IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	69.74 Mar 24,2026 EOD	69.58 Mar 24,2026 EOD
Today's Change( )	3.22 (4.84%)	3.09 (4.65%)
Open( )	68.01	68.10
Prev Close( )	66.52	66.49
Volume	836,050.00	18,090,046.00
Today's Range( )	70.34 - 66.51	70.39 - 66.55
52-Week Range( )	93.95 - 59.83	93.96 - 59.82
Buy (Size)	N.A	N.A
Sell (Size)	N.A	69.58(×5937)

Company Background


Incorporation Year	1987
Registered Office	38 Institutional Area,Sector 32, Gurugram, Haryana-122001
Telephone	NA
Fax	NA
Chairman	NA
Managing Director	Mahendra Nahata
Company Secretary	NA
Auditor	S Bhandari & Co LLP
Face Value	1
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MCS Share Transfer Agent Ltd F-65 1st Floor ,Okhla Industrial Are,Phase I ,New Delhi-110020

Board of Directors


ED / MD / Promoter	Mahendra Nahata
Non Executive Director	Arvind Kharabanda Ranjeet Mal Kastia
Independent Non Exe. Director	Ajay Kumar Bharat Pal Singh Bela Banerjee

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	144.21	144.01	137.64	137.49	128.44	128.44
Reserves Total	3818.34	3673.88	2827.18	2590.87	1748.06	1516.62
Equity Share Warrants	0.00	3.80	28.20	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	3962.55	3821.69	2993.02	2728.36	1876.50	1645.06
Secured Loans	715.16	552.16	425.47	418.38	575.14	487.30
Unsecured Loans	562.49	280.87	365.45	219.00	249.68	144.57
Total Debt	1277.65	833.03	790.92	637.38	824.82	631.87
Other Liabilities	49.76	44.11	38.22	33.11	32.19	27.65
Total Liabilities	5289.96	4698.83	3822.16	3398.85	2733.51	2304.58
APPLICATION OF FUNDS :
Gross Block	1173.82	902.93	767.41	727.44	691.22	639.60
Less : Accumulated Depreciation	510.26	442.74	402.40	351.96	323.62	277.29
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	663.56	460.19	365.01	375.48	367.60	362.31
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	559.05	437.31	243.41	86.40	27.07	30.88
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	267.04	230.62	102.97	84.56	65.20	80.18
Current Assets, Loans & Advances
Inventories	731.17	618.95	584.45	408.50	306.24	272.38
Sundry Debtors	1894.23	2127.03	1784.35	1804.15	2528.03	1545.72
Cash and Bank Balance	459.64	318.27	296.41	504.63	293.74	180.55
Loans and Advances	2050.66	1157.52	1076.05	794.12	771.27	904.98
Total Current Assets	5135.70	4221.77	3741.26	3511.40	3899.28	2903.63
Less : Current Liabilities and Provisions
Current Liabilities	1784.46	1344.30	1218.27	1377.67	2149.62	1319.07
Provisions	15.91	12.12	14.39	30.66	54.08	10.29
Total Current Liabilities & Provisions	1800.37	1356.42	1232.66	1408.33	2203.70	1329.36
Net Current Assets	3335.33	2865.35	2508.60	2103.07	1695.58	1574.27
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.09	8.60	8.60	10.57	8.75
Deferred Tax Liability	88.61	74.84	34.15	0.00	0.00	0.00
Net Deferred Tax	-88.61	-74.75	-25.55	8.60	10.57	8.75
Other Assets	553.59	780.11	627.72	740.74	567.49	248.19
Total Assets	5289.96	4698.83	3822.16	3398.85	2733.51	2304.58
Contingent Liabilities	1646.13	1560.85	1401.17	1365.44	1159.49	984.42

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	3795.22	4074.59	4395.68	4286.44	4105.87	3547.30
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	3795.22	4074.59	4395.68	4286.44	4105.87	3547.30
Other Income	60.90	100.13	49.46	43.83	33.22	20.94
Stock Adjustments	80.65	101.58	105.99	65.70	-27.95	95.05
Total Income	3936.77	4276.30	4551.13	4395.97	4111.14	3663.29
EXPENDITURE :
Raw Materials	2240.13	2024.96	2477.66	1978.63	2235.24	1240.83
Power & Fuel Cost	22.71	25.56	30.58	20.92	15.62	8.59
Employee Cost	272.68	264.79	279.60	261.60	215.69	193.77
Other Manufacturing Expenses	680.37	1125.15	1028.16	1355.72	975.91	1628.55
Selling & Administrative Expenses	205.47	219.52	183.97	171.32	138.57	111.36
Miscellaneous Expenses	39.62	30.37	35.21	36.17	32.41	32.03
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	3460.98	3690.35	4035.18	3824.36	3613.44	3215.13
Operating Profit	475.79	585.95	515.95	571.61	497.70	448.16
Interest	149.46	115.02	116.83	132.64	148.24	90.10
Gross Profit	326.33	470.93	399.12	438.97	349.46	358.06
Depreciation	84.90	58.48	57.43	57.30	53.59	30.14
Profit Before Tax	241.43	412.45	341.69	381.67	295.87	327.92
Tax	33.11	53.49	52.97	96.96	75.70	53.43
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	13.57	49.30	34.12	1.93	-2.69	70.67
Reported Net Profit	194.75	309.66	254.60	282.78	222.86	203.82
Extraordinary Items	0.00	0.00	0.00	0.00	-3.07	0.00
Adjusted Net Profit	194.75	309.66	254.60	282.78	225.93	203.82
Adjustment below Net Profit	0.92	-0.26	0.09	13.15	-127.55	-1.12
P & L Balance brought forward	1959.79	1674.75	1444.65	1160.24	1062.12	872.09
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	28.45	24.36	24.59	11.52	-2.81	12.67
P & L Balance carried down	2127.01	1959.79	1674.75	1444.65	1160.24	1062.12
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	10.00	20.00	20.00	18.00	15.00	0.00
Dividend Per Share(Rs)	0.10	0.20	0.20	0.18	0.15	0.00
Earnings Per Share-Unit Curr	1.35	2.15	1.85	2.06	1.74	1.59
Earnings Per Share(Adj)-Unit Curr	1.35	2.15	1.85	2.06	1.74	1.59
Book Value-Unit Curr	27.48	26.51	21.54	19.84	14.61	12.81
Book Value(Adj)-Unit Curr	27.48	26.51	21.54	19.84	14.61	12.81

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	1223.89	1003.13	789.28
Other Operating Income	0.00	0.00	0.00
Other Income	15.15	15.07	14.09
Total Income	1239.04	1018.20	803.37
Total Expenditure	1068.43	844.11	790.38
PBIDT	170.61	174.09	12.99
Interest	54.75	52.97	47.74
PBDT	115.86	121.12	-34.75
Depreciation	36.92	31.41	28.14
Tax	17.46	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	5.29	28.27	-20.55
Reported Profit After Tax	56.19	61.44	-42.34
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	56.19	61.44	-42.34
EPS (Unit Curr.)	0.39	0.42	-0.29
EPS (Adj) (Unit Curr.)	0.39	0.42	-0.29
Calculated EPS (Unit Curr.)	0.37	0.43	-0.29
Calculated EPS (Adj) (Unit Curr.)	0.37	0.43	-0.29
Calculated EPS (Ann.) (Unit Curr.)	1.47	1.70	-1.17
Calculated EPS (Adj) (Ann.) (Unit Curr.)	1.47	1.70	-1.17
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	153.02	144.21	144.21
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	13.94	17.35	1.65
PBDTM(%)	9.47	12.07	-4.40
PATM(%)	4.59	6.12	-5.36

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.27	0.24	0.25	0.32	0.41
Long Term Debt-Equity Ratio	0.06	0.03	0.04	0.05	0.08
Current Ratio	1.89	1.95	1.86	1.54	1.45
Fixed Assets	3.65	4.88	5.88	6.04	6.17
Inventory	5.62	6.77	8.85	11.99	14.19
Debtors	1.89	2.08	2.45	1.98	2.02
Interest Cover Ratio	2.62	4.59	3.92	3.88	3.00
PBIDTM (%)	12.54	14.38	11.74	13.34	12.12
PBITM (%)	10.30	12.95	10.43	12.00	10.82
PBDTM (%)	8.60	11.56	9.08	10.24	8.51
CPM (%)	7.37	9.04	7.10	7.93	6.73
APATM (%)	5.13	7.60	5.79	6.60	5.43
ROCE (%)	7.83	12.38	12.70	16.77	17.63
RONW (%)	5.00	9.09	8.90	12.28	12.66

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Feb 2026	75.40	63.50	68.68	62.54	47.74	53.98	10,512.18
Jan 2026	71.18	59.83	68.57	56.95	46.00	53.89	10,495.34
Share Prices Of 2025
Dec 2025	72.97	60.73	67.75	55.42	47.12	53.25	10,369.83
Nov 2025	80.06	70.02	70.18	61.76	51.75	51.99	10,124.68
Oct 2025	78.95	72.65	73.52	61.17	51.15	54.46	10,606.53
Sep 2025	78.71	69.08	72.86	59.07	50.62	53.97	10,511.31
Aug 2025	76.24	68.58	70.27	59.15	49.58	52.05	10,137.66
Jul 2025	87.18	75.37	75.77	65.48	55.54	56.13	10,931.13
Jun 2025	93.95	79.14	86.51	71.25	58.46	64.09	12,480.56
May 2025	92.60	72.10	87.59	70.77	51.95	64.89	12,636.37
Apr 2025	87.60	71.50	79.31	66.37	50.86	58.75	11,441.84
Mar 2025	85.98	77.25	79.02	67.41	55.53	58.54	11,400.00
Feb 2025	106.90	78.47	79.27	50.19	36.19	36.93	11,436.07
Jan 2025	116.35	91.30	98.00	55.15	41.38	45.66	14,138.19
Share Prices Of 2024
Dec 2024	134.80	109.80	112.60	64.01	49.88	52.46	16,244.50
Nov 2024	135.95	117.40	129.10	64.67	53.80	60.15	18,624.91
Oct 2024	152.70	111.50	121.70	73.18	51.10	56.70	17,557.33
Sep 2024	171.00	146.00	148.45	84.51	67.26	69.16	21,416.48
Aug 2024	152.05	122.30	149.45	72.07	56.02	69.63	21,560.75
Jul 2024	137.50	105.35	134.70	65.39	45.94	62.76	19,432.80

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 46146.75
-82.73 -0.18%

S&P 500 6578.03
-23.97 -0.36%

HANG SENG 25063.72
681.24 2.79%

NIKKEI 225 52101.04
585.55 1.14%

FTSE 100 9942.10
47.95 0.48%

NIFTY 22912.40
399.75 1.78%

× Ask Your Question