IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	6,988.10 May 27,2026 12:33:00	6,972.50 May 27,2026 12:29:50
Today's Change( )	-18.65 (-0.27%)	-27.50 (-0.39%)
Open( )	6,963.05	6,974.00
Prev Close( )	7,006.75	7,000.00
Volume	489.00	2,863.00
Today's Range( )	7,069.80 - 6,963.00	7,099.00 - 6,947.50
52-Week Range( )	7,325.00 - 4,714.55	7,319.50 - 4,710.00
Buy (Size)	6,971.75(×3)	6,972.50(×1)
Sell (Size)	6,996.40(×1)	6,981.50(×1)

Company Background


Incorporation Year	1987
Registered Office	Plot No 13 3rd Main Road,Industrial Estate Ambattur, Chennai, Tamil Nadu-600058
Telephone	91-44-42281100
Fax	91-44-42281150
Chairman	Kelvin Johnson
Managing Director	Rohit Gambhir
Company Secretary	G Balaji
Auditor	Deloitte Haskins & Sells
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Integrated Registry Mgt Servic Kences Tower ,2nd Floor No 1 ,Ramakrishna Street ,Chennai - 600 017

Board of Directors


Managing Director	Rohit Gambhir
Chairman (Non-Executive)	Kelvin Johnson
Company Sec. & Compli. Officer	G Balaji
Non Executive & Independent Director	Cauvery Dharmaraj
Director & CFO	MOHAN BHUVARAHAN
Independent Director	N Ramesh Rajan Raja Venkataraman

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	15.39	15.39	15.39	15.39	15.39	15.39
Reserves Total	345.86	290.67	244.88	228.83	243.83	322.36
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	361.25	306.06	260.27	244.22	259.22	337.75
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	3.93	4.57	4.01	2.68	3.39	4.68
Total Debt	3.93	4.57	4.01	2.68	3.39	4.68
Other Liabilities	8.15	7.27	6.63	5.72	4.98	3.70
Total Liabilities	373.33	317.90	270.91	252.62	267.59	346.13
APPLICATION OF FUNDS :
Gross Block	229.79	207.88	167.55	152.85	143.41	129.06
Less : Accumulated Depreciation	93.85	82.61	72.61	63.19	53.77	42.64
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	135.94	125.27	94.94	89.66	89.64	86.42
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	9.43	4.29	19.61	2.85	2.51	6.53
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	23.72	0.44	0.15	31.16	41.24	69.98
Current Assets, Loans & Advances
Inventories	130.66	111.26	123.43	104.90	73.49	78.41
Sundry Debtors	225.13	188.82	152.28	135.22	98.82	84.60
Cash and Bank Balance	78.82	87.45	56.45	44.98	42.02	100.14
Loans and Advances	17.72	19.18	19.01	20.14	35.60	26.05
Total Current Assets	452.33	406.71	351.17	305.24	249.93	289.20
Less : Current Liabilities and Provisions
Current Liabilities	257.28	224.40	192.96	176.21	115.61	103.72
Provisions	16.49	8.69	10.14	7.27	4.99	8.44
Total Current Liabilities & Provisions	273.77	233.09	203.10	183.48	120.60	112.16
Net Current Assets	178.56	173.62	148.07	121.76	129.33	177.04
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	18.36	7.93	6.11	6.15	5.62	6.08
Deferred Tax Liability	6.70	5.95	5.03	4.53	4.17	4.55
Net Deferred Tax	11.66	1.98	1.08	1.62	1.45	1.53
Other Assets	14.02	12.30	7.06	5.57	3.42	4.63
Total Assets	373.33	317.90	270.91	252.62	267.59	346.13
Contingent Liabilities	25.69	31.99	29.95	29.99	42.24	38.18

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	1373.47	1243.32	1090.80	896.30	681.16	697.96
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1373.47	1243.32	1090.80	896.30	681.16	697.96
Other Income	7.78	6.49	7.80	4.68	11.18	13.51
Stock Adjustments	1.93	3.50	8.32	12.57	-4.18	4.00
Total Income	1383.18	1253.31	1106.92	913.55	688.16	715.47
EXPENDITURE :
Raw Materials	816.91	747.51	680.24	576.80	434.97	439.84
Power & Fuel Cost	21.00	17.76	15.75	13.40	10.58	12.02
Employee Cost	120.61	108.98	96.92	94.81	76.74	75.56
Other Manufacturing Expenses	21.63	18.25	14.78	8.39	10.31	9.60
Selling & Administrative Expenses	134.96	110.90	94.47	85.92	56.20	61.20
Miscellaneous Expenses	15.40	13.97	10.09	8.73	5.37	6.58
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1130.51	1017.37	912.25	788.05	594.17	604.80
Operating Profit	252.67	235.94	194.67	125.50	93.99	110.67
Interest	2.03	2.19	0.50	0.61	1.75	0.85
Gross Profit	250.64	233.75	194.17	124.89	92.24	109.82
Depreciation	14.92	13.79	11.88	11.33	11.71	12.58
Profit Before Tax	235.72	219.96	182.29	113.56	80.53	97.24
Tax	69.92	57.82	46.21	29.67	20.88	25.86
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-9.62	-0.84	0.40	-0.42	0.36	-0.03
Reported Net Profit	175.42	162.98	135.68	84.31	59.29	71.41
Extraordinary Items	0.78	1.31	1.59	0.61	0.97	0.46
Adjusted Net Profit	174.64	161.67	134.09	83.70	58.32	70.95
Adjustment below Net Profit	-0.18	-0.20	0.44	0.74	-0.82	-0.25
P & L Balance brought forward	230.45	184.66	168.61	183.61	262.14	190.98
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	120.05	116.99	120.07	100.05	137.00	0.00
P & L Balance carried down	285.64	230.45	184.66	168.61	183.61	262.14
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	900.00	860.00	780.00	600.00	440.00	700.00
Dividend Per Share(Rs)	90.00	86.00	78.00	60.00	44.00	70.00
Earnings Per Share-Unit Curr	113.98	105.90	88.16	54.78	38.53	46.40
Earnings Per Share(Adj)-Unit Curr	113.98	105.90	88.16	54.78	38.53	46.40
Book Value-Unit Curr	234.73	198.87	169.12	158.69	168.43	219.46
Book Value(Adj)-Unit Curr	234.73	198.87	169.12	158.69	168.43	219.46

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	378.83	381.55	352.02
Other Operating Income	0.00	0.00	0.00
Other Income	1.07	33.25	0.88
Total Income	379.90	414.80	352.90
Total Expenditure	316.77	309.33	292.87
PBIDT	63.13	105.47	60.03
Interest	0.63	0.40	0.66
PBDT	62.50	105.07	59.37
Depreciation	4.32	4.04	4.27
Tax	18.38	17.38	7.91
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-3.20	4.45	6.25
Reported Profit After Tax	43.00	79.20	40.94
Extra-ordinary Items	-9.34	24.23	0.00
Adjusted Profit After Extra-ordinary item	52.34	54.97	40.94
EPS (Unit Curr.)	27.94	51.46	26.60
EPS (Adj) (Unit Curr.)	27.94	51.46	26.60
Calculated EPS (Unit Curr.)	27.94	51.46	26.60
Calculated EPS (Adj) (Unit Curr.)	27.94	51.46	26.60
Calculated EPS (Ann.) (Unit Curr.)	111.76	205.85	106.41
Calculated EPS (Adj) (Ann.) (Unit Curr.)	111.76	205.85	106.41
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	250.00	250.00	0.00
Equity	15.39	15.39	15.39
Reserve & Surplus	0.00	401.26	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	16.66	27.64	17.05
PBDTM(%)	16.50	27.54	16.87
PATM(%)	11.35	20.76	11.63

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.01	0.02	0.01	0.01	0.01
Long Term Debt-Equity Ratio	0.01	0.01	0.01	0.01	0.01
Current Ratio	1.70	1.72	1.68	1.79	2.26
Fixed Assets	6.28	6.62	6.81	6.05	5.00
Inventory	11.35	10.60	9.55	10.05	8.97
Debtors	6.64	7.29	7.59	7.66	7.43
Interest Cover Ratio	117.12	101.44	365.58	187.16	47.02
PBIDTM (%)	18.40	18.98	17.85	14.00	13.80
PBITM (%)	17.31	17.87	16.76	12.74	12.08
PBDTM (%)	18.25	18.80	17.80	13.93	13.54
CPM (%)	13.86	14.22	13.53	10.67	10.42
APATM (%)	12.77	13.11	12.44	9.41	8.70
ROCE (%)	68.79	75.46	69.83	43.89	26.81
RONW (%)	52.58	57.56	53.79	33.49	19.86

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Apr 2026	6,397.75	5,079.70	6,274.95	59.39	43.47	55.31	9,659.04
Mar 2026	5,529.05	4,900.00	4,955.10	49.19	42.71	43.67	7,627.40
Feb 2026	6,199.85	5,430.00	5,526.50	58.85	47.78	48.71	8,506.95
Jan 2026	6,343.60	5,346.00	5,595.25	58.21	45.02	49.32	8,612.78
Share Prices Of 2025
Dec 2025	6,423.95	5,566.55	6,100.20	59.63	48.28	53.77	9,390.05
Nov 2025	5,951.90	4,714.55	5,649.95	55.12	41.11	49.80	8,696.98
Oct 2025	5,297.80	4,825.00	4,913.10	49.53	42.15	43.30	7,562.74
Sep 2025	5,193.25	4,905.40	4,925.20	46.25	43.06	43.41	7,581.37
Aug 2025	5,539.30	4,972.45	5,128.65	49.30	43.49	45.20	7,894.54
Jul 2025	5,851.00	5,132.05	5,315.45	52.42	45.03	46.85	8,182.08
Jun 2025	5,299.95	4,955.05	5,164.60	46.99	42.70	45.52	7,949.88
May 2025	5,400.00	4,529.90	5,026.85	49.69	39.23	44.31	7,737.84
Apr 2025	4,749.75	4,129.75	4,659.45	42.68	34.53	41.07	7,172.30
Mar 2025	4,769.85	4,260.95	4,547.45	43.87	36.27	40.08	6,999.90
Feb 2025	5,087.25	4,399.00	4,522.45	52.97	40.74	43.06	6,961.42
Jan 2025	5,941.90	4,640.00	5,051.65	56.96	42.36	48.10	7,776.01
Share Prices Of 2024
Dec 2024	6,448.95	5,848.55	5,908.60	63.75	54.80	56.26	9,095.12
Nov 2024	6,571.00	5,827.40	6,049.35	68.29	54.13	57.60	9,311.78
Oct 2024	6,739.00	5,850.05	6,404.45	66.97	52.15	60.98	9,858.38
Sep 2024	6,450.50	5,949.00	6,179.95	63.60	56.49	58.84	9,512.81

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.
6. KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 50493.86
-106.84 -0.21%

S&P 500 7540.47
46.00 0.61%

HANG SENG 25599.46
-6.58 -0.03%

NIKKEI 225 65194.32
198.23 0.30%

FTSE 100 10499.42
33.16 0.32%

NIFTY 23931.65
17.95 0.08%

× Ask Your Question