IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	375.55 Jul 31,2026 EOD	375.70 Jul 31,2026 EOD
Today's Change( )	13.95 (3.86%)	14.20 (3.93%)
Open( )	363.25	363.05
Prev Close( )	361.60	361.50
Volume	62,425.00	1,046,622.00
Today's Range( )	378.80 - 361.90	379.40 - 361.30
52-Week Range( )	393.55 - 198.49	393.65 - 198.75
Buy (Size)	N.A	N.A
Sell (Size)	N.A	375.70(×2103)

Company Background


Incorporation Year	1986
Registered Office	Gems & Jewellery Complex,MIDC SEEPZ Andheri (East), Mumbai, Maharashtra-400096
Telephone	91-22-28291893/28290396/28292397
Fax	91-22-28292885/28290418
Chairman	Rashesh M Bhansali
Managing Director	ANMOL BHANSALI RASHESH
Company Secretary	Pankaj Parkhiya
Auditor	Pulindra Patel & Co
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman & Exec. Director	Rashesh M Bhansali
Independent Non Exe. Director	Pannkaj C Ghadiali
Non-Exec & Non-Independent Dir	Tulsi Rashesh Bhansali
Executive Director / WTD / Managing Director	ANMOL BHANSALI RASHESH
Independent Non Exe. Director	Nipa Sheth Utpal Ruchi Shrinath Pandya
Company Sec. & Compli. Officer	Pankaj Parkhiya

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	21.36	21.36	21.79	21.79	22.17	22.17
Reserves Total	308.15	261.19	250.38	218.38	223.19	199.10
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	329.51	282.55	272.17	240.17	245.36	221.27
Secured Loans	0.00	0.00	0.00	0.00	10.00	3.78
Unsecured Loans	24.16	0.55	0.57	0.56	0.11	0.00
Total Debt	24.16	0.55	0.57	0.56	10.11	3.78
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	353.67	283.10	272.74	240.73	255.47	225.05
APPLICATION OF FUNDS :
Gross Block	68.87	47.05	48.23	47.76	45.47	33.38
Less : Accumulated Depreciation	26.33	22.60	22.82	20.66	18.38	16.51
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	42.54	24.45	25.41	27.10	27.09	16.87
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.12	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	89.95	99.89	105.47	111.44	173.23	147.66
Current Assets, Loans & Advances
Inventories	85.03	48.24	28.97	30.02	18.10	12.38
Sundry Debtors	148.73	145.08	136.68	67.75	33.25	28.36
Cash and Bank Balance	81.45	34.86	51.69	53.89	52.03	26.44
Loans and Advances	2.17	0.61	0.61	1.85	17.96	24.58
Total Current Assets	317.38	228.79	217.95	153.51	121.34	91.76
Less : Current Liabilities and Provisions
Current Liabilities	92.73	70.66	76.47	49.41	64.78	31.55
Provisions	2.38	1.01	0.70	2.28	1.04	1.62
Total Current Liabilities & Provisions	95.11	71.67	77.17	51.69	65.83	33.17
Net Current Assets	222.26	157.12	140.78	101.83	55.52	58.59
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.06	0.90	0.25	1.82	0.01	1.92
Deferred Tax Liability	3.11	0.66	0.53	2.47	0.88	0.31
Net Deferred Tax	-3.05	0.24	-0.28	-0.65	-0.87	1.61
Other Assets	1.98	1.39	1.38	1.00	0.38	0.33
Total Assets	353.68	283.09	272.76	240.72	255.48	225.06
Contingent Liabilities	39.94	20.50	21.99	20.50	20.77	19.23

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	610.61	373.78	303.45	390.73	216.06	162.09
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	610.61	373.78	303.45	390.73	216.06	162.09
Other Income	16.96	21.46	27.61	28.93	17.54	10.72
Stock Adjustments	9.79	6.26	-0.54	4.01	-1.92	1.97
Total Income	637.36	401.50	330.52	423.67	231.68	174.78
EXPENDITURE :
Raw Materials	488.98	292.39	232.57	323.23	170.04	129.11
Power & Fuel Cost	0.82	0.72	0.70	0.72	0.60	0.78
Employee Cost	17.74	11.92	10.29	9.77	6.63	4.61
Other Manufacturing Expenses	25.54	11.34	7.85	9.64	6.34	7.26
Selling & Administrative Expenses	4.33	1.25	1.27	1.48	0.95	1.53
Miscellaneous Expenses	6.70	6.08	5.82	5.08	3.04	3.81
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	544.12	323.71	258.50	349.92	187.60	147.11
Operating Profit	93.25	77.79	72.01	73.75	44.07	27.67
Interest	0.45	0.06	0.07	0.40	0.21	0.18
Gross Profit	92.80	77.73	71.94	73.35	43.86	27.49
Depreciation	2.78	2.44	2.14	2.34	1.84	1.95
Profit Before Tax	90.02	75.29	69.80	71.01	42.02	25.54
Tax	23.81	16.51	13.30	13.83	9.03	6.59
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	3.30	-0.53	-0.37	-0.22	2.48	-0.10
Reported Net Profit	62.91	59.31	56.88	57.40	30.51	19.04
Extraordinary Items	0.02	0.52	0.39	0.38	0.84	-0.19
Adjusted Net Profit	62.89	58.79	56.49	57.02	29.67	19.23
Adjustment below Net Profit	5.41	-36.12	3.46	-28.97	7.99	1.00
P & L Balance brought forward	250.72	240.35	208.34	193.10	169.01	165.11
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	21.36	12.82	28.33	13.19	14.41	16.14
P & L Balance carried down	297.68	250.72	240.35	208.34	193.10	169.01
Dividend	21.36	12.82	28.33	6.65	11.09	11.48
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	150.00	60.00	100.00	60.00	80.00	65.00
Dividend Per Share(Rs)	3.00	1.20	2.00	1.20	8.00	6.50
Earnings Per Share-Unit Curr	5.89	5.55	5.22	5.27	13.76	8.59
Earnings Per Share(Adj)-Unit Curr	4.42	4.16	3.92	3.95	2.06	1.29
Book Value-Unit Curr	30.85	26.46	24.98	22.04	110.65	99.79
Book Value(Adj)-Unit Curr	23.14	19.85	18.74	16.53	16.60	14.97

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	151.40	140.68	104.93
Other Operating Income	0.00	0.00	0.00
Other Income	9.09	5.63	4.27
Total Income	160.49	146.30	109.20
Total Expenditure	132.89	127.72	89.63
PBIDT	27.60	18.59	19.57
Interest	1.07	1.53	0.08
PBDT	26.52	17.06	19.49
Depreciation	3.52	4.90	0.92
Tax	6.32	3.12	5.21
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.64	0.31	0.21
Reported Profit After Tax	17.33	8.74	13.15
Extra-ordinary Items	0.27	0.00	0.00
Adjusted Profit After Extra-ordinary item	17.06	8.74	13.15
EPS (Unit Curr.)	1.53	0.77	1.11
EPS (Adj) (Unit Curr.)	1.15	0.58	0.83
Calculated EPS (Unit Curr.)	1.53	0.77	1.16
Calculated EPS (Adj) (Unit Curr.)	1.15	0.58	0.87
Calculated EPS (Ann.) (Unit Curr.)	6.14	3.09	4.66
Calculated EPS (Adj) (Ann.) (Unit Curr.)	4.61	2.32	3.50
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	22.58	22.58	22.58
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	18.23	13.21	18.65
PBDTM(%)	17.52	12.13	18.57
PATM(%)	11.45	6.21	12.53

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.04	0.00	0.00	0.02	0.03
Long Term Debt-Equity Ratio	0.02	0.00	0.00	0.00	0.00
Current Ratio	3.01	2.98	2.83	2.11	1.89
Fixed Assets	10.54	7.85	6.32	8.38	5.48
Inventory	9.16	9.68	10.29	16.24	14.18
Debtors	4.16	2.65	2.97	7.74	7.01
Interest Cover Ratio	201.04	1255.83	998.29	178.50	201.10
PBIDTM (%)	15.27	20.81	23.73	18.87	20.40
PBITM (%)	14.82	20.16	23.03	18.28	19.55
PBDTM (%)	15.20	20.80	23.71	18.77	20.30
CPM (%)	10.76	16.52	19.45	15.29	14.97
APATM (%)	10.30	15.87	18.74	14.69	14.12
ROCE (%)	28.42	27.11	27.22	28.78	17.58
RONW (%)	20.56	21.38	22.20	23.64	13.08

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jun 2026	380.25	305.33	332.40	96.01	72.77	79.58	5,004.52
May 2026	336.00	270.75	308.40	82.69	63.21	73.83	4,643.18
Apr 2026	312.53	205.24	282.83	76.78	46.17	67.71	4,258.13
Mar 2026	266.55	198.49	201.19	65.45	46.88	48.16	3,029.02
Feb 2026	333.26	217.58	263.48	86.19	50.24	63.08	3,966.80
Jan 2026	293.55	213.04	233.48	72.96	49.28	55.89	3,515.13
Share Prices Of 2025
Dec 2025	304.50	262.35	272.03	73.93	60.56	65.12	4,095.53
Nov 2025	306.53	263.06	298.76	76.79	62.14	71.52	4,498.08
Oct 2025	294.38	263.44	269.10	71.20	61.98	64.42	4,051.49
Sep 2025	319.05	268.54	287.85	80.48	59.97	68.91	4,333.79
Aug 2025	285.23	247.50	272.96	67.31	55.84	65.35	4,109.64
Jul 2025	280.01	230.14	256.20	66.14	46.81	58.01	3,648.12
Jun 2025	282.11	254.44	257.93	65.13	57.15	58.40	3,672.68
May 2025	301.05	254.48	282.11	69.64	55.58	63.88	4,017.10
Apr 2025	306.38	189.00	276.49	71.29	37.48	62.60	3,937.00
Mar 2025	323.51	254.51	282.23	75.96	54.65	63.90	4,018.70
Feb 2025	422.59	259.01	275.14	106.23	60.06	66.64	3,917.78
Jan 2025	426.75	284.25	368.96	112.52	68.21	89.37	5,253.79
Share Prices Of 2024
Dec 2024	341.10	238.50	289.91	86.95	52.51	70.22	4,128.17
Nov 2024	292.50	229.28	238.50	78.28	54.90	57.77	3,396.08

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52497.89
268.83 0.51%

S&P 500 7510.69
52.06 0.70%

HANG SENG 25884.44
25.55 0.10%

NIKKEI 225 64316.33
2448.90 3.96%

FTSE 100 10879.26
-18.01 -0.17%

NIFTY 24383.60
66.45 0.27%

× Ask Your Question