IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	92.71 Jun 25,2026 EOD	92.59 Jun 25,2026 EOD
Today's Change( )	-3.80 (-3.94%)	-3.65 (-3.79%)
Open( )	96.58	97.82
Prev Close( )	96.51	96.24
Volume	32,739.00	393,972.00
Today's Range( )	96.62 - 92.15	97.83 - 92.10
52-Week Range( )	103.58 - 65.35	103.37 - 65.26
Buy (Size)	N.A	92.59(×10)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	2020
Registered Office	GHCL House Opp Punjabi Hall,Navrangpura, Ahmedabad, Gujarat-380009
Telephone	91-079-26434100
Fax	NA
Chairman	Anurag Dalmia
Managing Director	NA
Company Secretary	Lalit Narayan Dwivedi
Auditor	S R Batliboi & Co LLP/Deloitte Haskins & Sells LLP
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman & Non Executive Dir.	Anurag Dalmia
Independent Non Exe. Director	Sudha Pillai Virusangulaam Kumarasamy Jeyakodi C R Rajagopal
Non Executive Director	R S Jalan Raman Chopra Neelabh Dalmia
Independent Non Exe. Director	Alok Raj
Company Secretary	Lalit Narayan Dwivedi

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	19.12	19.12	19.12	0.01	0.01	0.01
Reserves Total	1483.37	1418.26	1366.64	-0.01	-0.01	-0.01
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1502.49	1437.38	1385.76	0.00	0.00	0.00
Secured Loans	134.22	63.33	71.82	0.00	0.00	0.00
Unsecured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Total Debt	134.22	63.33	71.82	0.00	0.00	0.00
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	1636.71	1500.71	1457.58	0.00	0.00	0.00
APPLICATION OF FUNDS :
Gross Block	1551.85	1325.07	1327.69	0.00	0.00	0.00
Less : Accumulated Depreciation	361.75	299.94	262.66	0.00	0.00	0.00
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	1190.10	1025.13	1065.03	0.00	0.00	0.00
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	1.89	155.01	4.84	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	14.15	0.61	1.83	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	421.12	295.19	347.33	0.00	0.00	0.00
Sundry Debtors	170.59	117.29	117.12	0.00	0.00	0.00
Cash and Bank Balance	4.50	5.06	11.96	0.00	0.01	0.01
Loans and Advances	25.33	47.65	55.51	0.00	0.00	0.00
Total Current Assets	621.54	465.19	531.92	0.00	0.01	0.01
Less : Current Liabilities and Provisions
Current Liabilities	89.73	68.42	44.76	0.00	0.00	0.00
Provisions	3.84	1.90	2.01	0.00	0.00	0.00
Total Current Liabilities & Provisions	93.57	70.32	46.77	0.00	0.00	0.00
Net Current Assets	527.97	394.87	485.15	0.00	0.00	0.00
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.99	0.58	5.17	0.00	0.00	0.00
Deferred Tax Liability	141.14	132.39	133.68	0.00	0.00	0.00
Net Deferred Tax	-140.15	-131.81	-128.51	0.00	0.00	0.00
Other Assets	42.75	56.90	29.24	0.00	0.00	0.00
Total Assets	1636.71	1500.71	1457.58	0.00	0.00	0.00
Contingent Liabilities	6.15	6.15	7.65	0.00	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	1318.60	1161.16	1053.87	0.00	0.00	0.00
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1318.60	1161.16	1053.87	0.00	0.00	0.00
Other Income	16.20	6.96	5.63	0.00	0.00	0.00
Stock Adjustments	6.19	-7.52	6.94	0.00	0.00	0.00
Total Income	1340.99	1160.60	1066.44	0.00	0.00	0.00
EXPENDITURE :
Raw Materials	897.84	777.25	736.36	0.00	0.00	0.00
Power & Fuel Cost	77.99	73.47	71.45	0.00	0.00	0.00
Employee Cost	82.03	74.42	61.90	0.00	0.00	0.00
Other Manufacturing Expenses	84.30	75.62	70.73	0.00	0.00	0.00
Selling & Administrative Expenses	37.90	38.66	33.84	0.00	0.00	0.01
Miscellaneous Expenses	4.20	3.47	2.33	0.01	0.00	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1184.26	1042.89	976.61	0.01	0.00	0.01
Operating Profit	156.73	117.71	89.83	-0.01	0.00	-0.01
Interest	5.87	3.77	7.92	0.00	0.00	0.00
Gross Profit	150.86	113.94	81.91	-0.01	0.00	-0.01
Depreciation	57.90	50.65	47.36	0.00	0.00	0.00
Profit Before Tax	92.96	63.29	34.55	-0.01	0.00	-0.01
Tax	14.08	4.26	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	8.51	3.06	9.50	0.00	0.00	0.00
Reported Net Profit	70.37	55.97	25.05	-0.01	0.00	-0.01
Extraordinary Items	6.52	0.09	0.65	0.00	0.00	0.00
Adjusted Net Profit	63.85	55.88	24.40	-0.01	0.00	-0.01
Adjustment below Net Profit	-0.48	0.43	1.44	0.00	0.00	0.00
P & L Balance brought forward	78.10	26.48	-0.01	0.00	-0.01	0.00
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	4.78	4.78	0.00	0.00	0.00	0.00
P & L Balance carried down	143.21	78.10	26.48	-0.01	-0.01	-0.01
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	30.00	25.00	25.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.60	0.50	0.50	0.00	0.00	0.00
Earnings Per Share-Unit Curr	7.36	5.85	2.62	-2.00	-0.24	-1.40
Earnings Per Share(Adj)-Unit Curr	7.36	5.85	2.62	-2.00	-0.24	-1.40
Book Value-Unit Curr	157.16	150.35	144.95	0.00	0.60	0.84
Book Value(Adj)-Unit Curr	157.16	150.35	144.95	0.00	0.60	0.84

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	363.69	349.12	338.04
Other Operating Income	0.00	0.00	0.00
Other Income	10.82	1.81	1.25
Total Income	374.51	350.93	339.29
Total Expenditure	322.50	317.21	301.23
PBIDT	52.01	33.72	38.06
Interest	1.63	0.91	1.48
PBDT	50.38	32.81	36.58
Depreciation	14.95	15.11	14.86
Tax	5.63	2.57	3.28
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	2.14	1.95	2.43
Reported Profit After Tax	27.66	13.18	16.01
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	27.66	13.18	16.01
EPS (Unit Curr.)	2.89	1.38	1.68
EPS (Adj) (Unit Curr.)	2.89	1.38	1.68
Calculated EPS (Unit Curr.)	2.89	1.38	1.67
Calculated EPS (Adj) (Unit Curr.)	2.89	1.38	1.67
Calculated EPS (Ann.) (Unit Curr.)	11.57	5.51	6.70
Calculated EPS (Adj) (Ann.) (Unit Curr.)	11.57	5.51	6.70
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	19.12	19.12	19.12
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	14.30	9.66	11.26
PBDTM(%)	13.85	9.40	10.82
PATM(%)	7.61	3.78	4.74

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024
Debt-Equity Ratio	0.07	0.05	0.05
Long Term Debt-Equity Ratio	0.00	0.01	0.02
Current Ratio	1.72	2.06	2.41
Fixed Assets	0.92	0.88	1.59
Inventory	3.68	3.61	6.07
Debtors	9.16	9.91	18.00
Interest Cover Ratio	16.84	17.79	5.36
PBIDTM (%)	11.89	10.14	8.52
PBITM (%)	7.50	5.78	4.03
PBDTM (%)	11.44	9.81	7.77
CPM (%)	9.73	9.18	6.87
APATM (%)	5.34	4.82	2.38
ROCE (%)	6.30	4.53	5.83
RONW (%)	4.79	3.97	3.62

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
May 2026	103.58	84.57	96.21	18.29	14.31	16.46	919.63
Apr 2026	95.52	66.00	89.00	17.54	10.58	15.22	850.71
Mar 2026	76.34	65.35	65.57	13.12	11.14	11.22	626.76
Feb 2026	86.40	72.25	76.41	16.29	12.35	13.07	730.37
Jan 2026	81.98	69.25	76.12	14.71	11.81	13.02	727.60
Share Prices Of 2025
Dec 2025	76.98	70.17	73.22	13.84	11.78	12.52	699.88
Nov 2025	89.99	74.46	76.16	17.40	12.67	13.03	727.98
Oct 2025	83.00	76.00	76.96	15.36	12.86	13.16	735.63
Sep 2025	85.73	75.91	76.64	15.21	12.89	13.11	732.57
Aug 2025	90.90	76.10	79.25	16.38	12.53	13.56	757.52
Jul 2025	97.90	87.10	88.15	17.44	14.72	15.08	842.59
Jun 2025	98.70	88.80	96.07	17.40	15.06	16.43	918.29
May 2025	94.90	79.10	92.03	16.65	13.17	15.74	879.68
Apr 2025	88.15	65.90	79.36	15.30	10.22	13.57	758.57
Mar 2025	85.41	71.50	72.31	15.02	11.51	12.37	691.18
Feb 2025	99.49	72.01	74.49	43.46	25.28	29.18	712.02
Jan 2025	106.20	86.50	93.90	44.32	32.41	36.78	897.55
Share Prices Of 2024
Dec 2024	116.10	95.91	100.13	46.80	36.17	39.23	957.10
Nov 2024	107.40	87.90	96.30	43.18	33.86	37.73	920.49
Oct 2024	108.05	83.15	105.55	43.52	31.57	41.35	1,008.91

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51927.61
57.71 0.11%

S&P 500 7374.18
-5.04 -0.07%

HANG SENG 22671.87
-405.05 -1.76%

NIKKEI 225 69065.93
-3300.41 -4.56%

FTSE 100 10515.14
-14.75 -0.14%

NIFTY 24056.00
34.35 0.14%

× Ask Your Question