IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	N.A	238.05 Nov 17,2025 EOD
Today's Change( )	N.A	-0.20 (-0.08%)
Open( )	N.A	240.65
Prev Close( )	N.A	238.25
Volume	N.A	263,200.00
Today's Range( )	N.A	246.00 - 227.00
52-Week Range( )	N.A	279.80 - 106.25
Buy (Size)	N.A	N.A
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	2024
Registered Office	HA-153 Sector - III Salt Lake,Purbachal North 24 Parganas, Kolkata, West Bengal-700097
Telephone	+91 33 4604 1066
Fax	NA
Chairman	Vibhoar Agrawal
Managing Director	Vibhoar Agrawal
Company Secretary	Bharti Mundhra
Auditor	Piyush Kothari & Associates
Face Value	5
Market Lot	1600
Listing	NSE - SMENSE - SME
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman & MD & CEO	Vibhoar Agrawal
Non Executive Director	Rachita Agrawal
Independent Director	Golock Chandra Sahoo Manisha Khandelwal Rupal Dhiren Haria
Company Sec. & Compli. Officer	Bharti Mundhra

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)
Share Capital	21.36	10.98
Reserves Total	158.17	23.95
Equity Share Warrants	0.00	0.00
Equity Application Money	0.00	0.30
Total Shareholders Funds	179.53	35.23
Secured Loans	36.54	14.69
Unsecured Loans	1.31	16.03
Total Debt	37.85	30.72
Other Liabilities	0.08	0.03
Total Liabilities	217.46	65.98
APPLICATION OF FUNDS :
Gross Block	21.15	9.35
Less : Accumulated Depreciation	1.49	0.08
Less:Impairment of Assets	0.00	0.00
Net Block	19.66	9.27
Lease Adjustment	0.00	0.00
Capital Work in Progress	0.00	0.00
Producing Properties	0.00	0.00
Investments	36.03	18.79
Current Assets, Loans & Advances
Inventories	39.93	9.45
Sundry Debtors	116.92	38.53
Cash and Bank Balance	10.17	5.61
Loans and Advances	36.23	10.45
Total Current Assets	203.25	64.03
Less : Current Liabilities and Provisions
Current Liabilities	45.87	26.74
Provisions	0.87	1.31
Total Current Liabilities & Provisions	46.74	28.05
Net Current Assets	156.51	35.98
Miscellaneous Expenses not written off	0.00	0.00
Deferred Tax Assets	0.00	0.00
Deferred Tax Liability	0.65	0.31
Net Deferred Tax	-0.65	-0.31
Other Assets	5.91	2.26
Total Assets	217.46	65.99
Contingent Liabilities	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)
Sales Turnover	538.22	51.05
Excise Duty	0.00	0.00
Net Sales	538.22	51.05
Other Income	4.34	0.22
Stock Adjustments	0.00	0.00
Total Income	542.56	51.27
EXPENDITURE :
Raw Materials	0.00	0.00
Power & Fuel Cost	0.88	0.14
Employee Cost	2.83	0.39
Other Manufacturing Expenses	476.09	44.29
Selling & Administrative Expenses	5.81	0.62
Miscellaneous Expenses	0.23	0.03
Less : Pre-operative Expenses Capitalised	0.00	0.00
Total Expenditure	485.85	45.47
Operating Profit	56.70	5.80
Interest	1.92	0.13
Gross Profit	54.78	5.67
Depreciation	1.41	0.08
Profit Before Tax	53.37	5.59
Tax	12.99	1.32
Fringe Benefit tax	0.00	0.00
Deferred Tax	0.33	0.31
Reported Net Profit	40.05	3.95
Extraordinary Items	1.20	0.00
Adjusted Net Profit	38.85	3.95
Adjustment below Net Profit	-7.63	0.00
P & L Balance brought forward	23.95	20.00
Statutory Appropriations	0.00	0.00
Appropriations	0.00	0.00
P & L Balance carried down	56.38	23.95
Dividend	0.00	0.00
Preference Dividend	0.00	0.00
Equity Dividend %	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00
Earnings Per Share-Unit Curr	9.37	3.60
Earnings Per Share(Adj)-Unit Curr	9.37	3.60
Book Value-Unit Curr	42.02	31.82
Book Value(Adj)-Unit Curr	42.02	31.82

Quarterly Results

Quarters :

Particulars	Sep 2025 ( Cr)	Jun 2025 ( Cr)	Mar 2025 ( Cr)
Gross Sales	209.97	180.66	158.64
Other Operating Income	0.00	0.00	0.00
Other Income	0.69	0.65	2.24
Total Income	210.66	181.30	160.88
Total Expenditure	184.24	160.03	144.23
PBIDT	26.42	21.28	16.64
Interest	1.35	0.91	0.62
PBDT	25.08	20.37	16.02
Depreciation	0.86	0.84	0.43
Tax	6.08	4.93	3.73
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.01	-0.02	0.24
Reported Profit After Tax	18.12	14.61	11.62
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	18.12	14.61	11.62
EPS (Unit Curr.)	4.24	3.42	3.39
EPS (Adj) (Unit Curr.)	4.24	3.42	3.39
Calculated EPS (Unit Curr.)	4.24	3.42	2.72
Calculated EPS (Adj) (Unit Curr.)	4.24	3.42	2.72
Calculated EPS (Ann.) (Unit Curr.)	16.96	13.68	10.88
Calculated EPS (Adj) (Ann.) (Unit Curr.)	16.96	13.68	10.88
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	21.36	21.36	21.36
Reserve & Surplus	190.90	0.00	0.00
Face Value	5.00	5.00	5.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	12.58	11.78	10.49
PBDTM(%)	11.94	11.28	10.10
PATM(%)	8.63	8.09	7.32

Financial Ratios

Particulars	Mar 2025
Debt-Equity Ratio	0.32
Long Term Debt-Equity Ratio	0.01
Current Ratio	1.89
Fixed Assets	35.29
Inventory	21.80
Debtors	6.92
Interest Cover Ratio	28.80
PBIDTM (%)	10.53
PBITM (%)	10.27
PBDTM (%)	10.18
CPM (%)	7.70
APATM (%)	7.44
ROCE (%)	39.01
RONW (%)	37.30

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Oct 2025	247.85	195.05	216.60	28.28	18.55	23.82	925.35
Sep 2025	263.50	216.00	219.70	29.62	23.35	24.16	938.59
Aug 2025	279.80	200.20	236.70	32.88	21.24	26.03	1,011.22
Jul 2025	209.00	158.00	206.40	23.39	16.31	22.70	881.77
Jun 2025	182.90	155.00	166.20	20.21	16.53	18.28	710.03
May 2025	202.00	173.60	180.55	22.97	18.56	19.85	771.33
Apr 2025	214.90	136.05	197.45	24.46	14.50	21.71	843.53
Mar 2025	154.40	106.25	144.20	17.79	9.45	15.86	616.04
Feb 2025	164.90	125.00	126.70	194.89	133.38	137.03	541.28
Jan 2025	174.40	129.00	151.20	213.13	134.82	163.53	645.95
Share Prices Of 2024
Dec 2024	176.50	134.90	157.85	204.76	132.01	170.72	674.36

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL & NSDL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 47163.83
-314.39 -0.66%

S&P 500 6754.35
-4.14 -0.06%

HANG SENG 26384.29
-188.18 -0.71%

NIKKEI 225 50246.57
-129.96 -0.26%

FTSE 100 9695.49
-2.88 -0.03%

NIFTY 26013.45
103.40 0.40%

× Ask Your Question