IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	290.80 Feb 11,2026 EOD	290.50 Feb 11,2026 EOD
Today's Change( )	8.50 (3.01%)	8.25 (2.92%)
Open( )	281.45	281.90
Prev Close( )	282.30	282.25
Volume	936,390.00	16,329,588.00
Today's Range( )	293.35 - 279.30	293.50 - 279.65
52-Week Range( )	298.40 - 172.95	298.25 - 172.66
Buy (Size)	N.A	290.50(×1797)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1931
Registered Office	P B No 103 Federal Towers,, Aluva, Kerala-683101
Telephone	91-484-2623620-29
Fax	91-484-2622672
Chairman	Abhaya Prasad Hota
Managing Director	KVS Manian
Company Secretary	Samir Pravinbhai Rajdev
Auditor	Suri & Co/MSKA & Associates
Face Value	2
Market Lot	1
Listing	BSE,London,MSEI ,NSEBSE,London,MSEI ,NSE
Registrar	Integrated Registry Mgt Ser.Pv 2nd Floor Kences Tow,1 Ramakrishna Street,Usman Road T.Nagar ,Chennai-600017

Board of Directors


Independent Non Executive Part Time Chairman	Abhaya Prasad Hota
Independent Non Exe. Director	Siddhartha Sengupta Manoj Fadnis Sudarshan Sen Varsha Purandare SANKARSHAN BASU Ramanand Mundkur Elias George
Managing Director & CEO	KVS Manian
Executive Director	Harsh Dugar Venkatraman Venkateswaran
Executive Vice President / Company Secretary	Samir Pravinbhai Rajdev

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Capital	491.17	487.07	423.24	420.51	399.23	398.53
Reserves Total	32929.45	28607.35	21083.00	18373.33	15725.23	14119.08
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Deposits	283647.47	252534.02	213386.04	181700.59	172644.48	152290.08
Borrowings	23726.30	18026.42	19319.29	15393.12	9068.50	10372.43
Other Liabilities & Provisions	8736.37	9172.77	6579.69	5419.01	3859.29	3752.04
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	349530.76	308827.63	260791.26	221306.56	201696.73	180932.16
APPLICATION OF FUNDS :
Cash & Balances with RBI	20354.44	11493.57	12590.85	16049.27	7647.04	6174.91
Balances with Banks & money at Call	10504.81	7469.35	5097.83	4961.07	11944.35	6399.67
Investments	66245.61	60859.53	48983.35	39179.46	37186.21	35892.68
Advances	234836.39	209403.33	174446.88	144928.32	131878.60	122267.91
Fixed Assets	1478.27	1020.06	933.97	633.94	491.13	479.99
Other Assets	16111.25	18581.79	18738.36	15554.47	12549.41	9717.00
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Others	0.00	0.00	0.00	0.00	0.00	0.00
Total Assets	349530.77	308827.63	260791.24	221306.53	201696.74	180932.16
Contingent Liabilities	208262.04	102072.55	76601.84	38914.76	36417.35	34460.07
Bills for collection	9232.80	7157.84	5669.45	5013.28	3977.22	3767.65
Deferred Tax Liability	696.10	543.53	449.42	360.24	346.15	305.26

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Interest Earned	26365.25	22188.26	16803.63	13660.75	13757.90	13210.75
Other Income	3801.25	3079.27	2330.00	2089.09	1958.71	1931.41
Total Income	30166.50	25267.53	19133.63	15749.84	15716.61	15142.16
II. Expenditure
Interest expended	16897.26	13894.78	9571.47	7698.80	8224.20	8561.85
Payments to/Provisions for Employees	3088.28	2829.06	2173.00	2320.55	2034.18	1772.36
Operating Expenses & Administrative Expenses	1147.55	974.21	925.93	750.69	683.21	642.79
Depreciation	267.26	215.15	164.61	122.96	104.50	119.46
Other Expenses, Provisions & Contingencies	3398.10	2375.96	2254.12	2320.77	2533.25	2013.18
Provision for Tax	1285.09	1148.76	1030.36	797.74	555.76	562.46
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	31.09	109.02	3.55	-151.48	-8.79	-72.71
Total Expenditure	26114.62	21546.94	16123.04	13860.02	14126.31	13599.38
III. Profit & Loss
Reported Net Profit	4051.89	3720.60	3010.59	1889.82	1590.30	1542.78
Extraordinary Items	1.90	6.30	0.61	3.64	1.32	3.87
Adjusted Net Profit	4049.99	3714.30	3009.98	1886.18	1588.98	1538.91
Prior Year Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Profit brought forward	7048.02	5385.27	4105.55	3305.38	2616.67	2174.28
IV. Appropriations
Transfer to Statutory Reserve	1012.97	930.15	752.65	472.46	397.57	385.70
Transfer to Other Reserves	1037.85	892.78	599.56	477.46	504.01	379.29
Trans. to Government /Proposed Dividend	294.00	234.91	378.66	139.74	0.00	335.41
Balance carried forward to Balance Sheet	8755.10	7048.02	5385.27	4105.55	3305.38	2616.67
Equity Dividend %	60.00	60.00	50.00	90.00	35.00	0.00
Dividend Per Share(Rs)	1.20	1.20	1.00	1.80	0.70	0.00
Earnings Per Share-Unit Curr	16.50	15.28	14.23	8.99	7.97	7.74
Earnings Per Share(Adj)-Unit Curr	16.50	15.28	14.23	8.99	7.97	7.74
Book Value-Unit Curr	136.09	119.47	101.60	89.36	80.75	72.83
Book Value(Adj)-Unit Curr	136.09	119.47	101.60	89.36	80.75	72.83

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	1100.29	1082.17	1112.98
Total Income	7967.79	7824.33	7799.61
Total Expenditure	2356.07	2296.33	2293.68
PBIDT	5611.72	5528.00	5505.93
Interest	4214.77	4246.92	4349.80
PBDT	1396.95	1281.08	1156.13
Depreciation	0.00	0.00	0.00
Tax	355.74	325.82	294.38
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	1041.21	955.26	861.75
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	1041.21	955.26	861.75
EPS (Unit Curr.)	4.23	3.89	3.51
EPS (Adj) (Unit Curr.)	4.23	3.89	3.51
Calculated EPS (Unit Curr.)	4.23	3.88	3.51
Calculated EPS (Adj) (Unit Curr.)	4.23	3.88	3.51
Calculated EPS (Ann.) (Unit Curr.)	16.92	15.54	14.03
Calculated EPS (Adj) (Ann.) (Unit Curr.)	16.92	15.54	14.03
Book Value (Unit Curr.)	145.76	141.58	138.35
Dividend (%)	0.00	0.00	0.00
Equity	492.42	491.88	491.42
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	81.71	81.99	82.34
PBDTM(%)	20.34	19.00	17.29
PATM(%)	15.16	14.17	12.89

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Credit-Deposit(%)	82.85	82.39	80.84	78.12	78.21
Investment / Deposit (%)	23.71	23.58	22.31	21.55	22.49
Cash / Deposit (%)	5.94	5.17	7.25	6.69	4.25
Interest Expended / Interest Earned (%)	64.09	62.62	56.96	56.36	59.78
Other Income / Total Income (%)	12.60	12.19	12.18	13.26	12.46
Operating Expenses / Total Income (%)	23.57	21.53	21.03	27.00	23.27
Interest Income / Total Funds (%)	8.01	7.79	6.97	6.46	7.19
Interest Expended / Total Funds (%)	5.13	4.88	3.97	3.64	4.30
Net Interest Income / Total Funds (%)	2.88	2.91	3.00	2.82	2.89
Non Interest Income / Total Funds (%)	1.15	1.08	0.97	0.99	1.02
Operating Expenses / Total Funds (%)	2.16	1.91	1.67	2.01	1.91
Profit before Provisions / Total Funds (%)	1.85	1.82	1.99	1.78	1.99
Net Profit / Total funds (%)	1.23	1.31	1.25	0.89	0.83
RONW (%)	12.96	14.71	14.94	10.83	10.38

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jan 2026	289.60	242.30	288.45	17.72	14.46	17.54	71,039.85
Share Prices Of 2025
Dec 2025	271.00	255.25	267.05	16.59	15.39	16.23	65,749.76
Nov 2025	258.75	232.50	257.95	15.86	13.84	15.67	63,470.27
Oct 2025	237.40	191.65	236.75	14.46	11.51	14.38	58,228.64
Sep 2025	200.40	188.45	193.00	12.29	11.36	11.72	47,466.41
Aug 2025	203.05	185.60	191.70	12.77	10.64	11.64	47,135.49
Jul 2025	220.00	201.15	202.35	13.49	12.14	12.28	49,735.87
Jun 2025	214.50	201.30	213.10	13.23	11.96	12.93	52,360.41
May 2025	204.55	182.60	202.00	12.57	10.78	12.25	49,621.97
Apr 2025	205.50	186.60	196.60	12.71	11.08	11.92	48,284.34
Mar 2025	199.90	172.95	192.75	12.25	10.10	11.69	47,336.11
Feb 2025	189.50	175.05	177.60	12.62	11.41	11.74	43,609.92
Jan 2025	207.05	178.15	187.50	13.80	11.39	12.39	46,032.22
Share Prices Of 2024
Dec 2024	216.90	192.40	199.90	14.46	12.60	13.21	49,065.31
Nov 2024	214.40	194.90	210.70	14.27	12.53	13.92	51,692.93
Oct 2024	205.75	182.05	204.10	13.70	11.85	13.48	50,059.71
Sep 2024	197.65	181.80	196.70	13.11	11.88	12.99	48,235.42
Aug 2024	206.55	190.35	194.95	13.93	12.38	12.86	47,767.82
Jul 2024	205.00	173.95	201.35	13.54	11.39	13.28	49,309.31
Jun 2024	179.80	148.25	177.30	12.08	9.34	11.68	43,396.68

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 50155.23
-53.92 -0.11%

S&P 500 6964.65
1.84 0.03%

HANG SENG 27266.39
83.23 0.31%

NIKKEI 225 57678.97
1315.03 2.33%

FTSE 100 10491.19
137.35 1.33%

NIFTY 25953.85
18.70 0.07%

× Ask Your Question