IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	297.05 Sep 10,2026 EOD	296.70 Sep 10,2026 EOD
Today's Change( )	3.05 (1.04%)	3.05 (1.04%)
Open( )	292.70	294.95
Prev Close( )	294.00	293.65
Volume	8,369.00	114,718.00
Today's Range( )	299.30 - 291.00	298.50 - 291.00
52-Week Range( )	337.00 - 178.05	334.40 - 176.42
Buy (Size)	N.A	296.70(×1204)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1990
Registered Office	Makum Road,PB No 14, Tinsukia, Assam-786125
Telephone	91-033-30515000
Fax	91-033-30515010
Chairman	Rajesh Mittal
Managing Director	Rajesh Mittal
Company Secretary	NA
Auditor	B S R & Co LLP
Face Value	1
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	S K Infosolutions Pvt Ltd 34/1 A ,Sudhir Chatterjee St, ,Kolkata - 700006

Board of Directors


Chairman / Executive Director / M D / Promoter	Rajesh Mittal
ED / Joint MD / Promoter	Sanidhya Mittal
Independent Non Exe. Director	Vinita Bajoria BRAJA NARAYAN MOHANTY Ratna Sekhar Adika
CS / CO / SVP / Head - Legal	Kaushal Kumar Agarwal.

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	12.49	12.49	12.37	12.29	12.26	12.26
Reserves Total	885.40	816.67	710.80	614.88	494.74	398.48
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.04	0.22	2.31	1.04	0.00
Total Shareholders Funds	897.89	829.20	723.39	629.48	508.04	410.74
Secured Loans	44.48	16.48	29.36	12.76	37.97	51.26
Unsecured Loans	8.81	46.95	31.94	12.04	12.54	18.46
Total Debt	53.29	63.43	61.30	24.80	50.51	69.72
Other Liabilities	9.42	8.12	7.16	6.21	5.67	5.47
Total Liabilities	960.60	900.75	791.85	660.49	564.22	485.93
APPLICATION OF FUNDS :
Gross Block	388.67	373.69	365.91	341.61	331.18	323.21
Less : Accumulated Depreciation	199.08	183.79	175.75	157.94	145.96	131.91
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	189.59	189.90	190.16	183.67	185.22	191.30
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	6.91	3.51	4.45	7.01	1.40	4.62
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	451.28	278.04	235.69	219.32	228.05	45.36
Current Assets, Loans & Advances
Inventories	248.79	362.78	229.66	174.48	172.37	131.39
Sundry Debtors	349.82	292.28	229.10	194.63	158.87	163.32
Cash and Bank Balance	16.68	19.70	20.53	20.20	20.49	124.12
Loans and Advances	68.02	54.82	144.01	34.99	29.56	30.59
Total Current Assets	683.31	729.58	623.29	424.29	381.28	449.43
Less : Current Liabilities and Provisions
Current Liabilities	406.09	476.11	338.63	284.06	265.31	235.28
Provisions	11.63	3.29	2.29	7.50	16.87	15.79
Total Current Liabilities & Provisions	417.72	479.40	340.93	291.56	282.18	251.07
Net Current Assets	265.58	250.18	282.36	132.73	99.10	198.36
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	14.29	11.07	7.64	5.90	10.87	9.86
Deferred Tax Liability	4.75	5.38	4.53	4.11	3.70	3.47
Net Deferred Tax	9.54	5.69	3.11	1.79	7.17	6.39
Other Assets	37.69	173.42	76.07	115.98	43.27	39.90
Total Assets	960.59	900.74	791.85	660.50	564.22	485.93
Contingent Liabilities	584.26	614.30	635.10	593.90	611.50	168.17

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	2022.41	1901.13	1767.03	1643.20	1376.89	1015.39
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2022.41	1901.13	1767.03	1643.20	1376.89	1015.39
Other Income	37.55	55.24	41.04	33.49	13.17	9.10
Stock Adjustments	-32.17	60.02	26.31	20.23	23.01	-14.05
Total Income	2027.79	2016.39	1834.38	1696.92	1413.07	1010.44
EXPENDITURE :
Raw Materials	1314.12	1309.26	1186.86	1079.97	866.63	592.34
Power & Fuel Cost	21.56	21.45	18.59	18.20	22.93	19.29
Employee Cost	252.53	235.31	212.08	201.18	172.60	131.25
Other Manufacturing Expenses	25.65	27.80	26.93	26.35	23.49	17.32
Selling & Administrative Expenses	231.58	234.36	213.58	178.42	164.05	127.15
Miscellaneous Expenses	48.48	32.40	22.87	37.60	19.80	17.10
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1893.93	1860.57	1680.90	1541.73	1269.51	904.44
Operating Profit	133.86	155.83	153.48	155.19	143.56	106.00
Interest	9.72	5.99	6.70	6.15	5.78	11.05
Gross Profit	124.14	149.84	146.78	149.04	137.78	94.95
Depreciation	23.39	22.47	22.00	20.75	18.61	16.55
Profit Before Tax	100.75	127.37	124.78	128.29	119.17	78.40
Tax	31.41	24.85	32.78	13.69	31.24	16.47
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-4.25	-2.55	-1.45	5.26	-0.88	4.00
Reported Net Profit	73.59	105.07	93.45	109.35	88.81	57.93
Extraordinary Items	-13.79	-4.54	9.43	-5.70	0.21	-0.66
Adjusted Net Profit	87.38	109.61	84.02	115.05	88.60	58.59
Adjustment below Net Profit	1.18	-0.07	0.38	0.41	0.30	0.29
P & L Balance brought forward	772.31	673.50	585.84	482.22	398.01	344.70
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	5.57	6.19	6.17	6.14	4.91	4.91
P & L Balance carried down	841.51	772.31	673.50	585.84	482.22	398.01
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	50.00	50.00	50.00	50.00	50.00	40.00
Dividend Per Share(Rs)	0.50	0.50	0.50	0.50	0.50	0.40
Earnings Per Share-Unit Curr	5.89	8.41	7.55	8.90	7.24	4.72
Earnings Per Share(Adj)-Unit Curr	5.89	8.41	7.55	8.90	7.24	4.72
Book Value-Unit Curr	71.89	66.40	58.46	51.04	41.35	33.50
Book Value(Adj)-Unit Curr	71.89	66.40	58.46	51.04	41.35	33.50

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	496.99	562.60	500.54
Other Operating Income	0.00	0.00	0.00
Other Income	10.70	7.58	8.66
Total Income	507.69	570.17	509.21
Total Expenditure	471.80	533.45	476.74
PBIDT	35.89	36.72	32.47
Interest	1.44	3.32	1.75
PBDT	34.45	33.40	30.72
Depreciation	5.97	5.98	6.00
Tax	8.53	10.69	7.15
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-1.33	-2.13	-0.41
Reported Profit After Tax	21.28	18.85	17.98
Extra-ordinary Items	0.00	-9.24	-2.42
Adjusted Profit After Extra-ordinary item	21.28	28.09	20.40
EPS (Unit Curr.)	1.70	1.51	1.44
EPS (Adj) (Unit Curr.)	1.70	1.51	1.44
Calculated EPS (Unit Curr.)	1.70	1.51	1.44
Calculated EPS (Adj) (Unit Curr.)	1.70	1.51	1.44
Calculated EPS (Ann.) (Unit Curr.)	6.81	6.04	5.76
Calculated EPS (Adj) (Ann.) (Unit Curr.)	6.81	6.04	5.76
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	12.49	12.49	12.49
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	7.22	6.53	6.49
PBDTM(%)	6.93	5.94	6.14
PATM(%)	4.28	3.35	3.59

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.07	0.08	0.06	0.07	0.13
Long Term Debt-Equity Ratio	0.02	0.01	0.01	0.03	0.06
Current Ratio	1.45	1.47	1.50	1.31	1.41
Fixed Assets	5.31	5.14	4.99	4.88	4.21
Inventory	6.61	6.42	8.74	9.47	9.07
Debtors	6.30	7.29	8.34	9.30	8.55
Interest Cover Ratio	13.41	22.26	17.71	21.86	21.62
PBIDTM (%)	7.60	8.20	7.96	9.44	10.43
PBITM (%)	6.44	7.01	6.72	8.18	9.07
PBDTM (%)	7.12	7.88	7.58	9.07	10.01
CPM (%)	5.48	6.71	6.00	7.92	7.80
APATM (%)	4.32	5.53	4.75	6.65	6.45
ROCE (%)	14.00	15.76	16.34	21.96	23.80
RONW (%)	10.12	13.53	12.42	19.23	19.33

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Aug 2026	298.40	275.50	290.20	43.37	38.17	41.48	3,624.66
Jul 2026	332.75	278.10	285.15	47.97	38.48	40.76	3,561.58
Jun 2026	308.25	242.80	295.25	45.21	32.92	42.20	3,687.73
May 2026	284.35	245.80	248.55	42.36	34.03	35.53	3,104.44
Apr 2026	294.20	181.50	267.75	43.53	24.20	38.27	3,344.25
Mar 2026	216.50	178.05	180.15	31.92	25.15	25.75	2,249.85
Feb 2026	258.10	215.05	220.60	32.19	23.89	25.13	2,755.02
Jan 2026	274.50	215.10	225.55	31.48	23.99	25.70	2,816.84
Share Prices Of 2025
Dec 2025	294.40	246.00	268.85	35.71	27.94	30.63	3,357.61
Nov 2025	308.50	278.55	284.25	36.24	30.47	32.39	3,549.94
Oct 2025	314.90	288.90	306.15	36.72	32.58	34.88	3,823.23
Sep 2025	337.00	281.00	301.30	41.07	30.29	34.33	3,762.66
Aug 2025	331.35	296.75	308.50	39.57	32.92	35.15	3,852.57
Jul 2025	351.55	280.00	322.30	41.29	26.84	36.72	4,024.91
Jun 2025	338.30	282.05	313.55	39.49	27.23	35.72	3,915.62
May 2025	325.95	256.30	323.40	37.43	28.31	36.85	4,038.63
Apr 2025	317.90	228.60	290.25	38.54	22.72	33.07	3,624.65
Mar 2025	314.85	253.55	285.70	41.27	27.14	32.55	3,567.63
Feb 2025	322.90	256.00	272.80	53.91	33.84	40.54	3,406.54
Jan 2025	323.30	255.60	279.70	49.21	36.40	41.57	3,492.71

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52403.42
-403.65 -0.76%

S&P 500 7657.83
-36.69 -0.48%

HANG SENG 24955.82
-319.15 -1.26%

NIKKEI 225 65056.24
-86.54 -0.13%

FTSE 100 10611.90
-58.16 -0.55%

NIFTY 23477.80
46.30 0.20%

× Ask Your Question