IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	271.60 Sep 10,2026 EOD	271.30 Sep 10,2026 EOD
Today's Change( )	5.80 (2.18%)	5.45 (2.05%)
Open( )	267.05	269.00
Prev Close( )	265.80	265.85
Volume	78,759.00	1,490,894.00
Today's Range( )	278.15 - 267.05	278.00 - 269.00
52-Week Range( )	303.20 - 116.00	303.17 - 115.00
Buy (Size)	N.A	N.A
Sell (Size)	N.A	271.30(×1668)

Company Background


Incorporation Year	1992
Registered Office	18th Floor DLH Park S V Road,Goregaon (West), Mumbai, Maharashtra-400062
Telephone	91-22 4063 5600
Fax	NA
Chairman	RAMESH BABULAL PAREKH
Managing Director	RAMESH BABULAL PAREKH
Company Secretary	Binal Khosla
Auditor	KJK & Associates
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman / Executive Director / M D / Promoter	RAMESH BABULAL PAREKH
Vice Chairman / Executive Director / Joint MD	SAMIR RAMESH PAREKH
ED / Joint MD / Promoter	ASLESH RAMESHKUMAR PAREKH
Independent Non Exe. Director	RAJ KISHORE SINGH AMRITA NAUTIYAL
Company Sec. & Compli. Officer	Binal Khosla
Additional Director	Shyam Chandrabhan Agrawal

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	19.58	19.58	19.57	16.00	16.00	16.00
Reserves Total	1280.72	1153.94	1092.74	687.74	518.07	367.00
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1300.30	1173.52	1112.31	703.74	534.07	383.00
Secured Loans	0.00	0.00	27.47	16.03	43.00	56.93
Unsecured Loans	88.10	89.96	36.07	19.21	0.00	22.01
Total Debt	88.10	89.96	63.54	35.24	43.00	78.94
Other Liabilities	4.55	4.54	3.23	2.61	5.21	2.88
Total Liabilities	1392.95	1268.02	1179.08	741.59	582.28	464.82
APPLICATION OF FUNDS :
Gross Block	471.47	416.67	310.22	190.64	158.57	151.50
Less : Accumulated Depreciation	108.01	83.75	66.66	64.93	57.37	46.58
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	363.46	332.92	243.56	125.71	101.20	104.92
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	28.63	7.53	8.13	72.53	43.48	21.57
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	6.18	3.35	2.19	2.11	2.11	2.22
Current Assets, Loans & Advances
Inventories	528.06	344.12	280.42	278.06	258.10	198.61
Sundry Debtors	631.37	548.47	531.76	462.99	419.26	475.11
Cash and Bank Balance	87.89	116.01	234.90	40.84	138.58	105.88
Loans and Advances	160.31	187.46	190.62	122.44	106.17	90.36
Total Current Assets	1407.63	1196.06	1237.71	904.33	922.10	869.96
Less : Current Liabilities and Provisions
Current Liabilities	460.97	313.84	369.93	426.05	502.72	541.03
Provisions	1.88	0.40	1.03	3.15	6.46	2.32
Total Current Liabilities & Provisions	462.85	314.24	370.96	429.19	509.18	543.35
Net Current Assets	944.78	881.82	866.75	475.14	412.92	326.61
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	2.80	2.19	3.48	3.29	0.00	2.59
Deferred Tax Liability	9.06	7.98	5.53	3.19	0.18	2.55
Net Deferred Tax	-6.26	-5.79	-2.05	0.10	-0.18	0.04
Other Assets	56.16	48.19	60.50	66.02	22.75	9.45
Total Assets	1392.95	1268.02	1179.08	741.60	582.28	464.82
Contingent Liabilities	367.08	326.06	417.65	366.63	421.21	477.27

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	3422.56	3160.26	2841.74	2920.72	2924.53	1984.40
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	3422.56	3160.26	2841.74	2920.72	2924.53	1984.40
Other Income	21.44	14.85	17.18	25.49	65.63	6.85
Stock Adjustments	14.67	16.02	-1.62	-17.56	-9.54	-51.69
Total Income	3458.67	3191.13	2857.30	2928.65	2980.62	1939.56
EXPENDITURE :
Raw Materials	2954.68	2758.74	2401.72	2429.93	2518.24	1640.33
Power & Fuel Cost	5.88	4.43	3.37	3.36	2.89	2.13
Employee Cost	43.45	37.14	39.95	38.53	27.72	23.33
Other Manufacturing Expenses	167.02	159.09	144.27	123.30	50.75	85.21
Selling & Administrative Expenses	53.00	60.79	45.98	43.97	24.34	51.04
Miscellaneous Expenses	4.80	9.70	3.86	11.02	62.24	19.52
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	3228.83	3029.89	2639.17	2650.10	2686.18	1821.55
Operating Profit	229.84	161.24	218.13	278.55	294.46	118.00
Interest	24.25	33.96	39.09	38.56	24.50	35.07
Gross Profit	205.59	127.28	179.04	239.99	269.96	82.93
Depreciation	24.66	21.82	15.42	12.70	11.74	11.68
Profit Before Tax	180.93	105.46	163.62	227.29	258.22	71.25
Tax	42.52	26.37	42.73	58.10	61.40	18.40
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.02	3.79	2.18	-0.33	0.21	1.53
Reported Net Profit	138.39	75.30	118.71	169.53	196.61	51.32
Extraordinary Items	-0.02	-0.04	-0.19	-0.04	4.49	0.13
Adjusted Net Profit	138.41	75.34	118.90	169.57	192.12	51.19
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.06	0.00
P & L Balance brought forward	714.78	644.37	529.66	360.13	209.15	157.80
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	12.23	4.89	4.00	0.00	45.60	0.00
P & L Balance carried down	840.94	714.78	644.37	529.66	360.22	209.12
Dividend	0.00	0.00	0.00	0.00	44.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	37.50	25.00	25.00	25.00	0.00	10.00
Dividend Per Share(Rs)	0.75	0.50	0.50	0.50	0.00	1.00
Earnings Per Share-Unit Curr	14.14	7.69	12.13	21.19	24.58	32.08
Earnings Per Share(Adj)-Unit Curr	14.14	7.69	12.13	21.19	24.58	32.08
Book Value-Unit Curr	132.82	119.87	113.65	87.97	66.76	239.38
Book Value(Adj)-Unit Curr	132.82	119.87	113.65	87.97	66.76	239.38

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	1591.05	929.38	922.60
Other Operating Income	0.00	0.00	0.00
Other Income	3.42	5.43	9.28
Total Income	1594.47	934.81	931.88
Total Expenditure	1341.78	863.73	873.43
PBIDT	252.69	71.08	58.45
Interest	9.90	5.25	6.28
PBDT	242.79	65.83	52.17
Depreciation	6.43	6.29	6.14
Tax	57.74	14.30	11.10
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.20	1.12	-0.87
Reported Profit After Tax	178.82	44.12	35.80
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	178.82	44.12	35.80
EPS (Unit Curr.)	18.27	4.51	3.66
EPS (Adj) (Unit Curr.)	18.27	4.51	3.66
Calculated EPS (Unit Curr.)	18.27	4.51	3.66
Calculated EPS (Adj) (Unit Curr.)	18.27	4.51	3.66
Calculated EPS (Ann.) (Unit Curr.)	73.06	18.03	14.63
Calculated EPS (Adj) (Ann.) (Unit Curr.)	73.06	18.03	14.63
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	100.00	0.00	37.50
Equity	19.58	19.58	19.58
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	15.88	7.65	6.34
PBDTM(%)	15.26	7.08	5.65
PATM(%)	11.24	4.75	3.88

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.07	0.07	0.05	0.06	0.13
Long Term Debt-Equity Ratio	0.07	0.05	0.03	0.02	0.03
Current Ratio	3.26	3.35	2.53	1.84	1.56
Fixed Assets	7.71	8.70	11.35	16.73	18.86
Inventory	7.85	10.12	10.18	10.89	12.81
Debtors	5.80	5.85	5.71	6.62	6.54
Interest Cover Ratio	8.46	4.11	5.19	6.89	11.54
PBIDTM (%)	6.72	5.10	7.68	9.54	10.07
PBITM (%)	5.99	4.41	7.13	9.10	9.67
PBDTM (%)	6.01	4.03	6.30	8.22	9.23
CPM (%)	4.76	3.07	4.72	6.24	7.12
APATM (%)	4.04	2.38	4.18	5.80	6.72
ROCE (%)	15.42	11.39	21.11	40.16	54.00
RONW (%)	11.19	6.59	13.07	27.39	42.88

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Aug 2026	261.15	220.55	257.90	18.81	14.87	18.24	2,524.31
Jul 2026	303.20	182.00	224.15	22.96	12.70	15.85	2,193.97
Jun 2026	185.15	152.00	183.40	13.53	10.46	12.97	1,795.11
May 2026	175.00	136.50	156.05	13.29	9.57	11.04	1,527.41
Apr 2026	150.00	118.05	138.55	10.79	7.90	9.80	1,356.12
Mar 2026	142.70	116.00	117.15	10.71	8.12	8.28	1,146.66
Feb 2026	159.45	137.15	140.45	21.13	17.37	18.25	1,374.72
Jan 2026	179.00	146.10	149.80	24.05	18.51	19.46	1,466.24
Share Prices Of 2025
Dec 2025	155.00	120.60	154.35	20.22	15.49	20.05	1,510.77
Nov 2025	160.00	128.60	130.85	22.52	15.86	17.00	1,280.75
Oct 2025	147.35	133.50	133.79	19.90	17.31	17.38	1,309.53
Sep 2025	152.00	140.00	142.95	20.08	18.03	18.57	1,399.19
Aug 2025	171.60	145.65	146.10	25.00	18.86	18.98	1,430.02
Jul 2025	178.90	163.00	163.90	23.52	20.83	21.29	1,604.25
Jun 2025	184.25	166.30	174.85	24.58	21.55	22.72	1,711.42
May 2025	180.55	136.00	178.90	23.67	16.91	23.24	1,751.06
Apr 2025	162.75	131.10	145.25	21.50	16.35	18.87	1,421.70
Mar 2025	154.00	128.30	141.40	20.47	16.28	18.37	1,384.02
Feb 2025	184.25	136.00	138.00	15.53	11.03	11.36	1,350.74
Jan 2025	222.80	167.05	180.30	18.63	13.45	14.84	1,764.59

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52089.49
-312.17 -0.60%

S&P 500 7612.71
-44.65 -0.58%

HANG SENG 24955.82
-319.15 -1.26%

NIKKEI 225 65056.24
-86.54 -0.13%

FTSE 100 10611.90
-58.16 -0.55%

NIFTY 23477.80
46.30 0.20%

× Ask Your Question