,422.04
Mar 2025	188.70	158.90	171.10	17.61	13.46	15.49	2,262.68
Feb 2025	218.90	175.50	180.10	36.40	27.82	29.30	2,381.70
Jan 2025	207.90	175.95	198.00	34.78	26.73	32.21	2,618.42
Share Prices Of 2024
Dec 2024	209.00	179.25	183.00	35.23	28.75	29.77	2,420.05
Nov 2024	215.00	171.95	191.30	36.27	26.16	31.12	2,529.81
Oct 2024	246.50	188.05	206.10	41.66	29.74	33.53	2,725.53

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.
6. KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 49934.70
-958.41 -1.88%

S&P 500 7287.94
-119.71 -1.62%

HANG SENG 24407.97
-157.94 -0.64%

NIKKEI 225 64234.22
-1182.41 -1.81%

FTSE 100 10254.58
27.25 0.27%

NIFTY 23112.65
-102.30 -0.44%

× Ask Your Question