	BSE	NSE
Last Price()	69.30 Nov 13,2026 EOD	69.43 Nov 13,2026 EOD
Today's Change( )	-1.68 (-2.37%)	-1.53 (-2.16%)
Open( )	71.42	70.96
Prev Close( )	70.98	70.96
Volume	85,449.00	1,909,909.00
Today's Range( )	71.42 - 68.52	71.50 - 68.51
52-Week Range( )	95.81 - 60.13	95.90 - 60.15
Buy (Size)	N.A	N.A
Sell (Size)	N.A	69.43(×12390)

Company Background

Incorporation Year	1955
Registered Office	Rathod Colony,P O Rajgangpur, Sundargarh, Orissa-770017
Telephone	91-06624-220332
Fax	91-06624-220332
Chairman	NA
Managing Director	Umang Kejriwal
Company Secretary	Indranil Mitra
Auditor	Lodha & Co LLP
Face Value	1
Market Lot	1
Listing	BSE,London,MSEI ,NSE,SingaporeBSE,London,MSEI ,NSE,Singapore
Registrar	Maheshwari Datamatics Pvt Ltd 23 RN Mukherjee Road,5th Floor , ,Kolkata-700001

Board of Directors

Board Of Directors
Independent Non Exe. Director	Jinendra Kumar Jain Amrendra Prasad Verma Mohua Banerjee Rajkumar Khanna Viyas Mitre Ralli Bal Kishan Choudhury Virendra Sinha Sangeeta Singh Bikramjit Ghosh
Executive Director & MD	Umang Kejriwal
Non Independent ED / Joint MD / Promoter	Mayank Kejriwal
Whole Time Executive Director	Uddhav Kejriwal
Non Independent Executive Director / WTD / CEO	Sunil Katial
Non Independent Executive Director / WTD	Radha Kejriwal Agarwal Nityangi Kejriwal MADHAV KEJRIWAL Priya Manjari Todi
Company Sec. & Compli. Officer	Indranil Mitra

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	61.82	61.82	61.82	59.46	59.46	59.46
Reserves Total	5621.60	5575.35	4930.08	4186.00	3927.97	3577.42
Equity Share Warrants	0.00	0.00	0.00	24.99	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	5683.42	5637.17	4991.90	4270.45	3987.43	3636.88
Secured Loans	1015.98	1194.20	1397.59	1824.16	2560.52	1781.81
Unsecured Loans	201.08	633.89	636.94	631.73	168.22	106.08
Total Debt	1217.06	1828.09	2034.53	2455.89	2728.74	1887.89
Other Liabilities	649.30	628.29	315.92	106.06	138.34	147.69
Total Liabilities	7549.78	8093.55	7342.35	6832.40	6854.51	5672.46
APPLICATION OF FUNDS :
Gross Block	3970.11	3836.08	3613.82	3362.95	3294.80	3112.18
Less : Accumulated Depreciation	1000.89	889.52	795.21	718.31	607.02	554.98
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	2969.22	2946.56	2818.61	2644.64	2687.78	2557.20
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	1184.94	1248.78	1228.45	1302.37	1207.70	1328.26
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	802.49	250.74	268.09	225.04	520.47	266.01
Current Assets, Loans & Advances
Inventories	1600.50	1883.87	1738.11	1693.73	1841.31	965.23
Sundry Debtors	1222.93	1712.42	1562.44	1309.53	1041.89	729.50
Cash and Bank Balance	207.17	148.33	342.87	382.04	457.18	450.77
Loans and Advances	297.60	333.61	317.21	431.56	382.79	335.65
Total Current Assets	3328.21	4078.23	3960.64	3816.85	3723.17	2481.15
Less : Current Liabilities and Provisions
Current Liabilities	761.92	769.27	881.59	896.70	976.94	674.69
Provisions	29.58	28.45	20.76	14.95	17.71	20.18
Total Current Liabilities & Provisions	791.50	797.72	902.35	911.66	994.65	694.87
Net Current Assets	2536.71	3280.51	3058.29	2905.20	2728.52	1786.28
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	25.08	38.84	40.37	43.12	44.05	44.30
Deferred Tax Liability	317.36	307.85	383.71	391.13	400.38	412.43
Net Deferred Tax	-292.28	-269.01	-343.34	-348.01	-356.33	-368.13
Other Assets	348.70	635.97	312.23	103.16	66.38	102.84
Total Assets	7549.78	8093.56	7342.34	6832.39	6854.52	5672.46
Contingent Liabilities	741.67	734.98	139.35	179.38	198.15	287.38

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	5032.54	6745.88	6938.01	6916.00	5014.83	3075.71
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	5032.54	6745.88	6938.01	6916.00	5014.83	3075.71
Other Income	195.46	93.93	105.67	96.52	80.33	62.32
Stock Adjustments	-94.28	200.18	-53.27	24.15	245.03	-54.87
Total Income	5133.72	7039.99	6990.41	7036.67	5340.19	3083.16
EXPENDITURE :
Raw Materials	2736.37	3644.34	3505.72	3988.07	2753.17	1404.13
Power & Fuel Cost	319.54	357.24	383.44	330.33	296.57	197.21
Employee Cost	414.11	436.08	392.72	358.10	325.91	235.39
Other Manufacturing Expenses	661.80	795.95	813.10	732.76	571.00	362.89
Selling & Administrative Expenses	354.96	509.04	468.27	649.06	511.04	296.86
Miscellaneous Expenses	185.84	181.34	181.30	159.33	166.05	137.49
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	4672.62	5923.98	5744.55	6217.64	4623.74	2633.98
Operating Profit	461.10	1116.00	1245.88	819.04	716.45	449.18
Interest	126.72	141.81	201.86	272.24	185.27	198.89
Gross Profit	334.38	974.19	1044.02	546.80	531.18	250.29
Depreciation	149.40	127.47	114.32	114.02	112.58	78.67
Profit Before Tax	184.98	846.72	929.70	432.78	418.60	171.62
Tax	31.82	208.63	198.58	106.34	99.43	46.81
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	21.81	-74.04	-4.94	-8.32	-6.43	-6.14
Reported Net Profit	131.34	712.12	736.05	334.76	325.60	130.96
Extraordinary Items	-20.15	-10.09	-19.46	-6.27	2.59	-1.65
Adjusted Net Profit	151.49	722.21	755.51	341.03	323.01	132.61
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	640.52
P & L Balance brought forward	3289.30	2633.47	1981.09	1696.19	1396.18	637.17
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	82.23	56.30	83.68	49.86	25.59	12.46
P & L Balance carried down	3338.41	3289.30	2633.47	1981.09	1696.19	1396.18
Dividend	0.00	0.00	30.91	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	90.00	140.00	140.00	90.00	80.00	25.00
Dividend Per Share(Rs)	0.90	1.40	1.40	0.90	0.80	0.25
Earnings Per Share-Unit Curr	2.12	11.52	11.91	5.63	5.48	2.20
Earnings Per Share(Adj)-Unit Curr	2.12	11.52	11.91	5.63	5.48	2.20
Book Value-Unit Curr	91.94	91.19	80.75	71.40	67.06	61.16
Book Value(Adj)-Unit Curr	91.94	91.19	80.75	71.40	67.06	61.16

Quarterly Results

Quarters:

Particulars	Sep 2026 ( Cr)	Jun 2026 ( Cr)	Mar 2026 ( Cr)
Gross Sales	1205.10	1091.44	1196.54
Other Operating Income	0.00	0.00	0.00
Other Income	34.86	27.51	31.95
Total Income	1239.95	1118.95	1228.49
Total Expenditure	1158.21	1048.36	1171.22
PBIDT	81.74	70.59	57.27
Interest	24.02	21.82	27.40
PBDT	57.72	48.77	29.87
Depreciation	36.76	36.60	37.55
Tax	-2.84	8.53	5.20
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	6.64	-2.28	-2.19
Reported Profit After Tax	17.16	5.92	-10.69
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	17.16	5.92	-10.69
EPS (Unit Curr.)	0.27	0.10	-0.17
EPS (Adj) (Unit Curr.)	0.27	0.10	-0.17
Calculated EPS (Unit Curr.)	0.28	0.10	-0.17
Calculated EPS (Adj) (Unit Curr.)	0.28	0.10	-0.17
Calculated EPS (Ann.) (Unit Curr.)	1.11	0.38	-0.69
Calculated EPS (Adj) (Ann.) (Unit Curr.)	1.11	0.38	-0.69
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	61.82	61.82	61.82
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	6.78	6.47	4.79
PBDTM(%)	4.79	4.47	2.50
PATM(%)	1.42	0.54	-0.89

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.27	0.36	0.48	0.63	0.61
Long Term Debt-Equity Ratio	0.04	0.06	0.12	0.19	0.22
Current Ratio	1.54	1.44	1.32	1.21	1.15
Fixed Assets	1.29	1.81	1.99	2.08	1.57
Inventory	2.89	3.72	4.04	3.91	3.57
Debtors	3.43	4.12	4.83	5.88	5.66
Interest Cover Ratio	2.68	6.97	5.61	2.59	3.26
PBIDTM (%)	9.72	16.54	17.96	11.84	14.29
PBITM (%)	6.75	14.65	16.31	10.19	12.04
PBDTM (%)	7.20	14.44	15.05	7.91	10.59
CPM (%)	5.98	12.45	12.26	6.49	8.74
APATM (%)	3.01	10.56	10.61	4.84	6.49
ROCE (%)	4.34	12.81	15.97	10.30	9.64
RONW (%)	2.68	13.40	15.89	8.11	8.54

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Oct 2026	81.05	63.24	63.53	33.90	25.69	25.92	3,927.33
Sep 2026	87.79	70.20	74.27	37.49	27.89	30.31	4,591.26
Aug 2026	84.60	70.33	83.35	35.04	28.01	34.01	5,152.57
Jul 2026	81.31	69.50	70.77	33.69	27.32	28.88	4,374.89
Jun 2026	85.67	69.00	80.10	36.03	28.02	32.69	4,951.66
May 2026	95.81	73.56	77.41	39.98	29.21	31.59	4,785.37
Apr 2026	86.80	75.91	82.01	35.83	28.99	33.47	5,069.73
Mar 2026	83.02	60.13	73.62	35.52	24.11	30.04	4,551.07
Feb 2026	79.38	68.00	69.09	6.82	5.58	5.91	4,271.04
Jan 2026	79.35	68.28	71.25	6.94	5.70	6.10	4,404.57
Share Prices Of 2025
Dec 2025	80.99	66.01	78.39	7.29	5.26	6.71	4,845.95
Nov 2025	92.57	72.00	74.10	8.08	6.06	6.34	4,580.75
Oct 2025	98.99	90.90	91.32	8.73	7.77	7.82	5,645.26
Sep 2025	103.72	91.58	93.51	9.17	7.79	8.00	5,780.64
Aug 2025	112.15	97.15	97.45	9.74	8.29	8.34	6,024.21
Jul 2025	132.90	109.80	110.90	11.75	9.01	9.49	6,855.67
Jun 2025	138.70	100.95	131.50	12.02	8.18	11.26	8,129.13
May 2025	114.99	86.03	102.47	10.46	7.13	8.77	6,334.54
Apr 2025	111.98	80.01	96.69	10.34	6.08	8.28	5,977.23
Mar 2025	107.93	88.57	98.28	9.58	7.20	8.41	6,075.52

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

Address	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
call	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
call	011-43074317
mail	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
call	011-43074310
mail	dp@integratedmaster.com
mail	Investor Grievance (IG): suggestions@integratedmaster.com

BSE delayed data sourced at 5 mins - www.bseindia.com | NSE delayed data sourced at 15 minutes - www.nseindia.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52431.30
-76.19 -0.15%

S&P 500 7621.14
-19.24 -0.25%

HANG SENG 23625.14
-383.42 -1.60%

NIKKEI 225 61109.24
289.88 0.48%

FTSE 100 10863.06
27.59 0.25%

NIFTY 25144.30
-155.05 -0.61%

× Ask Your Question