IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	390.15 Apr 10,2026 EOD	389.85 Apr 10,2026 EOD
Today's Change( )	3.15 (0.81%)	2.80 (0.72%)
Open( )	390.00	387.15
Prev Close( )	387.00	387.05
Volume	15,613.00	238,286.00
Today's Range( )	396.75 - 388.00	397.00 - 387.15
52-Week Range( )	406.20 - 327.35	406.90 - 328.00
Buy (Size)	N.A	389.85(×394)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1985
Registered Office	404 Lalita Complex Rasal Road,Mithakhali Six Rd Navarangpura, Ahmedabad, Gujarat-380009
Telephone	+91 79 6191 5165
Fax	NA
Chairman	Bhavesh Vrajmohan Shah
Managing Director	Bhavesh Vrajmohan Shah
Company Secretary	Kamleshbhai Dhirabhai Patel
Auditor	MSKC & Associates
Face Value	10
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman & Managing Director	Bhavesh Vrajmohan Shah
Whole Time Director & Chief Financial Officer	SHAH JAYESH SHAIL
Whole Time Director	Tirth Kenal Shah Mehul Premkantbhai Pandya
Independent Director	Apurva Soham Mashruwala ASHISH PRIYAKANT MEHTA BHARAT RAMNIKLAL SHAH Nakul J Sharedalal
Company Sec. & Compli. Officer	Kamleshbhai Dhirabhai Patel

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	39.02	26.01	27.48	29.48	29.48	29.48
Reserves Total	382.85	323.44	329.37	445.63	372.28	305.11
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	421.87	349.45	356.85	475.11	401.76	334.59
Secured Loans	202.37	197.56	287.54	287.50	125.92	141.20
Unsecured Loans	43.46	37.88	36.72	32.74	12.77	10.87
Total Debt	245.83	235.44	324.26	320.24	138.69	152.07
Other Liabilities	3.36	28.55	0.87	0.86	0.75	0.48
Total Liabilities	671.06	613.44	681.98	796.21	541.20	487.14
APPLICATION OF FUNDS :
Gross Block	310.25	304.96	279.58	261.35	240.77	225.59
Less : Accumulated Depreciation	158.24	139.97	123.31	104.71	87.85	73.48
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	152.01	164.99	156.27	156.64	152.92	152.11
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	19.95	5.87	14.76	9.36	8.06	6.75
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	22.84	7.94	2.79	1.68	0.18	36.73
Current Assets, Loans & Advances
Inventories	372.41	224.03	339.63	385.45	286.61	213.88
Sundry Debtors	387.48	324.90	445.74	444.31	304.94	282.94
Cash and Bank Balance	23.23	39.06	39.06	128.96	64.20	23.05
Loans and Advances	94.78	127.39	67.31	88.99	73.67	26.23
Total Current Assets	877.90	715.38	891.74	1047.72	729.41	546.10
Less : Current Liabilities and Provisions
Current Liabilities	435.21	293.45	388.30	391.29	359.19	267.62
Provisions	44.78	40.29	39.74	60.70	2.54	4.30
Total Current Liabilities & Provisions	479.99	333.74	428.04	451.99	361.73	271.92
Net Current Assets	397.91	381.64	463.70	595.72	367.69	274.17
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	13.60	11.82	9.69	9.21	7.72	10.22
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.03	0.00
Net Deferred Tax	13.60	11.82	9.69	9.21	7.69	10.22
Other Assets	64.75	41.18	34.78	23.60	4.67	7.16
Total Assets	671.05	613.44	681.98	796.21	541.21	487.14
Contingent Liabilities	0.00	0.54	0.82	1.64	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	1408.69	1226.39	1309.43	1521.28	1136.91	929.18
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1408.69	1226.39	1309.43	1521.28	1136.91	929.18
Other Income	18.03	12.91	6.03	10.98	34.40	13.25
Stock Adjustments	136.00	-85.99	3.19	68.39	14.99	-31.69
Total Income	1562.72	1153.31	1318.65	1600.65	1186.30	910.74
EXPENDITURE :
Raw Materials	1061.33	758.06	1008.55	1205.47	831.89	663.13
Power & Fuel Cost	40.84	29.42	35.01	46.08	34.31	24.51
Employee Cost	93.60	79.18	62.51	66.96	64.30	53.62
Other Manufacturing Expenses	95.42	76.01	19.05	9.53	8.37	7.32
Selling & Administrative Expenses	106.55	83.20	62.94	48.83	45.20	49.89
Miscellaneous Expenses	13.61	13.27	64.56	80.25	73.71	45.82
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1411.35	1039.14	1252.62	1457.11	1057.77	844.28
Operating Profit	151.39	114.17	66.02	143.55	128.53	66.46
Interest	29.83	33.96	36.69	23.39	17.84	23.37
Gross Profit	121.56	80.21	29.33	120.16	110.69	43.09
Depreciation	19.25	18.95	19.76	18.49	17.55	16.74
Profit Before Tax	102.31	61.26	9.57	101.67	93.14	26.35
Tax	27.35	17.33	1.81	27.25	20.93	3.13
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.35	-2.08	-0.46	-1.61	2.64	4.06
Reported Net Profit	76.31	46.02	8.23	76.02	69.57	19.16
Extraordinary Items	0.76	0.25	0.11	0.00	0.00	0.00
Adjusted Net Profit	75.55	45.77	8.12	76.02	69.57	19.16
Adjustment below Net Profit	-1.28	-0.14	-0.04	-76.02	0.00	-1.31
P & L Balance brought forward	233.56	188.23	183.06	0.00	42.54	27.14
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	2.60	0.55	3.02	0.00	2.40	2.46
P & L Balance carried down	305.99	233.56	188.23	0.00	109.71	42.54
Dividend	0.00	0.00	0.00	0.00	0.00	1.47
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	7.50	10.00	2.00	11.00	10.00	5.00
Dividend Per Share(Rs)	0.75	10.00	2.00	11.00	10.00	5.00
Earnings Per Share-Unit Curr	19.56	176.93	29.95	257.88	236.00	65.01
Earnings Per Share(Adj)-Unit Curr	19.56	176.93	29.95	257.88	236.00	65.01
Book Value-Unit Curr	108.12	1343.38	1298.59	1611.65	1362.84	1134.97
Book Value(Adj)-Unit Curr	108.12	1343.38	1298.59	1611.65	1362.84	1134.97

Quarterly Results

Quarters :

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.62	0.79	0.77	0.52	0.39
Long Term Debt-Equity Ratio	0.11	0.22	0.26	0.15	0.03
Current Ratio	1.34	1.39	1.50	1.57	1.44
Fixed Assets	4.58	4.20	4.84	6.06	4.88
Inventory	4.72	4.35	3.61	4.53	4.54
Debtors	3.95	3.18	2.94	4.06	3.87
Interest Cover Ratio	4.43	2.80	1.17	5.35	6.22
PBIDTM (%)	10.75	9.31	4.78	9.44	11.31
PBITM (%)	9.38	7.76	3.27	8.22	9.76
PBDTM (%)	8.63	6.54	1.98	7.90	9.74
CPM (%)	6.78	5.30	2.13	6.21	7.66
APATM (%)	5.42	3.75	0.62	5.00	6.12
ROCE (%)	20.57	14.70	5.80	18.70	21.58
RONW (%)	19.79	13.03	1.95	17.34	18.90

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Mar 2026	375.00	327.35	337.90	24.47	18.53	20.81	1,571.87

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 47930.49
-276.32 -0.57%

S&P 500 6837.38
-8.28 -0.12%

HANG SENG 25893.55
141.14 0.55%

NIKKEI 225 56916.27
1020.95 1.83%

FTSE 100 10596.33
-7.15 -0.07%

NIFTY 24050.60
275.50 1.16%

× Ask Your Question