IMSL Integrated Master Securities Pvt Ltd

	BSE
Last Price()	179.70 May 27,2026 12:16:00
Today's Change( )	0.15 (0.08%)
Open( )	179.10
Prev Close( )	179.55
Volume	917.00
Today's Range( )	179.70 - 178.15
52-Week Range( )	240.00 - 142.05
Buy (Size)	179.30(×8)
Sell (Size)	181.95(×13)

Company Background


Incorporation Year	1977
Registered Office	Camellia House,14 Gurusaday Road, Kolkata, West Bengal-700019
Telephone	91-033-2287 3067/8737
Fax	91-033-2287 2577
Chairman	Stephen Charles Buckland
Managing Director	A N Singh
Company Secretary	Arnab Chakraborty.
Auditor	Deloitte Haskins & Sells LLP
Face Value	10
Market Lot	1
Listing	BSE,MSEI BSE,MSEI
Registrar	CB Management Services (P) Ltd P-22,Bondel Road, ,Kolkata - 700 019

Board of Directors


Non Executive Director	S A Walker
Independent Director	Saurav Adhikari Rupali Basu.
Director (Finance) & Chief Financial Officer	SOUMEN MUKHERJEE
Company Sec. & Compli. Officer	Arnab Chakraborty.
Chairman (Non-Executive)	Stephen Charles Buckland
Vice Chairman & MD & CEO	A N Singh
Independent Director	MONOJIT DASGUPTA Srikumar Menon
Managing Director & Chief Executive Officer	Shaibal Dutt

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	21.60	21.60	21.60	21.60	21.60	21.60
Reserves Total	248.95	219.64	289.29	300.84	297.73	279.42
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	270.55	241.24	310.89	322.44	319.33	301.02
Secured Loans	30.51	96.40	42.99	13.35	50.44	49.69
Unsecured Loans	46.21	29.10	24.66	28.49	31.08	38.60
Total Debt	76.72	125.50	67.65	41.84	81.52	88.29
Other Liabilities	40.29	38.82	31.79	32.52	27.27	22.31
Total Liabilities	387.56	405.56	410.33	396.80	428.12	411.62
APPLICATION OF FUNDS :
Gross Block	466.15	483.13	455.84	436.50	417.49	399.22
Less : Accumulated Depreciation	158.81	157.09	138.35	120.88	104.11	84.01
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	307.34	326.04	317.49	315.62	313.38	315.21
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	20.96	24.17	33.09	32.73	35.39	33.84
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.76	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	153.59	138.62	147.58	165.29	180.88	137.64
Sundry Debtors	74.81	73.29	66.20	52.75	59.72	54.97
Cash and Bank Balance	9.64	16.15	15.65	14.19	17.63	34.64
Loans and Advances	59.80	54.25	40.36	36.37	37.16	30.70
Total Current Assets	297.84	282.31	269.80	268.60	295.38	257.94
Less : Current Liabilities and Provisions
Current Liabilities	192.70	174.34	153.69	177.36	159.53	134.10
Provisions	1.57	7.24	17.58	3.16	20.74	23.11
Total Current Liabilities & Provisions	194.27	181.58	171.27	180.51	180.27	157.21
Net Current Assets	103.57	100.74	98.53	88.08	115.11	100.73
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	8.57	8.59	8.56	6.43	10.45	10.23
Deferred Tax Liability	68.11	69.60	66.19	65.30	65.12	61.64
Net Deferred Tax	-59.54	-61.01	-57.63	-58.87	-54.67	-51.41
Other Assets	14.46	15.62	18.86	19.24	18.91	13.23
Total Assets	387.55	405.56	410.33	396.80	428.12	411.61
Contingent Liabilities	19.20	14.22	47.89	47.63	0.00	52.88

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	929.44	823.98	882.20	823.12	891.56	791.35
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	929.44	823.98	882.20	823.12	891.56	791.35
Other Income	24.83	13.87	19.16	10.04	9.95	11.88
Stock Adjustments	9.93	-7.11	-1.96	-4.18	0.68	-1.14
Total Income	964.20	830.74	899.40	828.98	902.19	802.09
EXPENDITURE :
Raw Materials	322.42	261.39	292.86	269.73	357.80	275.77
Power & Fuel Cost	56.89	60.59	62.11	52.96	51.97	62.26
Employee Cost	365.11	369.53	339.57	320.70	295.03	278.20
Other Manufacturing Expenses	72.33	66.64	60.40	51.16	45.00	46.81
Selling & Administrative Expenses	61.51	61.57	70.90	62.40	64.93	58.37
Miscellaneous Expenses	41.88	45.86	44.93	35.76	32.79	38.16
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	920.14	865.58	870.77	792.70	847.52	759.56
Operating Profit	44.06	-34.84	28.62	36.28	54.68	42.54
Interest	10.17	10.11	5.50	5.85	7.67	9.20
Gross Profit	33.89	-44.95	23.12	30.43	47.01	33.34
Depreciation	19.84	20.68	20.59	21.24	20.80	20.64
Profit Before Tax	14.05	-65.63	2.53	9.19	26.21	12.70
Tax	-0.91	0.16	2.25	1.39	2.95	2.60
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-5.09	3.53	0.61	2.52	3.74	-6.23
Reported Net Profit	20.06	-69.30	-0.32	5.28	19.53	16.32
Extraordinary Items	12.74	-0.16	-0.89	-0.05	0.00	0.00
Adjusted Net Profit	7.32	-69.14	0.57	5.33	19.53	16.32
Adjustment below Net Profit	9.26	-0.35	-4.74	4.31	-1.21	-13.12
P & L Balance brought forward	52.46	122.11	133.66	130.56	112.24	117.68
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	6.48	6.48	0.00	8.64
P & L Balance carried down	81.77	52.46	122.11	133.66	130.56	112.24
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	30.00	30.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	3.00	3.00	0.00
Earnings Per Share-Unit Curr	9.29	-32.09	-0.15	2.44	9.04	7.56
Earnings Per Share(Adj)-Unit Curr	9.29	-32.09	-0.15	2.44	9.04	7.56
Book Value-Unit Curr	125.25	111.68	143.93	149.28	147.84	139.36
Book Value(Adj)-Unit Curr	125.25	111.68	143.93	149.28	147.84	139.36

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	306.37	216.56	174.51
Other Operating Income	0.00	0.00	0.00
Other Income	5.60	13.96	5.38
Total Income	311.97	230.52	179.89
Total Expenditure	298.16	183.78	171.60
PBIDT	13.81	46.74	8.29
Interest	1.70	2.01	2.19
PBDT	12.11	44.73	6.10
Depreciation	4.52	4.63	4.60
Tax	1.23	0.16	0.16
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-1.68	-3.59	-1.85
Reported Profit After Tax	8.04	43.53	3.19
Extra-ordinary Items	0.00	10.10	0.00
Adjusted Profit After Extra-ordinary item	8.04	33.43	3.19
EPS (Unit Curr.)	3.72	20.15	1.48
EPS (Adj) (Unit Curr.)	3.72	20.15	1.48
Calculated EPS (Unit Curr.)	3.72	20.15	1.48
Calculated EPS (Adj) (Unit Curr.)	3.72	20.15	1.48
Calculated EPS (Ann.) (Unit Curr.)	14.89	80.61	5.91
Calculated EPS (Adj) (Ann.) (Unit Curr.)	14.89	80.61	5.91
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	21.60	21.60	21.60
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	4.51	21.58	4.75
PBDTM(%)	3.95	20.65	3.50
PATM(%)	2.62	20.10	1.83

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.40	0.35	0.17	0.19	0.27
Long Term Debt-Equity Ratio	0.09	0.09	0.08	0.09	0.11
Current Ratio	0.89	0.90	1.03	1.05	1.02
Fixed Assets	1.96	1.76	1.98	1.93	2.18
Inventory	6.36	5.76	5.64	4.76	5.60
Debtors	12.55	11.81	14.83	14.64	15.55
Interest Cover Ratio	1.13	-5.49	1.01	2.57	4.42
PBIDTM (%)	3.37	-4.23	2.96	4.41	6.13
PBITM (%)	1.24	-6.74	0.63	1.83	3.80
PBDTM (%)	2.28	-5.46	2.34	3.70	5.27
CPM (%)	2.92	-5.90	2.40	3.22	4.52
APATM (%)	0.79	-8.41	0.06	0.64	2.19
ROCE (%)	2.89	-13.61	1.37	3.65	8.07
RONW (%)	2.86	-25.10	0.18	1.65	6.30

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Apr 2026	182.95	145.00	173.35	55.58	41.13	51.15	374.44
Mar 2026	160.00	142.05	147.20	49.63	40.45	43.44	317.95
Feb 2026	168.90	150.00	154.30	51.74	43.69	45.53	333.29
Jan 2026	171.70	149.95	154.10	51.41	43.55	45.47	332.86
Share Prices Of 2025
Dec 2025	190.00	163.50	171.55	61.33	46.62	50.62	370.55
Nov 2025	195.90	178.55	180.20	58.71	52.20	53.17	389.23
Oct 2025	200.00	183.50	187.05	60.27	52.08	55.20	404.03
Sep 2025	203.95	185.35	187.80	61.43	54.27	55.42	405.65
Aug 2025	240.00	180.00	195.00	72.16	48.57	57.54	421.20
Jul 2025	238.40	212.00	236.85	72.54	60.21	69.89	511.60
Jun 2025	222.85	194.00	215.35	68.05	55.68	63.55	465.16
May 2025	207.00	167.50	195.10	63.91	48.71	57.57	421.42
Apr 2025	195.90	167.55	175.45	61.16	48.40	51.77	378.97
Mar 2025	190.00	162.00	167.75	58.27	47.05	49.50	362.34
Feb 2025	272.60	184.00	187.30	0.00	0.00	0.00	404.57
Jan 2025	295.00	237.00	258.25	0.00	0.00	0.00	557.82
Share Prices Of 2024
Dec 2024	308.80	260.00	289.80	0.00	0.00	0.00	625.97
Nov 2024	357.40	282.00	291.50	0.00	0.00	0.00	629.64
Oct 2024	317.25	236.25	311.00	0.00	0.00	0.00	671.76
Sep 2024	265.00	232.50	251.75	0.00	0.00	0.00	543.78

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.
6. KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 50493.86
-106.84 -0.21%

S&P 500 7540.47
46.00 0.61%

HANG SENG 25599.46
-6.58 -0.03%

NIKKEI 225 65194.32
198.23 0.30%

FTSE 100 10499.42
33.16 0.32%

NIFTY 23931.65
17.95 0.08%

× Ask Your Question