IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	522.95 Apr 22,2026 EOD	523.10 Apr 22,2026 EOD
Today's Change( )	16.45 (3.25%)	16.55 (3.27%)
Open( )	511.45	510.00
Prev Close( )	506.50	506.55
Volume	147,002.00	3,171,788.00
Today's Range( )	525.00 - 509.00	525.25 - 509.05
52-Week Range( )	534.35 - 407.05	534.45 - 410.20
Buy (Size)	N.A	N.A
Sell (Size)	N.A	523.10(×1993)

Company Background


Incorporation Year	1987
Registered Office	23A Netaji Subhas Road,8th Floor Suite No 15, Kolkata, West Bengal-700001
Telephone	91-33-22104261/62/22309953/4363
Fax	91-33-2230-9051
Chairman	Anurag Choudhary
Managing Director	Anurag Choudhary
Company Secretary	Monika Saraswat
Auditor	Singhi & Co
Face Value	1
Market Lot	1
Listing	BSE,Kolkata,MSEI ,NSEBSE,Kolkata,MSEI ,NSE
Registrar	S K Infosolutions Pvt Ltd 34/1 A ,Sudhir Chatterjee St, ,Kolkata - 700006

Board of Directors


Whole-time Director	Shyam Sundar Choudhary
CMD & CEO	Anurag Choudhary
Whole Time Director	Amit Choudhary
Company Sec. & Compli. Officer	Monika Saraswat
Independent Director	Girish Paman Vanvari Gopal Ajay Malpani Rita Bhattacharya Amitabh Srivastava

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	49.38	49.26	43.27	41.90	41.90	41.88
Reserves Total	3513.96	2931.95	2068.64	1761.88	1666.38	1609.63
Equity Share Warrants	84.19	0.00	103.69	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	3647.53	2981.21	2215.60	1803.78	1708.28	1651.51
Secured Loans	307.80	600.42	823.15	463.38	589.09	622.84
Unsecured Loans	2.30	1.35	14.84	118.49	134.81	-117.94
Total Debt	310.10	601.77	837.99	581.87	723.90	504.90
Other Liabilities	11.35	9.26	6.15	4.58	4.44	6.55
Total Liabilities	3968.98	3592.24	3059.74	2390.23	2436.62	2162.96
APPLICATION OF FUNDS :
Gross Block	2205.14	2166.42	2096.39	2093.64	1947.85	1912.37
Less : Accumulated Depreciation	739.93	690.95	644.32	613.32	567.54	523.66
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	1465.21	1475.47	1452.07	1480.32	1380.31	1388.71
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	176.45	66.52	93.53	76.55	159.61	158.38
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	627.77	476.75	131.91	113.32	66.05	46.66
Current Assets, Loans & Advances
Inventories	585.92	706.09	545.24	772.40	334.82	331.49
Sundry Debtors	627.70	655.65	504.89	505.03	461.45	299.58
Cash and Bank Balance	669.73	725.93	623.04	262.92	135.27	41.97
Loans and Advances	237.73	185.95	203.76	122.52	110.15	144.11
Total Current Assets	2121.09	2273.61	1876.94	1662.87	1041.68	817.15
Less : Current Liabilities and Provisions
Current Liabilities	279.92	587.46	453.05	918.38	197.95	241.13
Provisions	10.01	9.18	0.17	1.61	1.62	0.77
Total Current Liabilities & Provisions	289.93	596.63	453.22	919.99	199.57	241.90
Net Current Assets	1831.16	1676.98	1423.73	742.89	842.11	575.26
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	13.11	122.83	0.00	0.00	0.00	0.00
Deferred Tax Liability	276.37	291.96	93.96	73.16	61.79	51.96
Net Deferred Tax	-263.26	-169.13	-93.96	-73.16	-61.79	-51.96
Other Assets	131.64	65.65	52.46	50.31	50.34	45.91
Total Assets	3968.97	3592.24	3059.75	2390.24	2436.63	2162.96
Contingent Liabilities	50.60	55.78	135.48	151.53	151.12	167.48

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	4595.80	4184.89	4171.84	2791.31	1679.46	1803.50
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	4595.80	4184.89	4171.84	2791.31	1679.46	1803.50
Other Income	50.90	42.55	27.97	7.22	13.83	4.97
Stock Adjustments	5.01	36.70	30.14	141.78	-83.62	-14.34
Total Income	4651.71	4264.14	4229.95	2940.31	1609.67	1794.13
EXPENDITURE :
Raw Materials	3156.99	3071.85	3297.28	2391.80	1158.95	1229.71
Power & Fuel Cost	12.74	12.83	15.93	16.83	12.57	11.72
Employee Cost	124.37	109.97	90.95	80.16	75.51	73.25
Other Manufacturing Expenses	39.64	46.87	48.26	45.18	25.10	4.38
Selling & Administrative Expenses	328.38	252.43	263.01	188.02	145.81	122.73
Miscellaneous Expenses	87.67	85.59	128.18	57.19	50.33	191.36
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	3749.79	3579.55	3843.61	2779.17	1468.27	1633.16
Operating Profit	901.92	684.61	386.35	161.14	141.40	160.96
Interest	44.57	63.72	65.88	35.04	33.21	54.52
Gross Profit	857.35	620.89	320.47	126.10	108.19	106.44
Depreciation	49.62	47.75	48.66	46.63	44.22	36.68
Profit Before Tax	807.73	573.14	271.81	79.47	63.97	69.76
Tax	141.87	100.03	47.46	13.89	11.84	34.70
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	107.80	62.11	16.55	0.52	5.45	-45.92
Reported Net Profit	558.07	411.00	207.81	65.06	46.67	80.98
Extraordinary Items	0.00	0.80	-21.84	0.00	0.00	-93.18
Adjusted Net Profit	558.07	410.20	229.65	65.06	46.67	174.16
Adjustment below Net Profit	-0.77	-0.39	-0.02	0.01	0.36	-0.71
P & L Balance brought forward	1638.64	1238.85	1039.45	980.67	939.92	869.37
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	24.68	10.82	8.39	6.28	6.28	9.71
P & L Balance carried down	2171.26	1638.64	1238.85	1039.45	980.67	939.92
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	60.00	50.00	25.00	20.00	15.00	15.00
Dividend Per Share(Rs)	0.60	0.50	0.25	0.20	0.15	0.15
Earnings Per Share-Unit Curr	11.30	8.34	4.80	1.55	1.11	1.93
Earnings Per Share(Adj)-Unit Curr	11.30	8.34	4.80	1.55	1.11	1.93
Book Value-Unit Curr	72.16	60.52	48.81	43.05	40.77	39.43
Book Value(Adj)-Unit Curr	72.16	60.52	48.81	43.05	40.77	39.43

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	1132.97	1070.41	1100.42
Other Operating Income	0.00	0.00	0.00
Other Income	48.50	38.29	27.60
Total Income	1181.47	1108.70	1128.02
Total Expenditure	894.08	832.80	856.65
PBIDT	287.39	275.90	271.37
Interest	14.87	13.17	14.37
PBDT	272.52	262.73	257.00
Depreciation	15.69	15.59	12.90
Tax	57.71	54.96	60.39
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	4.54	5.33	1.14
Reported Profit After Tax	194.58	186.85	182.57
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	194.58	186.85	182.57
EPS (Unit Curr.)	3.89	3.78	3.70
EPS (Adj) (Unit Curr.)	3.89	3.78	3.70
Calculated EPS (Unit Curr.)	3.86	3.78	3.70
Calculated EPS (Adj) (Unit Curr.)	3.86	3.78	3.70
Calculated EPS (Ann.) (Unit Curr.)	15.43	15.12	14.79
Calculated EPS (Adj) (Ann.) (Unit Curr.)	15.43	15.12	14.79
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	50.45	49.42	49.38
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	25.37	25.78	24.66
PBDTM(%)	24.05	24.54	23.35
PATM(%)	17.17	17.46	16.59

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.14	0.28	0.35	0.37	0.37
Long Term Debt-Equity Ratio	0.01	0.02	0.04	0.05	0.08
Current Ratio	1.95	1.53	1.26	1.14	1.23
Fixed Assets	2.10	1.96	1.99	1.38	0.87
Inventory	7.11	6.69	6.33	5.04	5.04
Debtors	7.16	7.21	8.26	5.78	4.41
Interest Cover Ratio	19.12	9.99	5.56	3.27	2.93
PBIDTM (%)	19.62	16.36	9.95	5.77	8.42
PBITM (%)	18.55	15.22	8.78	4.10	5.79
PBDTM (%)	18.66	14.84	8.37	4.52	6.44
CPM (%)	13.22	10.96	6.67	4.00	5.41
APATM (%)	12.14	9.82	5.50	2.33	2.78
ROCE (%)	22.54	19.15	13.44	4.74	4.23
RONW (%)	16.84	15.82	11.43	3.70	2.78

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Mar 2026	475.80	421.20	441.40	44.70	36.41	39.91	22,270.47
Feb 2026	498.00	442.25	484.35	45.74	39.68	43.79	24,436.38
Jan 2026	498.50	439.20	460.35	45.93	38.53	41.62	23,225.53
Share Prices Of 2025
Dec 2025	494.00	432.20	488.50	45.76	38.94	44.16	24,645.75
Nov 2025	486.65	420.00	438.30	44.14	37.81	39.62	22,113.07
Oct 2025	494.95	441.55	481.60	44.69	38.49	42.67	23,814.05
Sep 2025	490.00	438.55	440.60	45.36	38.65	39.02	21,773.13
Aug 2025	484.75	441.00	445.55	43.60	38.55	39.45	22,017.19
Jul 2025	534.35	461.40	472.75	49.23	39.85	41.83	23,346.74
Jun 2025	528.15	435.00	517.75	48.88	38.25	45.82	25,569.06
May 2025	485.00	407.05	472.40	43.70	35.40	41.80	23,329.45
Apr 2025	505.00	351.40	437.90	46.91	26.45	38.75	21,625.67
Mar 2025	467.10	384.85	423.95	44.64	32.83	37.51	20,933.90
Feb 2025	515.00	397.80	408.65	62.25	45.98	49.18	20,174.28
Jan 2025	606.55	444.80	493.55	74.90	51.48	59.40	24,365.64
Share Prices Of 2024
Dec 2024	592.00	519.65	584.95	71.84	60.81	70.40	28,877.88
Nov 2024	595.95	472.30	526.70	74.15	53.88	63.39	26,002.19
Oct 2024	675.35	541.75	572.70	88.09	61.87	68.93	28,273.12
Sep 2024	688.50	511.30	662.75	86.04	59.40	79.76	32,717.07
Aug 2024	539.60	428.00	522.20	66.53	49.24	62.84	25,776.95

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 49509.71
339.32 0.69%

S&P 500 7158.76
73.75 1.04%

HANG SENG 26163.25
-324.24 -1.22%

NIKKEI 225 59542.04
192.87 0.32%

FTSE 100 10480.54
-17.55 -0.17%

NIFTY 24378.10
-198.50 -0.81%

× Ask Your Question