IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	759.45 Sep 18,2026 EOD	760.00 Sep 18,2026 EOD
Today's Change( )	3.30 (0.44%)	3.25 (0.43%)
Open( )	754.95	754.00
Prev Close( )	756.15	756.75
Volume	85,837.00	1,898,943.00
Today's Range( )	767.00 - 751.75	768.00 - 751.00
52-Week Range( )	1,121.95 - 603.20	1,122.00 - 613.00
Buy (Size)	N.A	760.00(×2132)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1986
Registered Office	8-2-601 Road No 10,Banjara Hills, Hyderabad, Telangana-500034
Telephone	91-40-23355575
Fax	91-40-23355048
Chairman	A J Prasad
Managing Director	A J Prasad
Company Secretary	G B S Naidu
Auditor	LNR Associates
Face Value	1
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors


Chairman / Executive Director / M D / Promoter	A J Prasad
Non-Exec & Non-Independent Dir	Kavita Prasad
Independent Non Exe. Director	Karipineni Venkata Sriram Richa Datta
Non-Exec & Non-Independent Dir	Deeksha Mikkilineni
Independent Non Exe. Director	S Narsing Rao
Whole Time Director	M S S Srinath
Independent Non Exe. Director	Aparna Surabhi
Company Sec. & Compli. Officer	G B S Naidu

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	27.72	27.72	27.72	27.72	27.72	27.72
Reserves Total	2144.64	1430.60	1177.62	928.00	844.29	765.43
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	2172.36	1458.32	1205.34	955.72	872.01	793.15
Secured Loans	0.51	16.20	31.85	47.29	30.63	27.75
Unsecured Loans	54.64	46.35	23.90	34.19	30.01	39.69
Total Debt	55.15	62.55	55.75	81.48	60.64	67.44
Other Liabilities	103.88	38.65	32.54	2.25	1.99	2.00
Total Liabilities	2331.39	1559.52	1293.63	1039.45	934.64	862.59
APPLICATION OF FUNDS :
Gross Block	944.13	878.47	789.24	732.15	685.30	707.83
Less : Accumulated Depreciation	516.76	494.88	444.06	415.53	422.64	430.82
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	427.37	383.59	345.18	316.62	262.66	277.01
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	127.48	68.18	17.99	49.22	80.63	42.86
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	365.83	265.62	93.25	8.09	5.14	3.45
Current Assets, Loans & Advances
Inventories	550.74	520.59	428.92	331.23	301.54	283.55
Sundry Debtors	656.56	386.03	355.86	323.54	307.66	273.80
Cash and Bank Balance	537.17	136.95	232.05	143.90	102.78	67.37
Loans and Advances	124.10	87.60	76.67	76.08	43.30	47.94
Total Current Assets	1868.57	1131.17	1093.50	874.75	755.28	672.66
Less : Current Liabilities and Provisions
Current Liabilities	414.60	318.36	276.93	204.23	160.68	150.14
Provisions	128.44	49.71	45.31	39.04	28.31	18.66
Total Current Liabilities & Provisions	543.04	368.07	322.23	243.26	188.99	168.80
Net Current Assets	1325.53	763.10	771.27	631.48	566.29	503.86
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	6.67	0.00	2.37	0.44	1.06	0.82
Deferred Tax Liability	9.83	9.83	10.27	10.71	11.77	12.58
Net Deferred Tax	-3.16	-9.83	-7.90	-10.27	-10.71	-11.76
Other Assets	88.34	88.86	73.84	44.30	30.62	47.16
Total Assets	2331.39	1559.52	1293.63	1039.44	934.63	862.58
Contingent Liabilities	365.23	269.79	231.06	211.64	181.40	184.12

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	3251.80	1946.13	2208.59	1349.75	1221.50	908.95
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	3251.80	1946.13	2208.59	1349.75	1221.50	908.95
Other Income	58.46	26.30	18.93	22.41	33.90	10.83
Stock Adjustments	2.74	17.10	60.01	-0.16	8.29	-11.89
Total Income	3313.00	1989.53	2287.53	1372.00	1263.69	907.89
EXPENDITURE :
Raw Materials	1365.03	988.48	1203.18	826.49	757.48	552.09
Power & Fuel Cost	49.82	65.91	62.17	49.02	42.44	36.46
Employee Cost	247.67	169.83	149.50	104.29	94.93	78.61
Other Manufacturing Expenses	228.18	211.67	298.44	119.72	111.03	87.98
Selling & Administrative Expenses	251.14	128.16	97.58	77.25	65.68	53.45
Miscellaneous Expenses	41.48	9.64	69.67	28.39	32.05	27.22
Less : Pre-operative Expenses Capitalised	0.00	0.02	0.00	0.02	0.03	0.28
Total Expenditure	2183.32	1573.67	1880.54	1205.14	1103.59	835.53
Operating Profit	1129.68	415.86	407.00	166.87	160.10	72.37
Interest	13.59	11.76	12.42	6.23	7.27	14.49
Gross Profit	1116.09	404.10	394.58	160.64	152.83	57.88
Depreciation	48.10	42.44	39.41	34.31	34.67	38.43
Profit Before Tax	1067.99	361.66	355.17	126.33	118.16	19.45
Tax	277.87	92.00	93.80	31.00	30.00	6.75
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-6.67	2.16	-2.42	-0.21	-1.24	-1.88
Reported Net Profit	796.79	267.50	263.79	95.54	89.40	14.58
Extraordinary Items	-22.80	-0.92	-20.73	1.01	8.01	-3.52
Adjusted Net Profit	819.59	268.42	284.52	94.53	81.39	18.10
Adjustment below Net Profit	0.40	-0.66	-1.69	-0.74	-0.84	-1.46
P & L Balance brought forward	877.18	624.20	374.58	290.86	212.01	201.66
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	83.16	13.86	12.47	11.09	9.70	2.77
P & L Balance carried down	1591.21	877.18	624.20	374.58	290.86	212.01
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	300.00	100.00	50.00	45.00	40.00	35.00
Dividend Per Share(Rs)	3.00	1.00	0.50	0.45	0.40	0.35
Earnings Per Share-Unit Curr	28.74	9.65	9.52	3.45	3.23	0.53
Earnings Per Share(Adj)-Unit Curr	28.74	9.65	9.52	3.45	3.23	0.53
Book Value-Unit Curr	78.37	52.61	43.48	34.48	31.46	28.61
Book Value(Adj)-Unit Curr	78.37	52.61	43.48	34.48	31.46	28.61

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	619.54	597.31	863.65
Other Operating Income	0.00	0.00	0.00
Other Income	20.43	12.28	10.60
Total Income	639.97	609.59	874.25
Total Expenditure	480.65	525.30	563.35
PBIDT	159.32	84.29	310.90
Interest	5.14	2.05	2.31
PBDT	154.18	82.24	308.59
Depreciation	11.72	13.89	11.70
Tax	36.72	17.69	80.06
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.27	-6.51	-0.86
Reported Profit After Tax	105.47	57.17	217.69
Extra-ordinary Items	0.10	-2.28	-0.60
Adjusted Profit After Extra-ordinary item	105.37	59.45	218.29
EPS (Unit Curr.)	3.81	2.10	7.85
EPS (Adj) (Unit Curr.)	3.81	2.10	7.85
Calculated EPS (Unit Curr.)	3.80	2.06	7.85
Calculated EPS (Adj) (Unit Curr.)	3.80	2.06	7.85
Calculated EPS (Ann.) (Unit Curr.)	15.22	8.25	31.41
Calculated EPS (Adj) (Ann.) (Unit Curr.)	15.22	8.25	31.41
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	100.00	200.00
Equity	27.72	27.72	27.72
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	25.72	14.11	36.00
PBDTM(%)	24.89	13.77	35.73
PATM(%)	17.02	9.57	25.21

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.03	0.04	0.06	0.08	0.08
Long Term Debt-Equity Ratio	0.01	0.01	0.03	0.04	0.03
Current Ratio	2.94	2.80	2.97	3.15	3.14
Fixed Assets	3.57	2.33	2.90	1.90	1.75
Inventory	6.07	4.10	5.81	4.27	4.18
Debtors	6.24	5.25	6.50	4.28	4.20
Interest Cover Ratio	79.59	31.75	29.60	21.28	17.25
PBIDTM (%)	34.74	21.37	18.43	12.36	13.11
PBITM (%)	33.26	19.19	16.64	9.82	10.27
PBDTM (%)	34.32	20.76	17.87	11.90	12.51
CPM (%)	25.98	15.93	13.73	9.62	10.16
APATM (%)	24.50	13.75	11.94	7.08	7.32
ROCE (%)	55.60	26.18	31.51	13.43	13.96
RONW (%)	43.89	20.09	24.41	10.45	10.74

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Aug 2026	744.30	653.80	657.35	77.50	67.02	67.75	18,221.41
Jul 2026	835.80	685.45	719.40	87.36	69.32	74.15	19,941.40
Jun 2026	844.35	732.70	811.70	88.79	74.25	83.66	22,499.91
May 2026	875.00	737.00	822.55	95.93	74.97	84.78	22,800.67
Apr 2026	832.00	629.60	798.75	88.04	61.18	82.32	22,140.95
Mar 2026	701.35	603.20	614.75	75.57	56.05	63.36	17,040.56
Feb 2026	828.40	682.00	684.90	92.98	69.99	70.59	18,985.08
Jan 2026	984.50	692.35	783.20	103.17	70.11	80.72	21,709.91
Share Prices Of 2025
Dec 2025	949.00	760.40	926.10	100.37	78.08	95.45	25,671.02
Nov 2025	1,121.95	868.40	887.00	118.00	87.63	91.42	24,587.19
Oct 2025	1,032.05	806.90	1,003.75	109.47	80.54	103.45	27,823.44
Sep 2025	915.00	805.00	813.50	97.31	82.25	83.84	22,549.81
Aug 2025	834.85	576.05	808.00	88.90	57.03	83.28	22,397.35
Jul 2025	649.35	551.80	586.70	68.27	54.13	60.47	16,263.03
Jun 2025	626.75	558.50	592.75	66.38	57.04	61.09	16,430.73
May 2025	604.40	452.05	598.75	62.88	44.95	61.71	16,597.05
Apr 2025	546.25	421.15	481.45	57.94	38.03	49.62	13,345.55
Mar 2025	499.00	404.30	472.15	54.36	39.68	48.66	13,087.76
Feb 2025	623.80	430.00	433.20	65.97	41.58	42.20	12,008.09
Jan 2025	641.95	473.00	597.90	64.02	42.50	58.25	16,573.49

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51699.28
-99.76 -0.19%

S&P 500 7668.45
9.69 0.13%

HANG SENG 24748.22
143.93 0.58%

NIKKEI 225 65040.24
903.99 1.41%

FTSE 100 10654.81
-161.33 -1.49%

NIFTY 23346.40
75.80 0.33%

× Ask Your Question