IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	N.A	127.00 Sep 17,2026 14:19:52
Today's Change( )	N.A	4.60 (3.76%)
Open( )	N.A	128.70
Prev Close( )	N.A	122.40
Volume	N.A	1,600.00
Today's Range( )	N.A	128.70 - 127.00
52-Week Range( )	N.A	209.50 - 90.00
Buy (Size)	N.A	123.30(×800)
Sell (Size)	N.A	126.90(×800)

Company Background


Incorporation Year	1994
Registered Office	Office No 302 Express Building,14-E Road Churchgate, Mumbai, Maharashtra-400020
Telephone	91-22-4608 2353
Fax	NA
Chairman	NA
Managing Director	Aamer Ahmed Farid
Company Secretary	Sabina Bee Qureshi
Auditor	Choudhary Choudhary & Co
Face Value	10
Market Lot	1600
Listing	NSE - SMENSE - SME
Registrar	Bigshare Services Pvt Ltd Office No S6-2,Pinnacle Busine.Park,Mahakali Caves Road,Mumbai - 400093

Board of Directors


Managing Director	Aamer Ahmed Farid
Whole-time Director	Hani Ahmed Farid
Independent Non Exe. Director	Ratnakar Venkappa Rai Shivani S. Tiwari Abhishek Agrawal
Company Sec. & Compli. Officer	Sabina Bee Qureshi

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	16.29	14.54	14.54	3.00	3.00	3.00
Reserves Total	73.94	49.77	44.86	19.08	13.90	11.06
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	90.23	64.31	59.40	22.08	16.90	14.06
Secured Loans	26.79	14.41	12.80	19.82	3.94	5.52
Unsecured Loans	1.23	6.88	0.00	0.10	12.63	18.30
Total Debt	28.02	21.29	12.80	19.92	16.57	23.82
Other Liabilities	1.03	1.02	0.83	0.00	0.58	0.49
Total Liabilities	119.28	86.62	73.03	42.00	34.05	38.37
APPLICATION OF FUNDS :
Gross Block	40.20	39.46	33.42	29.14	29.14	27.97
Less : Accumulated Depreciation	20.86	18.48	16.11	14.85	14.02	8.56
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	19.34	20.98	17.31	14.29	15.12	19.41
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	22.93	14.83	11.34	8.27	4.92	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	3.71	2.09	0.41	0.39	0.10	0.10
Current Assets, Loans & Advances
Inventories	19.30	19.79	20.91	18.81	17.63	21.67
Sundry Debtors	12.17	12.20	9.97	16.83	9.77	10.10
Cash and Bank Balance	50.99	5.61	28.18	1.92	2.31	2.70
Loans and Advances	1.87	0.86	1.29	2.74	6.28	6.46
Total Current Assets	84.33	38.46	60.35	40.30	35.99	40.93
Less : Current Liabilities and Provisions
Current Liabilities	14.14	11.63	14.53	18.66	21.03	19.93
Provisions	0.99	0.81	1.32	1.75	0.45	1.59
Total Current Liabilities & Provisions	15.13	12.44	15.85	20.41	21.48	21.52
Net Current Assets	69.20	26.02	44.51	19.89	14.51	19.41
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.31	0.28	0.00	0.00	0.00	0.00
Deferred Tax Liability	1.52	1.41	1.92	1.62	1.58	1.51
Net Deferred Tax	-1.21	-1.13	-1.92	-1.62	-1.58	-1.51
Other Assets	5.31	23.83	1.38	0.77	0.97	0.96
Total Assets	119.28	86.62	73.03	42.00	34.04	38.37
Contingent Liabilities	0.00	0.00	231.37	0.00	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	77.35	75.41	90.73	82.30	77.92	73.17
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	77.35	75.41	90.73	82.30	77.92	73.17
Other Income	3.48	3.99	0.71	0.95	0.94	0.55
Stock Adjustments	-1.11	-0.65	0.94	-0.75	-3.65	1.71
Total Income	79.72	78.75	92.38	82.50	75.21	75.43
EXPENDITURE :
Raw Materials	47.57	45.73	55.99	52.68	42.93	47.84
Power & Fuel Cost	0.03	0.03	1.38	0.02	0.01	0.04
Employee Cost	8.13	7.94	7.26	6.20	3.74	4.10
Other Manufacturing Expenses	6.37	5.98	5.52	6.37	5.14	2.44
Selling & Administrative Expenses	5.77	6.92	7.94	6.96	15.27	15.51
Miscellaneous Expenses	0.59	1.03	1.29	1.46	0.53	0.27
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	68.47	67.63	79.38	73.70	67.63	70.20
Operating Profit	11.25	11.11	13.00	8.80	7.57	5.24
Interest	2.43	2.04	2.09	2.81	3.02	3.27
Gross Profit	8.82	9.07	10.91	5.99	4.55	1.97
Depreciation	2.62	2.62	1.38	1.17	1.15	1.68
Profit Before Tax	6.20	6.45	9.53	4.82	3.40	0.29
Tax	1.50	2.01	3.11	1.33	0.51	0.07
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.07	-0.36	0.30	0.04	0.07	0.15
Reported Net Profit	4.62	4.80	6.11	3.45	2.81	0.07
Extraordinary Items	0.00	1.07	0.01	0.00	0.02	0.00
Adjusted Net Profit	4.62	3.73	6.10	3.45	2.79	0.07
Adjustment below Net Profit	-0.08	-0.07	-7.50	0.00	0.03	-0.02
P & L Balance brought forward	22.30	18.66	19.08	15.93	11.06	11.01
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.73	1.09	0.30	0.30	0.00	0.00
P & L Balance carried down	26.12	22.30	17.39	19.08	13.90	11.06
Dividend	0.00	0.00	0.30	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	30.00	30.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	3.00	3.00	0.00
Earnings Per Share-Unit Curr	2.84	3.30	4.20	11.51	9.38	0.23
Earnings Per Share(Adj)-Unit Curr	2.84	3.30	4.20	11.51	9.38	0.23
Book Value-Unit Curr	55.38	44.23	40.86	73.60	56.33	46.86
Book Value(Adj)-Unit Curr	55.38	44.23	40.86	73.60	56.33	46.86

Quarterly Results

Quarters :

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.32	0.28	0.40	0.94	1.30
Long Term Debt-Equity Ratio	0.05	0.13	0.25	0.60	0.96
Current Ratio	1.72	2.02	1.94	1.32	1.36
Fixed Assets	1.94	2.07	2.90	2.82	2.73
Inventory	3.96	3.71	4.57	4.52	3.97
Debtors	6.35	6.80	6.77	6.19	7.84
Interest Cover Ratio	3.55	3.43	5.56	2.71	2.12
PBIDTM (%)	14.54	12.74	14.33	10.69	9.72
PBITM (%)	11.16	9.27	12.81	9.27	8.24
PBDTM (%)	11.40	10.04	12.02	7.28	5.84
CPM (%)	9.36	8.42	8.26	5.61	5.08
APATM (%)	5.97	4.95	6.73	4.19	3.61
ROCE (%)	8.37	8.76	20.20	20.04	17.70
RONW (%)	5.98	6.03	15.00	17.70	18.15

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Aug 2026	120.00	100.00	111.10	50.66	38.68	43.43	200.63
Jul 2026	114.00	103.00	103.10	45.15	40.22	40.30	186.18
Jun 2026	119.40	103.05	106.00	44.11	35.94	41.43	191.42
May 2026	123.30	105.00	109.00	45.83	36.27	38.44	177.60
Apr 2026	132.10	94.70	123.90	48.46	32.44	43.70	201.88
Mar 2026	133.40	90.00	90.30	50.21	31.64	31.85	147.13
Feb 2026	150.00	126.50	137.10	53.44	44.09	48.35	223.39
Jan 2026	170.00	122.55	131.50	70.24	40.28	46.38	214.27
Share Prices Of 2025
Dec 2025	187.95	145.00	159.85	69.21	49.60	56.38	260.46
Nov 2025	209.50	176.05	179.00	76.76	60.73	63.13	291.66
Oct 2025	198.00	159.00	194.75	71.00	54.52	68.69	317.32
Sep 2025	169.60	149.40	162.30	61.73	49.85	57.24	264.45
Aug 2025	151.90	132.95	147.65	55.11	46.11	52.07	240.58
Jul 2025	137.80	115.00	134.00	49.98	37.34	47.26	218.34
Jun 2025	123.95	108.00	117.45	47.22	37.40	41.42	191.37
May 2025	128.95	112.00	114.05	45.91	38.86	40.22	185.83
Apr 2025	132.00	114.00	126.90	48.20	39.39	44.76	206.77
Mar 2025	122.35	93.50	122.35	43.15	28.02	43.15	199.36
Feb 2025	131.35	106.00	109.80	60.29	44.70	47.96	178.91
Jan 2025	138.95	112.00	118.00	56.27	48.28	51.55	192.27

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51493.09
-621.02 -1.19%

S&P 500 7573.47
-33.26 -0.44%

HANG SENG 24586.32
-127.47 -0.52%

NIKKEI 225 63960.24
37.24 0.06%

FTSE 100 10694.45
36.32 0.34%

NIFTY 23277.70
60.10 0.26%

× Ask Your Question