IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	578.60 Feb 17,2026 16:01:00	578.60 Feb 17,2026 15:59:50
Today's Change( )	-5.80 (-0.99%)	-5.85 (-1.00%)
Open( )	573.75	581.45
Prev Close( )	584.40	584.45
Volume	6,583.00	134,260.00
Today's Range( )	590.75 - 573.75	591.00 - 576.00
52-Week Range( )	804.30 - 473.00	804.65 - 472.55
Buy (Size)	N.A	N.A
Sell (Size)	N.A	578.60(×515)

Company Background


Incorporation Year	1998
Registered Office	HCG Tower No 8 Kalinga Rao Rd,Sampangi Rama Nagar, Bangalore, Karnataka-560027
Telephone	91-80-4660-7700
Fax	NA
Chairman	BASAVALINGA AJAIKUMAR SADASHIVAIAH
Managing Director	NA
Company Secretary	SUNU MANUEL
Auditor	B S R & Co LLP
Face Value	10
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors


Chairman (Non-Executive)	BASAVALINGA AJAIKUMAR SADASHIVAIAH
Non-Exec & Non-Independent Dir	Anjali Ajaikumar Rossi
Independent Non Exe. Director	Geet Mathur RAJAGOPALAN RAGHAVAN Pradip M. Kanakia Rajiv Maliwal
Executive Director & CEO	MANISH MATTOO
Non-Exec & Non-Independent Dir	AKSHAY TANNA SIMRUN MEHTA
Independent Non Exe. Director	Bijou Kurien
Company Sec. & Compli. Officer	SUNU MANUEL

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	139.42	139.29	139.12	139.01	125.36	88.69
Reserves Total	1051.91	1042.18	1006.01	958.68	754.54	525.82
Equity Share Warrants	0.00	0.00	0.00	0.00	43.89	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1191.33	1181.47	1145.13	1097.69	923.79	614.51
Secured Loans	622.28	396.78	111.97	83.42	203.74	398.19
Unsecured Loans	495.38	361.43	235.22	265.56	277.65	428.70
Total Debt	1117.66	758.21	347.19	348.98	481.39	826.89
Other Liabilities	57.21	40.94	41.54	31.04	31.73	34.53
Total Liabilities	2366.20	1980.62	1533.86	1477.71	1436.91	1475.93
APPLICATION OF FUNDS :
Gross Block	1698.89	1565.96	1274.55	1176.63	1058.23	1140.86
Less : Accumulated Depreciation	660.84	591.86	486.92	402.79	313.06	226.52
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	1038.05	974.10	787.63	773.84	745.17	914.34
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	22.61	36.49	9.22	4.82	27.61	43.61
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	695.75	506.33	474.93	438.66	365.66	316.13
Current Assets, Loans & Advances
Inventories	19.76	23.22	21.22	17.30	11.95	12.51
Sundry Debtors	261.98	220.68	212.37	160.25	147.48	152.32
Cash and Bank Balance	264.14	237.33	80.37	119.96	14.46	15.14
Loans and Advances	94.57	50.45	58.56	58.65	154.09	60.62
Total Current Assets	640.45	531.69	372.52	356.16	327.99	240.59
Less : Current Liabilities and Provisions
Current Liabilities	213.76	233.18	169.35	151.78	128.96	285.44
Provisions	18.68	17.24	16.23	14.12	8.66	7.54
Total Current Liabilities & Provisions	232.44	250.42	185.58	165.91	137.61	292.99
Net Current Assets	408.01	281.27	186.93	190.25	190.38	-52.40
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	147.22	121.23	86.24	79.35	108.69	85.77
Deferred Tax Liability	152.39	129.29	96.51	79.28	81.36	70.47
Net Deferred Tax	-5.17	-8.06	-10.27	0.07	27.33	15.30
Other Assets	206.95	190.50	85.41	70.08	80.76	238.96
Total Assets	2366.20	1980.63	1533.85	1477.72	1436.90	1475.93
Contingent Liabilities	278.93	143.97	188.09	220.71	294.73	264.54

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	1276.52	1170.66	1005.57	849.83	608.86	688.33
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1276.52	1170.66	1005.57	849.83	608.86	688.33
Other Income	38.58	20.10	14.55	141.84	29.79	12.11
Stock Adjustments	3.60	0.23	3.92	2.94	-0.56	-3.82
Total Income	1318.70	1190.99	1024.04	994.61	638.09	696.62
EXPENDITURE :
Raw Materials	321.25	281.73	240.20	213.26	137.90	142.75
Power & Fuel Cost	21.17	21.09	18.82	19.76	18.50	19.56
Employee Cost	220.58	205.18	175.03	156.63	136.72	142.69
Other Manufacturing Expenses	332.66	296.40	64.45	52.67	47.91	41.15
Selling & Administrative Expenses	148.94	141.45	304.44	245.83	182.86	207.96
Miscellaneous Expenses	58.99	44.45	33.02	94.27	169.82	45.57
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1103.59	990.30	835.96	782.41	693.71	599.67
Operating Profit	215.11	200.69	188.08	212.20	-55.62	96.94
Interest	84.14	50.07	41.49	42.80	62.86	82.99
Gross Profit	130.97	150.62	146.59	169.40	-118.48	13.95
Depreciation	111.39	96.92	88.97	88.36	86.58	79.41
Profit Before Tax	19.58	53.70	57.62	81.04	-205.06	-65.46
Tax	20.66	25.19	7.00	15.70	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-4.61	-4.29	10.43	27.09	-13.51	-12.16
Reported Net Profit	3.53	32.80	40.19	38.25	-191.55	-53.30
Extraordinary Items	-14.16	-8.35	-2.92	24.94	-153.16	-30.83
Adjusted Net Profit	17.69	41.15	43.11	13.31	-38.39	-22.47
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	-139.11	-172.01	-208.29	-246.66	-55.11	-1.81
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	-0.11	0.00	-0.11	0.00	0.00
P & L Balance carried down	-135.58	-139.11	-168.10	-208.29	-246.66	-55.11
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.25	2.35	2.89	2.75	-15.28	-6.01
Earnings Per Share(Adj)-Unit Curr	0.25	2.35	2.89	2.75	-15.28	-6.01
Book Value-Unit Curr	85.45	84.82	82.31	78.96	70.19	69.29
Book Value(Adj)-Unit Curr	85.45	84.82	82.31	78.96	70.19	69.29

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	340.56	344.41	325.93
Other Operating Income	1.60	1.43	1.16
Other Income	2.99	3.82	7.94
Total Income	345.15	349.66	335.03
Total Expenditure	295.72	283.54	277.24
PBIDT	49.43	66.12	57.79
Interest	20.61	21.36	24.30
PBDT	28.82	44.76	33.49
Depreciation	30.09	30.16	28.25
Tax	4.52	4.38	3.34
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-4.61	-0.56	-1.55
Reported Profit After Tax	-1.18	10.78	3.45
Extra-ordinary Items	-3.34	0.00	0.00
Adjusted Profit After Extra-ordinary item	2.16	10.78	3.45
EPS (Unit Curr.)	-0.08	0.77	0.25
EPS (Adj) (Unit Curr.)	-0.08	0.77	0.25
Calculated EPS (Unit Curr.)	-0.08	0.76	0.25
Calculated EPS (Adj) (Unit Curr.)	-0.08	0.76	0.25
Calculated EPS (Ann.) (Unit Curr.)	-0.33	3.06	0.99
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-0.33	3.06	0.99
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	141.01	141.00	139.42
Reserve & Surplus	0.00	1043.24	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	14.51	19.20	17.73
PBDTM(%)	8.46	13.00	10.28
PATM(%)	-0.35	3.13	1.06

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.79	0.48	0.31	0.41	0.85
Long Term Debt-Equity Ratio	0.56	0.39	0.27	0.33	0.66
Current Ratio	1.09	1.29	1.46	1.39	0.87
Fixed Assets	0.78	0.82	0.82	0.76	0.55
Inventory	59.40	52.68	52.21	58.11	49.78
Debtors	5.29	5.41	5.40	5.52	4.06
Interest Cover Ratio	1.65	2.39	2.39	1.66	0.17
PBIDTM (%)	19.58	18.49	18.70	18.75	16.02
PBITM (%)	10.85	10.21	9.86	8.36	1.80
PBDTM (%)	12.99	14.21	14.58	13.72	5.70
CPM (%)	8.85	11.79	12.84	11.96	7.91
APATM (%)	0.13	3.52	4.00	1.57	-6.31
ROCE (%)	6.00	6.25	5.85	4.55	0.00
RONW (%)	0.12	3.12	3.07	1.19	0.00

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jan 2026	694.00	561.90	591.75	0.00	0.00	0.00	8,344.13
Share Prices Of 2025
Dec 2025	743.55	659.70	662.45	0.00	0.00	0.00	9,341.05
Nov 2025	769.15	697.55	726.55	0.00	0.00	0.00	10,244.91
Oct 2025	804.30	630.70	748.55	0.00	0.00	0.00	10,554.56
Sep 2025	710.95	615.00	647.25	0.00	0.00	0.00	9,126.23
Aug 2025	700.65	581.25	672.60	0.00	0.00	0.00	9,377.08
Jul 2025	626.00	527.85	621.60	0.00	0.00	0.00	8,666.06
Jun 2025	562.50	515.00	553.90	0.00	0.00	0.00	7,722.22
May 2025	636.80	526.05	542.40	0.00	0.00	0.00	7,561.89
Apr 2025	606.15	500.80	562.65	0.00	0.00	0.00	7,844.21
Mar 2025	550.60	481.05	538.05	0.00	0.00	0.00	7,501.24
Feb 2025	563.15	473.00	503.50	204.64	154.79	170.58	7,019.56
Jan 2025	539.95	467.45	512.05	196.59	157.23	173.47	7,138.12
Share Prices Of 2024
Dec 2024	553.25	458.80	489.45	195.17	150.39	165.81	6,823.07
Nov 2024	513.45	440.60	502.95	177.57	147.29	170.38	7,011.26
Oct 2024	460.00	405.00	449.35	160.40	128.49	152.21	6,263.34
Sep 2024	434.05	381.55	418.20	152.60	127.50	141.66	5,829.15
Aug 2024	406.00	349.00	385.95	140.06	113.42	130.73	5,379.63
Jul 2024	386.40	345.25	354.15	135.22	115.86	119.93	4,935.01
Jun 2024	396.40	310.10	380.05	138.29	93.30	128.70	5,295.92

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 49521.93
48.93 0.10%

S&P 500 6857.17
3.41 0.05%

HANG SENG 26705.95
138.82 0.52%

NIKKEI 225 56467.09
-339.32 -0.60%

FTSE 100 10471.28
24.93 0.24%

NIFTY 25725.40
42.65 0.17%

× Ask Your Question