IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	199.45 Dec 08,2025 EOD	199.93 Dec 08,2025 EOD
Today's Change( )	-4.55 (-2.23%)	-4.35 (-2.13%)
Open( )	200.25	204.28
Prev Close( )	204.00	204.28
Volume	46,394.00	624,013.00
Today's Range( )	204.20 - 193.80	206.70 - 196.70
52-Week Range( )	231.00 - 193.80	230.99 - 195.64
Buy (Size)	N.A	199.93(×2320)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	2017
Registered Office	53A/6 Nr.NDPL Industrial Area,Sat Guru Ram Singh Marg, Delhi, Delhi-110015
Telephone	+91 11 4105 5305
Fax	NA
Chairman	NA
Managing Director	NA
Company Secretary	NA
Auditor	NA
Face Value	1
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


No Data Found..!

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	28.01	24.54	13.65	13.65	122.53	122.53
Reserves Total	368.81	215.00	70.55	58.53	30.51	10.75
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	108.89	108.89	0.00	0.00
Total Shareholders Funds	396.82	239.54	193.09	181.07	153.04	133.28
Secured Loans	291.81	192.62	210.64	141.42	31.83	14.74
Unsecured Loans	102.98	11.96	4.68	0.00	0.96	1.27
Total Debt	394.79	204.58	215.32	141.42	32.79	16.01
Other Liabilities	10.13	4.44	3.73	3.61	2.18	1.29
Total Liabilities	801.74	448.56	412.14	326.10	188.01	150.58
APPLICATION OF FUNDS :
Gross Block	455.06	294.70	238.17	114.43	123.66	116.37
Less : Accumulated Depreciation	36.62	18.63	5.94	0.23	40.48	27.12
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	418.44	276.07	232.23	114.20	83.18	89.25
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	7.97	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.01	0.00	0.00	0.01	0.01	0.01
Current Assets, Loans & Advances
Inventories	382.60	232.15	187.20	178.07	72.59	41.59
Sundry Debtors	73.13	64.68	28.54	39.47	45.02	36.45
Cash and Bank Balance	20.56	14.78	13.57	20.23	6.55	8.17
Loans and Advances	90.82	17.36	37.70	39.31	13.94	7.58
Total Current Assets	567.12	328.97	267.00	277.09	138.10	93.78
Less : Current Liabilities and Provisions
Current Liabilities	182.59	146.51	97.82	72.76	52.78	39.43
Provisions	9.00	3.04	0.37	1.05	0.01	0.00
Total Current Liabilities & Provisions	191.59	149.56	98.20	73.81	52.79	39.44
Net Current Assets	375.53	179.41	168.80	203.27	85.31	54.34
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	17.56	3.94	1.70	1.18	0.74	1.07
Deferred Tax Liability	38.20	15.47	5.93	0.58	0.06	6.13
Net Deferred Tax	-20.64	-11.53	-4.23	0.60	0.68	-5.06
Other Assets	28.39	4.60	7.36	8.02	18.83	12.04
Total Assets	801.74	448.56	412.13	326.10	188.01	150.58
Contingent Liabilities	39.94	50.48	8.73	15.40	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	1540.68	924.69	664.08	506.84	405.01	299.45
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1540.68	924.69	664.08	506.84	405.01	299.45
Other Income	9.42	2.51	1.24	1.29	3.43	2.95
Stock Adjustments	26.34	11.74	-2.07	51.98	30.36	10.92
Total Income	1576.44	938.94	663.25	560.11	438.80	313.32
EXPENDITURE :
Raw Materials	1121.54	697.51	499.82	425.76	343.45	239.74
Power & Fuel Cost	13.51	8.22	1.92	0.54	0.42	0.48
Employee Cost	69.87	50.62	43.57	32.82	22.12	19.39
Other Manufacturing Expenses	36.25	24.46	14.69	8.84	8.51	4.37
Selling & Administrative Expenses	64.00	42.63	44.50	38.42	18.10	14.80
Miscellaneous Expenses	13.02	14.13	5.55	7.56	5.09	3.93
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1318.19	837.56	610.05	513.94	397.69	282.72
Operating Profit	258.24	101.38	53.21	46.18	41.12	30.59
Interest	27.13	25.97	15.79	5.26	1.53	2.16
Gross Profit	231.11	75.41	37.42	40.92	39.59	28.43
Depreciation	17.99	12.81	5.94	1.37	13.36	13.29
Profit Before Tax	213.12	62.60	31.48	39.55	26.23	15.14
Tax	47.68	10.00	2.47	10.75	12.21	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	9.11	7.30	4.64	0.26	-5.74	4.43
Reported Net Profit	156.34	45.30	24.37	28.54	19.76	10.71
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	156.34	45.30	24.37	28.54	19.76	10.71
Adjustment below Net Profit	0.00	0.00	-12.93	0.00	0.00	0.00
P & L Balance brought forward	115.79	70.49	59.05	30.51	10.75	0.04
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	272.13	115.79	70.49	59.05	30.51	10.75
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	5.58	18.46	17.85	20.91	14.48	7.85
Earnings Per Share(Adj)-Unit Curr	5.58	18.46	17.85	20.91	14.48	7.85
Book Value-Unit Curr	14.17	97.62	61.69	52.88	32.36	17.88
Book Value(Adj)-Unit Curr	14.17	97.62	61.69	52.88	32.36	17.88

Quarterly Results

Quarters :

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.94	0.97	0.95	0.52	0.17
Long Term Debt-Equity Ratio	0.32	0.32	0.23	0.05	0.03
Current Ratio	1.16	1.09	1.22	1.47	1.67
Fixed Assets	4.11	3.47	3.77	4.26	3.37
Inventory	5.01	4.41	3.64	4.04	7.09
Debtors	22.36	19.84	19.53	12.00	9.94
Interest Cover Ratio	8.86	3.41	2.99	8.52	18.14
PBIDTM (%)	16.76	10.96	8.01	9.11	10.15
PBITM (%)	15.59	9.58	7.12	8.84	6.85
PBDTM (%)	15.00	8.16	5.63	8.07	9.78
CPM (%)	11.32	6.28	4.56	5.90	8.18
APATM (%)	10.15	4.90	3.67	5.63	4.88
ROCE (%)	38.43	20.58	12.81	17.43	16.40
RONW (%)	49.14	20.94	13.03	25.34	57.64

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Nov 2025	231.00	204.70	209.40	50.20	39.18	41.04	6,416.24

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL & NSDL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 47981.01
109.07 0.23%

S&P 500 6892.33
14.21 0.21%

HANG SENG 25765.37
-319.72 -1.23%

NIKKEI 225 50472.24
-19.63 -0.04%

FTSE 100 9667.01
-43.86 -0.45%

NIFTY 25960.55
-225.90 -0.86%

× Ask Your Question