IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	533.90 Jan 29,2026 09:36:00	534.80 Jan 29,2026 09:34:54
Today's Change( )	-1.20 (-0.22%)	-1.00 (-0.19%)
Open( )	535.05	533.70
Prev Close( )	535.10	535.80
Volume	334.00	8,588.00
Today's Range( )	535.05 - 529.45	534.95 - 525.80
52-Week Range( )	779.30 - 512.00	779.00 - 511.05
Buy (Size)	533.15(×14)	534.05(×14)
Sell (Size)	535.35(×18)	534.80(×17)

Company Background


Incorporation Year	1983
Registered Office	GHCL House,Opp Punjabi Hall Navarangapura, Ahmedabad, Gujarat-380009
Telephone	91-079-39324100
Fax	91-079-26423623
Chairman	Anurag Dalmia
Managing Director	R S Jalan
Company Secretary	Bhuwneshwar Mishra
Auditor	S R Batliboi & Co LLP
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSE,SingaporeBSE,MSEI ,NSE,Singapore
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman (Non-Executive)	Anurag Dalmia
Executive Director	Neelabh Dalmia
Managing Director	R S Jalan
Vice President & Company Secretary	Bhuwneshwar Mishra
Director (Finance) & Chief Financial Officer	Raman Chopra
Independent Director	Vijaylaxmi Joshi Arun Kumar Jain Manoj Vaish Ravindra Singh

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	95.75	95.72	95.59	95.35	95.01	95.01
Reserves Total	3392.38	2879.67	3843.64	2856.64	2406.81	2090.55
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	-5.35	-5.35	-5.35	0.00	0.00	0.00
Total Shareholders Funds	3482.78	2970.04	3933.88	2951.99	2501.82	2185.56
Secured Loans	97.51	196.71	347.52	767.45	768.10	1077.67
Unsecured Loans	21.39	13.37	13.84	14.10	14.01	176.56
Total Debt	118.90	210.08	361.36	781.55	782.11	1254.23
Other Liabilities	5.72	5.84	264.36	7.62	3.72	6.27
Total Liabilities	3607.40	3185.96	4559.60	3741.16	3287.65	3446.06
APPLICATION OF FUNDS :
Gross Block	2589.06	2493.33	2294.35	3031.36	3229.29	3082.70
Less : Accumulated Depreciation	745.28	651.68	562.91	562.68	554.46	428.11
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	1843.78	1841.65	1731.44	2468.68	2674.83	2654.59
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	255.61	54.82	108.55	212.98	80.54	121.72
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	651.32	420.41	379.81	16.56	40.13	34.23
Current Assets, Loans & Advances
Inventories	625.65	651.07	772.33	941.95	740.48	724.27
Sundry Debtors	209.75	179.83	218.41	273.66	250.66	357.58
Cash and Bank Balance	445.61	491.39	139.75	241.75	46.31	105.02
Loans and Advances	32.32	42.17	43.80	147.93	70.23	80.89
Total Current Assets	1313.33	1364.46	1174.29	1605.29	1107.68	1267.76
Less : Current Liabilities and Provisions
Current Liabilities	313.33	317.54	309.72	816.29	429.16	488.35
Provisions	16.49	12.50	12.06	26.51	14.36	13.47
Total Current Liabilities & Provisions	329.82	330.04	321.78	842.80	443.52	501.82
Net Current Assets	983.51	1034.42	852.51	762.49	664.16	765.94
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	15.98	13.01	11.08	7.57	5.94	9.89
Deferred Tax Liability	258.09	258.12	254.58	415.40	266.10	262.97
Net Deferred Tax	-242.11	-245.11	-243.50	-407.83	-260.16	-253.08
Other Assets	115.29	79.77	1730.79	688.28	88.15	122.66
Total Assets	3607.40	3185.96	4559.60	3741.16	3287.65	3446.06
Contingent Liabilities	237.76	190.92	162.04	165.68	308.26	308.31

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	3183.48	3446.54	4550.89	3052.14	2491.18	3256.01
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	3183.48	3446.54	4550.89	3052.14	2491.18	3256.01
Other Income	89.73	271.14	112.86	223.80	10.04	16.43
Stock Adjustments	-4.64	31.83	12.18	12.73	-12.83	14.02
Total Income	3268.57	3749.51	4675.93	3288.67	2488.39	3286.46
EXPENDITURE :
Raw Materials	1049.70	1317.47	1605.00	1186.82	1123.11	1435.84
Power & Fuel Cost	610.63	690.34	854.62	566.41	371.68	513.17
Employee Cost	113.91	112.05	133.70	108.06	128.30	188.36
Other Manufacturing Expenses	126.86	133.62	106.20	106.56	104.96	158.05
Selling & Administrative Expenses	351.88	333.60	328.13	339.60	122.77	192.25
Miscellaneous Expenses	48.42	42.59	48.52	53.63	30.53	45.63
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2301.40	2629.67	3076.17	2361.08	1881.35	2533.30
Operating Profit	967.17	1119.84	1599.76	927.59	607.04	753.16
Interest	17.48	26.63	38.67	51.34	74.32	118.18
Gross Profit	949.69	1093.21	1561.09	876.25	532.72	634.98
Depreciation	111.54	102.10	94.22	86.93	111.40	130.51
Profit Before Tax	838.15	991.11	1466.87	789.32	421.32	504.47
Tax	214.35	191.38	355.99	148.89	103.92	140.90
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-2.43	6.18	-5.83	3.16	7.42	-42.93
Reported Net Profit	626.23	793.55	1116.71	637.27	309.98	406.50
Extraordinary Items	30.02	195.13	38.64	-21.48	-5.42	-0.43
Adjusted Net Profit	596.21	598.42	1078.07	658.75	315.40	406.93
Adjustment below Net Profit	-2.81	-1596.35	-2.92	-67.38	-1.22	-30.52
P & L Balance brought forward	2799.30	3768.56	2797.45	2279.83	1971.07	1672.61
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	114.35	166.46	142.68	52.27	0.00	77.52
P & L Balance carried down	3308.37	2799.30	3768.56	2797.45	2279.83	1971.07
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	120.00	120.00	175.00	150.00	55.00	30.00
Dividend Per Share(Rs)	12.00	12.00	17.50	15.00	5.50	3.00
Earnings Per Share-Unit Curr	65.40	82.90	116.82	66.83	32.63	42.78
Earnings Per Share(Adj)-Unit Curr	65.40	82.90	109.67	62.74	30.63	40.16
Book Value-Unit Curr	364.30	310.84	412.10	309.60	263.32	230.03
Book Value(Adj)-Unit Curr	364.30	310.84	386.87	290.65	247.21	215.96

Quarterly Results

Quarters :

Particulars	Sep 2025 ( Cr)	Jun 2025 ( Cr)	Mar 2025 ( Cr)
Gross Sales	721.29	795.87	781.47
Other Operating Income	0.00	0.00	0.00
Other Income	17.68	27.32	25.65
Total Income	738.97	823.19	807.12
Total Expenditure	564.04	598.66	563.25
PBIDT	174.93	224.53	243.87
Interest	2.11	2.39	4.08
PBDT	172.82	222.14	239.79
Depreciation	27.63	26.91	28.27
Tax	38.40	46.82	52.45
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.57	3.63	6.45
Reported Profit After Tax	107.36	144.78	152.62
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	107.36	144.78	152.62
EPS (Unit Curr.)	11.23	15.17	15.96
EPS (Adj) (Unit Curr.)	11.23	15.17	15.96
Calculated EPS (Unit Curr.)	11.18	15.07	15.94
Calculated EPS (Adj) (Unit Curr.)	11.18	15.07	15.94
Calculated EPS (Ann.) (Unit Curr.)	44.70	60.28	63.76
Calculated EPS (Adj) (Ann.) (Unit Curr.)	44.70	60.28	63.76
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	96.07	96.07	95.75
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	24.25	28.21	31.21
PBDTM(%)	23.96	27.91	30.68
PATM(%)	14.88	18.19	19.53

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.05	0.08	0.17	0.29	0.43
Long Term Debt-Equity Ratio	0.03	0.06	0.10	0.19	0.30
Current Ratio	2.09	1.89	1.22	1.08	1.13
Fixed Assets	1.25	1.44	1.71	0.98	0.79
Inventory	4.99	4.84	5.31	3.63	3.40
Debtors	16.34	17.31	18.50	11.64	8.19
Interest Cover Ratio	48.95	29.06	38.93	12.70	6.67
PBIDTM (%)	30.38	25.42	35.15	24.21	24.37
PBITM (%)	26.88	22.45	33.08	21.37	19.90
PBDTM (%)	29.83	24.64	34.30	22.53	21.38
CPM (%)	23.17	20.33	26.61	24.43	16.91
APATM (%)	19.67	17.36	24.54	21.58	12.44
ROCE (%)	25.19	19.98	36.27	18.56	14.72
RONW (%)	19.41	17.34	32.43	24.16	13.23

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Dec 2025	622.10	548.80	564.50	10.07	8.44	8.70	5,189.68
Nov 2025	643.00	562.70	575.85	10.40	8.98	9.28	5,532.31
Oct 2025	668.00	590.15	640.90	11.13	9.25	10.33	6,157.26
Sep 2025	611.00	540.60	605.60	9.93	8.67	9.76	5,818.13
Aug 2025	605.30	543.05	551.70	10.04	8.67	8.89	5,300.30
Jul 2025	638.10	578.05	596.60	10.35	8.80	9.61	5,731.66
Jun 2025	654.85	568.90	613.35	10.94	9.10	9.88	5,892.58
May 2025	648.50	535.10	612.10	10.68	7.99	9.86	5,880.57
Apr 2025	644.50	529.20	581.65	10.73	7.68	9.34	5,569.58
Mar 2025	670.00	557.15	614.10	11.23	8.76	9.86	5,880.30
Feb 2025	745.70	550.35	578.40	12.66	8.38	9.26	5,538.46
Jan 2025	779.30	651.60	730.60	13.30	9.83	11.69	6,995.84
Share Prices Of 2024
Dec 2024	759.50	595.00	724.05	12.48	9.37	11.59	6,933.13
Nov 2024	620.50	550.00	601.65	10.11	8.48	9.63	5,761.09
Oct 2024	687.00	535.00	596.00	11.08	8.23	9.54	5,706.99
Sep 2024	704.00	625.55	681.55	11.53	9.93	10.91	6,526.17
Aug 2024	726.00	537.90	698.35	12.12	8.22	11.17	6,687.04
Jul 2024	580.00	507.75	559.80	9.44	7.64	8.96	5,360.35
Jun 2024	568.70	475.35	562.60	9.40	7.22	9.00	5,387.16
May 2024	526.70	471.85	503.50	8.48	7.27	8.06	4,821.25

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 49020.90
-412.51 -0.83%

S&P 500 6999.25
28.02 0.40%

HANG SENG 27826.91
699.95 2.58%

NIKKEI 225 53273.44
-60.10 -0.11%

FTSE 100 10178.80
-29.00 -0.28%

NIFTY 25272.60
-70.15 -0.28%

× Ask Your Question