IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	250.90 Aug 26,2026 EOD	250.25 Aug 26,2026 EOD
Today's Change( )	0.40 (0.16%)	-0.70 (-0.28%)
Open( )	254.35	249.60
Prev Close( )	250.50	250.95
Volume	7,443.00	26,985.00
Today's Range( )	254.35 - 249.95	252.80 - 249.60
52-Week Range( )	347.95 - 243.00	348.80 - 242.90
Buy (Size)	N.A	N.A
Sell (Size)	N.A	250.25(×246)

Company Background


Incorporation Year	2016
Registered Office	63 B/C Govt Industrial Estate,Charkop Kandivali West, Mumbai, Maharashtra-400067
Telephone	+91-22 4203 0405
Fax	NA
Chairman	K J Rathod
Managing Director	Vimalchand Jugraj Rathod
Company Secretary	Vishal Kishor Chanda
Auditor	Jeswani & Rathore
Face Value	5
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman & Exec. Director	K J Rathod
ED / MD / Promoter	Vimalchand Jugraj Rathod
Whole Time Executive Director	Rajesh Khubilal Rathod Mohit Khubilal Rathod Sumit Kumar Vimal
Independent Director	Punit Saxena Rajneesh Bhandari Manoj Vinod Lalwani Deven Bipin Shah Sheetal Bhanot Shetty
Company Sec. & Compli. Officer	Vishal Kishor Chanda

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	52.70	52.70	52.70	46.69	23.35	23.35
Reserves Total	1049.99	948.56	836.47	379.28	290.32	236.22
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1102.69	1001.26	889.17	425.97	313.67	259.57
Secured Loans	0.00	0.10	5.82	57.07	46.21	22.19
Unsecured Loans	32.83	38.67	50.41	41.46	72.17	100.24
Total Debt	32.83	38.77	56.23	98.53	118.38	122.43
Other Liabilities	14.06	10.83	9.35	6.63	9.04	13.13
Total Liabilities	1149.58	1050.86	954.75	531.13	441.09	395.13
APPLICATION OF FUNDS :
Gross Block	516.94	483.85	407.56	328.76	288.02	266.21
Less : Accumulated Depreciation	212.89	189.66	157.05	128.68	107.50	87.91
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	304.05	294.19	250.51	200.08	180.52	178.30
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	34.31	12.00	20.10	1.60	0.09	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	123.30	34.65	3.61	3.61	0.11	16.38
Current Assets, Loans & Advances
Inventories	243.56	220.91	186.91	186.49	178.72	128.38
Sundry Debtors	204.85	215.60	194.43	161.74	141.66	110.12
Cash and Bank Balance	11.15	109.59	234.12	0.63	0.32	0.61
Loans and Advances	20.43	25.46	35.72	17.53	31.78	25.09
Total Current Assets	480.00	571.56	651.17	366.39	352.48	264.20
Less : Current Liabilities and Provisions
Current Liabilities	90.85	82.32	99.50	79.73	74.65	57.15
Provisions	16.91	14.14	10.56	13.68	13.69	4.68
Total Current Liabilities & Provisions	107.76	96.46	110.06	93.42	88.33	61.83
Net Current Assets	372.24	475.10	541.12	272.97	264.14	202.37
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	8.00	6.27	5.52	4.44	0.00	0.00
Deferred Tax Liability	16.32	14.88	14.07	13.77	9.76	10.47
Net Deferred Tax	-8.32	-8.61	-8.55	-9.33	-9.76	-10.47
Other Assets	324.00	243.52	147.95	62.21	5.98	8.54
Total Assets	1149.58	1050.85	954.75	531.15	441.08	395.11
Contingent Liabilities	17.14	16.11	20.42	10.99	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	1012.97	949.31	918.66	903.87	553.78	289.18
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1012.97	949.31	918.66	903.87	553.78	289.18
Other Income	40.83	35.01	20.02	13.53	10.83	11.88
Stock Adjustments	6.31	14.21	12.39	-9.46	29.00	-16.75
Total Income	1060.11	998.53	951.07	907.94	593.61	284.31
EXPENDITURE :
Raw Materials	531.20	501.83	477.92	485.59	325.31	146.41
Power & Fuel Cost	21.70	20.09	18.11	17.83	13.75	8.52
Employee Cost	173.48	153.30	136.33	112.40	85.08	57.15
Other Manufacturing Expenses	56.55	57.20	49.57	47.30	25.25	14.27
Selling & Administrative Expenses	76.66	74.52	71.04	57.19	16.61	10.00
Miscellaneous Expenses	4.45	4.02	2.14	3.22	23.99	13.48
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	864.03	810.96	755.12	723.53	489.98	249.83
Operating Profit	196.08	187.57	195.96	184.41	103.63	34.48
Interest	3.35	4.00	8.17	8.95	8.68	11.00
Gross Profit	192.73	183.57	187.79	175.46	94.95	23.48
Depreciation	34.56	32.71	29.34	24.20	23.18	21.72
Profit Before Tax	158.17	150.86	158.45	151.26	71.77	1.76
Tax	40.32	38.69	40.62	39.54	18.66	0.10
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.06	0.06	-0.33	0.12	-0.77	1.16
Reported Net Profit	117.92	112.11	118.16	111.60	53.88	0.50
Extraordinary Items	0.00	-0.13	0.00	0.00	0.00	0.00
Adjusted Net Profit	117.92	112.24	118.16	111.60	53.88	0.50
Adjustment below Net Profit	0.00	0.00	0.00	-3.78	0.00	0.00
P & L Balance brought forward	612.60	500.48	382.32	273.63	219.70	219.21
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	15.81	0.00	0.00	-0.88	-0.05	0.00
P & L Balance carried down	714.70	612.60	500.48	382.32	273.63	219.70
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	10.00	20.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.50	1.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	11.19	10.64	11.21	11.95	23.08	0.21
Earnings Per Share(Adj)-Unit Curr	11.19	10.64	11.21	11.95	23.08	0.21
Book Value-Unit Curr	104.62	95.00	84.37	45.61	134.35	111.18
Book Value(Adj)-Unit Curr	104.62	95.00	84.37	45.61	134.35	111.18

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	258.05	251.33	256.18
Other Operating Income	0.00	0.00	0.00
Other Income	7.04	10.60	8.58
Total Income	265.09	261.93	264.75
Total Expenditure	221.88	213.42	219.87
PBIDT	43.22	48.51	44.88
Interest	0.64	0.63	0.67
PBDT	42.58	47.88	44.21
Depreciation	9.03	8.62	8.64
Tax	8.72	10.61	9.34
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.08	-0.34	0.89
Reported Profit After Tax	24.76	28.98	25.34
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	24.76	28.98	25.34
EPS (Unit Curr.)	2.35	2.75	2.40
EPS (Adj) (Unit Curr.)	2.35	2.75	2.40
Calculated EPS (Unit Curr.)	2.35	2.75	2.40
Calculated EPS (Adj) (Unit Curr.)	2.35	2.75	2.40
Calculated EPS (Ann.) (Unit Curr.)	9.40	11.00	9.62
Calculated EPS (Adj) (Ann.) (Unit Curr.)	9.40	11.00	9.62
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	10.00
Equity	52.70	52.70	52.70
Reserve & Surplus	0.00	0.00	0.00
Face Value	5.00	5.00	5.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	16.75	19.30	17.52
PBDTM(%)	16.50	19.05	17.26
PATM(%)	9.60	11.53	9.89

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.03	0.05	0.12	0.29	0.42
Long Term Debt-Equity Ratio	0.03	0.04	0.06	0.14	0.30
Current Ratio	4.31	4.88	3.37	2.29	2.60
Fixed Assets	2.02	2.13	2.50	2.93	2.00
Inventory	4.36	4.66	4.92	4.95	3.61
Debtors	4.82	4.63	5.16	5.96	4.40
Interest Cover Ratio	48.22	38.72	20.39	17.90	9.27
PBIDTM (%)	19.36	19.76	21.33	20.40	18.71
PBITM (%)	15.95	16.31	18.14	17.72	14.53
PBDTM (%)	19.03	19.34	20.44	19.41	17.15
CPM (%)	15.05	15.26	16.06	15.02	13.92
APATM (%)	11.64	11.81	12.86	12.35	9.73
ROCE (%)	14.68	15.44	22.43	32.96	19.24
RONW (%)	11.21	11.86	17.97	30.18	18.80

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jul 2026	274.00	243.00	259.45	26.35	21.91	24.36	2,734.48
Jun 2026	294.25	258.35	260.25	27.97	24.08	24.44	2,742.91
May 2026	344.85	286.30	288.25	33.10	26.70	27.07	3,038.02
Apr 2026	339.60	285.00	318.75	32.44	25.91	29.93	3,359.48
Mar 2026	326.65	281.15	284.40	31.48	26.10	26.71	2,997.44
Feb 2026	330.00	291.00	308.25	31.68	26.30	28.95	3,248.81
Jan 2026	323.40	298.00	300.10	30.77	27.79	28.18	3,162.92
Share Prices Of 2025
Dec 2025	319.50	273.45	315.10	30.42	24.22	29.59	3,321.01
Nov 2025	344.25	288.00	295.85	35.37	26.03	27.78	3,118.12
Oct 2025	322.95	298.95	312.30	31.04	27.86	29.33	3,291.50
Sep 2025	347.95	292.55	299.70	35.73	26.82	28.14	3,158.70
Aug 2025	355.00	299.55	308.50	34.74	27.18	28.97	3,251.45
Jul 2025	356.95	258.75	344.65	33.88	22.55	32.36	3,632.45
Jun 2025	288.00	243.15	268.05	29.11	22.47	25.17	2,825.12
May 2025	289.70	247.20	278.00	27.98	22.56	26.10	2,929.99
Apr 2025	268.75	213.00	251.05	25.70	18.51	23.57	2,645.95
Mar 2025	247.25	195.00	225.40	24.00	18.10	21.17	2,375.61
Feb 2025	268.00	200.85	214.10	24.36	17.57	19.10	2,256.52
Jan 2025	295.00	223.65	260.50	26.43	19.12	23.24	2,745.55
Share Prices Of 2024
Dec 2024	342.95	281.65	284.50	31.27	24.95	25.38	2,998.50

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 53588.00
149.84 0.28%

S&P 500 7696.83
22.97 0.30%

HANG SENG 25652.98
141.87 0.56%

NIKKEI 225 66269.23
412.80 0.63%

FTSE 100 10888.36
2.20 0.02%

NIFTY 24207.75
-126.80 -0.52%

× Ask Your Question