IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	113.12 Apr 28,2026 13:45:00	113.27 Apr 28,2026 13:39:34
Today's Change( )	-0.89 (-0.78%)	-0.87 (-0.76%)
Open( )	116.00	114.60
Prev Close( )	114.01	114.14
Volume	51,470.00	72,617.00
Today's Range( )	116.60 - 112.01	117.00 - 111.30
52-Week Range( )	117.28 - 70.91	117.10 - 86.00
Buy (Size)	113.10(×188)	113.15(×100)
Sell (Size)	113.12(×24)	113.27(×150)

Company Background


Incorporation Year	1962
Registered Office	Nirmal 17th Floor,Nariman Point, Mumbai, Maharashtra-400021
Telephone	91-22-22023075 /4029000
Fax	91-22-22027995
Chairman	Deepak Kumar Singh
Managing Director	Deepak Kumar Singh
Company Secretary	NA
Auditor	Lodha & Co LLP/VSS & Associates
Face Value	1
Market Lot	1
Listing	BSE,Kolkata,NSEBSE,Kolkata,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman / Executive Director / Managing Director	Deepak Kumar Singh
Non-Exec & Non-Independent Dir	Surbhit Dabriwala
Independent Non Exe. Director	KOTA RAJASHEKHAR ANIL KUMAR Naresh Agarwal
Non-Exec & Non-Independent Dir	Sunil Khandelwal
Independent Non Exe. Director	Shruti Bahety

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	16.95	16.95	16.95	16.95	28.53	26.70
Reserves Total	1941.35	1540.17	1237.03	1209.55	218.86	196.68
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1958.30	1557.12	1253.98	1226.50	247.39	223.38
Secured Loans	939.22	382.78	127.61	42.23	199.41	187.43
Unsecured Loans	2.96	-14.88	0.00	14.16	9.39	33.25
Total Debt	942.18	367.90	127.61	56.39	208.80	220.68
Other Liabilities	121.00	14.19	15.33	16.29	19.23	23.97
Total Liabilities	3021.48	1939.21	1396.92	1299.18	475.42	468.03
APPLICATION OF FUNDS :
Gross Block	654.89	482.30	439.28	209.50	207.48	205.95
Less : Accumulated Depreciation	34.68	26.22	20.89	16.14	11.28	7.14
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	620.21	456.08	418.39	193.36	196.20	198.81
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	5.66	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	2340.57	1476.51	842.31	1071.27	257.36	252.49
Current Assets, Loans & Advances
Inventories	0.92	0.91	1.41	0.87	0.66	0.82
Sundry Debtors	6.22	6.68	18.28	12.23	12.18	3.63
Cash and Bank Balance	2.84	2.06	2.19	45.35	5.53	2.50
Loans and Advances	238.63	95.02	201.13	26.76	22.19	34.30
Total Current Assets	248.62	104.68	223.01	85.22	40.56	41.24
Less : Current Liabilities and Provisions
Current Liabilities	92.57	58.51	72.71	49.23	48.03	49.43
Provisions	0.10	0.12	0.07	0.00	0.00	1.85
Total Current Liabilities & Provisions	92.67	58.63	72.78	49.23	48.03	51.28
Net Current Assets	155.95	46.05	150.23	35.99	-7.47	-10.03
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.25	3.39	9.10	8.21
Deferred Tax Liability	127.59	73.84	33.47	29.45	3.84	3.45
Net Deferred Tax	-127.59	-73.84	-33.22	-26.06	5.26	4.76
Other Assets	26.70	34.42	19.22	24.61	24.07	22.00
Total Assets	3021.49	1939.22	1396.93	1299.17	475.42	468.03
Contingent Liabilities	0.00	0.00	0.00	0.17	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	208.89	112.17	97.47	72.42	63.15	109.81
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	208.89	112.17	97.47	72.42	63.15	109.81
Other Income	63.62	41.00	33.61	1197.21	3.30	4.08
Stock Adjustments	0.06	-0.11	-0.01	0.09	-0.07	-0.04
Total Income	272.57	153.06	131.07	1269.72	66.38	113.85
EXPENDITURE :
Raw Materials	97.24	2.91	2.59	2.49	1.92	2.37
Power & Fuel Cost	4.74	4.13	0.33	0.23	0.13	1.80
Employee Cost	3.32	2.97	3.16	3.57	7.72	4.54
Other Manufacturing Expenses	17.26	18.72	36.31	19.90	16.87	55.73
Selling & Administrative Expenses	41.61	38.10	14.43	11.05	4.82	12.18
Miscellaneous Expenses	0.87	1.15	7.15	0.49	1.25	1.11
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	165.04	67.98	63.97	37.72	32.71	77.73
Operating Profit	107.52	85.09	67.11	1231.99	33.67	36.12
Interest	62.81	25.27	4.60	22.70	24.58	26.66
Gross Profit	44.71	59.82	62.51	1209.29	9.09	9.46
Depreciation	8.46	5.33	4.90	4.86	4.14	2.46
Profit Before Tax	36.25	54.49	57.61	1204.43	4.95	7.00
Tax	-2.69	4.43	9.69	184.16	-1.77	-2.11
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.16	3.49	6.61	31.11	-0.31	4.37
Reported Net Profit	37.78	46.57	41.31	989.16	7.03	4.75
Extraordinary Items	1.51	0.13	10.75	904.27	0.02	0.00
Adjusted Net Profit	36.27	46.44	30.56	84.89	7.01	4.75
Adjustment below Net Profit	75.58	39.69	-14.32	-0.85	4.11	0.00
P & L Balance brought forward	1108.84	1036.65	1009.66	13.40	2.26	-2.49
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	11.86	14.07	0.00	-7.95	0.00	0.00
P & L Balance carried down	1210.33	1108.84	1036.65	1009.66	13.40	2.26
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	70.00	60.00	23.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.70	0.60	0.23	0.00	0.00	0.00
Earnings Per Share-Unit Curr	2.23	2.75	2.44	58.36	0.41	0.28
Earnings Per Share(Adj)-Unit Curr	2.23	2.75	2.44	58.36	0.41	0.28
Book Value-Unit Curr	115.55	91.88	73.99	72.37	13.91	12.60
Book Value(Adj)-Unit Curr	115.55	91.88	73.99	72.37	13.91	12.60

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	32.50	39.32	37.53
Other Operating Income	0.00	0.00	0.00
Other Income	26.03	18.59	25.95
Total Income	58.53	57.91	63.48
Total Expenditure	23.73	29.05	27.25
PBIDT	34.80	28.87	36.23
Interest	24.73	23.71	21.84
PBDT	10.07	5.16	14.39
Depreciation	2.65	2.65	2.62
Tax	-0.92	-0.11	-0.34
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	2.94	1.27	-8.93
Reported Profit After Tax	5.40	1.35	21.03
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	5.40	1.35	21.03
EPS (Unit Curr.)	0.32	0.08	1.24
EPS (Adj) (Unit Curr.)	0.32	0.08	1.24
Calculated EPS (Unit Curr.)	0.32	0.08	1.24
Calculated EPS (Adj) (Unit Curr.)	0.32	0.08	1.24
Calculated EPS (Ann.) (Unit Curr.)	1.27	0.32	4.96
Calculated EPS (Adj) (Ann.) (Unit Curr.)	1.27	0.32	4.96
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	16.95	16.95	16.95
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	107.08	73.42	96.54
PBDTM(%)	30.98	13.12	38.34
PATM(%)	16.62	3.43	56.04

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.37	0.18	0.07	0.18	0.91
Long Term Debt-Equity Ratio	0.14	0.07	0.00	0.12	0.78
Current Ratio	0.30	0.60	0.86	0.65	0.58
Fixed Assets	0.37	0.24	0.30	0.35	0.31
Inventory	228.30	96.70	85.50	94.67	85.34
Debtors	32.39	8.99	6.39	5.93	7.99
Interest Cover Ratio	1.58	3.16	10.31	5.54	1.20
PBIDTM (%)	51.47	75.86	53.68	180.30	53.32
PBITM (%)	47.42	71.11	48.65	173.58	46.76
PBDTM (%)	21.40	53.33	48.96	148.95	14.39
CPM (%)	22.14	46.27	36.38	123.93	17.69
APATM (%)	18.09	41.52	31.35	117.22	11.13
ROCE (%)	3.99	4.78	3.52	14.17	6.26
RONW (%)	2.15	3.31	2.46	11.61	3.13

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Mar 2026	91.40	80.00	86.30	45.23	35.60	40.33	1,462.60
Feb 2026	89.10	74.06	85.10	42.48	33.38	39.76	1,442.27
Jan 2026	89.00	71.20	76.12	43.99	30.72	35.57	1,290.08
Share Prices Of 2025
Dec 2025	89.85	79.37	84.99	43.44	36.44	39.71	1,440.40
Nov 2025	91.00	78.20	81.91	44.06	35.99	38.27	1,388.20
Oct 2025	89.90	84.16	85.42	43.29	38.75	39.91	1,447.69
Sep 2025	101.54	83.01	87.33	48.80	37.35	40.81	1,480.06
Aug 2025	98.00	82.00	83.59	50.17	37.59	39.06	1,416.68
Jul 2025	112.70	93.55	96.55	54.23	42.71	45.12	1,636.32
Jun 2025	115.50	87.72	111.01	54.77	38.52	51.87	1,881.39
May 2025	97.00	70.91	90.84	48.79	31.32	42.45	1,539.55
Apr 2025	88.80	70.00	80.08	42.88	31.78	37.42	1,357.19
Mar 2025	77.65	68.00	70.35	38.88	29.74	32.87	1,192.29
Feb 2025	104.65	62.30	74.35	39.55	20.26	27.13	1,260.08
Jan 2025	121.80	91.65	94.85	45.06	32.87	34.61	1,607.51
Share Prices Of 2024
Dec 2024	129.90	112.00	115.05	48.55	40.12	41.99	1,949.86
Nov 2024	127.80	99.50	118.80	47.74	35.86	43.36	2,013.41
Oct 2024	147.70	98.15	109.40	54.38	35.09	39.92	1,854.10
Sep 2024	139.90	100.50	136.65	52.27	35.87	49.87	2,315.93
Aug 2024	124.25	98.10	108.75	46.93	34.57	39.69	1,843.09

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 49198.35
-53.37 -0.11%

S&P 500 7195.79
9.71 0.14%

HANG SENG 25925.66
-52.42 -0.20%

NIKKEI 225 59839.06
-698.30 -1.15%

FTSE 100 10331.11
-47.97 -0.46%

NIFTY 23992.55
-100.15 -0.42%

× Ask Your Question