IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	34.00 Oct 13,2025 09:43:00	34.00 Oct 13,2025 09:39:58
Today's Change( )	-0.52 (-1.51%)	-0.64 (-1.85%)
Open( )	34.77	34.65
Prev Close( )	34.52	34.64
Volume	5,558.00	217,420.00
Today's Range( )	34.77 - 33.87	35.95 - 33.89
52-Week Range( )	53.29 - 28.20	53.49 - 28.14
Buy (Size)	33.92(×289)	33.93(×370)
Sell (Size)	34.02(×109)	34.00(×3500)

Company Background


Incorporation Year	2007
Registered Office	236 Okhla Industrial Estate,Phase III, New Delhi, Delhi-110020
Telephone	91-11-40522200
Fax	91-11-40522203
Chairman	Sameer Manchanda
Managing Director	NA
Company Secretary	Hema Kumari
Auditor	Chaturvedi & Shah LLP
Face Value	10
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda ,Hyderabad-500032

Board of Directors


Chairman (Non-Executive)	Sameer Manchanda
Non-Executive & Non-Independent Director	Anuj Jain Geeta Fulwadaya Saurabh Sancheti
Independent Director	Rajendra Hingwala
Company Sec. & Compli. Officer	Hema Kumari
Independent Director	Naina Krishna Murthy Rahul Dutt A Siddharth

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	476.77	476.77	476.77	476.77	476.77	476.77
Reserves Total	3253.93	3136.05	2960.31	2664.24	2469.39	2242.46
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	3730.70	3612.82	3437.08	3141.01	2946.16	2719.23
Secured Loans	0.00	0.00	0.00	0.00	0.00	213.35
Unsecured Loans	22.98	25.51	27.60	0.00	0.00	0.00
Total Debt	22.98	25.51	27.60	0.00	0.00	213.35
Other Liabilities	9.36	21.31	33.06	58.78	95.61	169.34
Total Liabilities	3763.04	3659.64	3497.74	3199.79	3041.77	3101.92
APPLICATION OF FUNDS :
Gross Block	997.00	970.52	927.22	1228.79	1152.06	1154.64
Less : Accumulated Depreciation	772.76	718.19	651.80	979.83	893.38	788.38
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	224.24	252.33	275.42	248.96	258.68	366.26
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	12.17	15.78	25.25	17.73	30.55	10.65
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1940.65	2240.52	1946.22	2423.63	2627.54	541.23
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	208.25	155.62	185.45	179.38	277.76	316.53
Cash and Bank Balance	1648.93	1224.67	1268.75	627.74	255.60	2255.14
Loans and Advances	87.69	73.33	68.55	51.17	76.66	54.80
Total Current Assets	1944.87	1453.62	1522.75	858.29	610.02	2626.47
Less : Current Liabilities and Provisions
Current Liabilities	485.77	436.08	445.74	433.33	572.10	589.22
Provisions	0.86	3.49	2.16	1.69	1.55	1.11
Total Current Liabilities & Provisions	486.63	439.56	447.90	435.01	573.64	590.32
Net Current Assets	1458.24	1014.06	1074.84	423.28	36.37	2036.14
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	88.55	93.55	134.37	0.00	0.00	0.00
Deferred Tax Liability	30.53	7.59	22.90	0.00	0.00	0.00
Net Deferred Tax	58.02	85.96	111.47	0.00	0.00	0.00
Other Assets	69.72	50.98	64.55	86.18	88.62	147.62
Total Assets	3763.04	3659.64	3497.74	3199.78	3041.76	3101.90
Contingent Liabilities	161.48	44.60	71.37	54.52	62.65	140.90

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	989.15	1034.76	1109.87	1153.76	1240.25	1195.48
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	989.15	1034.76	1109.87	1153.76	1240.25	1195.48
Other Income	238.83	204.38	121.02	121.70	190.28	187.77
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	1227.98	1239.14	1230.89	1275.46	1430.53	1383.25
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	22.39	9.53
Power & Fuel Cost	6.67	6.42	6.12	6.18	6.05	7.24
Employee Cost	65.15	62.93	63.20	62.34	59.83	59.74
Other Manufacturing Expenses	784.46	777.27	782.47	786.95	799.99	792.32
Selling & Administrative Expenses	114.43	101.22	123.54	116.63	110.78	118.25
Miscellaneous Expenses	24.05	9.49	5.56	21.23	22.98	74.87
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	-1.94	0.00	0.00
Total Expenditure	994.75	957.33	980.88	995.27	1022.02	1061.95
Operating Profit	233.22	281.81	250.00	280.19	408.51	321.31
Interest	2.07	2.48	1.38	0.93	3.27	31.03
Gross Profit	231.15	279.33	248.62	279.26	405.24	290.28
Depreciation	72.31	72.79	76.96	89.73	158.73	166.39
Profit Before Tax	158.84	206.54	171.66	189.53	246.51	123.89
Tax	13.67	5.40	0.00	0.00	0.62	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	27.78	25.48	-111.64	0.00	0.00	37.59
Reported Net Profit	117.40	175.66	283.31	189.54	245.90	86.30
Extraordinary Items	41.73	161.54	72.85	106.71	28.73	20.66
Adjusted Net Profit	75.67	14.12	210.46	82.83	217.17	65.64
Adjustment below Net Profit	0.49	-0.18	0.78	-1.51	0.09	-0.55
P & L Balance brought forward	-295.42	-470.90	-754.99	-943.01	-1189.01	-1275.88
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	-1.12
P & L Balance carried down	-177.54	-295.42	-470.90	-754.99	-943.01	-1189.01
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	2.46	3.68	5.94	3.98	5.16	1.81
Earnings Per Share(Adj)-Unit Curr	2.46	3.68	5.94	3.98	5.16	1.81
Book Value-Unit Curr	78.25	75.78	72.09	65.88	61.79	57.03
Book Value(Adj)-Unit Curr	78.25	75.78	72.09	65.88	61.79	57.03

Quarterly Results

Quarters :

Particulars	Jun 2025 ( Cr)	Mar 2025 ( Cr)	Dec 2024 ( Cr)
Gross Sales	245.61	243.56	258.30
Other Operating Income	0.00	0.00	0.00
Other Income	69.48	65.15	53.01
Total Income	315.08	308.71	311.31
Total Expenditure	238.95	261.94	257.52
PBIDT	76.13	46.77	53.79
Interest	0.55	0.49	0.51
PBDT	75.58	46.28	53.29
Depreciation	17.11	18.71	18.00
Tax	5.50	9.99	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	2.16	-6.41	12.17
Reported Profit After Tax	50.82	23.99	23.12
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	50.82	23.99	23.12
EPS (Unit Curr.)	1.07	0.50	0.48
EPS (Adj) (Unit Curr.)	1.07	0.50	0.48
Calculated EPS (Unit Curr.)	1.07	0.50	0.48
Calculated EPS (Adj) (Unit Curr.)	1.07	0.50	0.48
Calculated EPS (Ann.) (Unit Curr.)	4.26	2.01	1.94
Calculated EPS (Adj) (Ann.) (Unit Curr.)	4.26	2.01	1.94
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	476.77	476.77	476.77
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	31.00	19.20	20.82
PBDTM(%)	30.77	19.00	20.63
PATM(%)	20.69	9.85	8.95

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.01	0.01	0.00	0.00	0.04
Long Term Debt-Equity Ratio	0.01	0.01	0.00	0.00	0.00
Current Ratio	3.69	3.47	2.77	1.46	2.35
Fixed Assets	1.01	1.09	1.03	0.97	1.08
Inventory	0.00	0.00	0.00	0.00	0.00
Debtors	5.44	6.07	6.08	5.05	4.17
Interest Cover Ratio	50.46	7.69	72.61	90.06	67.58
PBIDTM (%)	17.87	8.88	15.96	15.04	30.62
PBITM (%)	10.56	1.84	9.03	7.26	17.82
PBDTM (%)	17.66	8.64	15.84	14.96	30.35
CPM (%)	14.96	8.40	25.90	14.96	30.31
APATM (%)	7.65	1.36	18.96	7.18	17.51
ROCE (%)	2.65	0.48	2.53	2.11	5.34
RONW (%)	1.94	0.36	5.39	2.13	5.57

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Sep 2025	37.29	32.75	33.05	24.19	20.47	20.84	1,577.22
Aug 2025	39.24	34.73	35.06	25.83	21.27	22.11	1,673.15
Jul 2025	42.80	36.70	37.04	28.21	22.93	23.36	1,767.64
Jun 2025	40.09	34.38	37.85	26.40	21.24	23.87	1,806.29
May 2025	38.65	30.50	37.90	24.86	18.40	23.90	1,808.68
Apr 2025	35.45	28.20	32.49	23.14	17.04	20.49	1,550.50
Mar 2025	34.50	29.70	31.21	23.27	17.82	19.68	1,489.42
Feb 2025	40.25	31.32	31.57	139.57	105.02	106.70	1,506.60
Jan 2025	45.00	35.51	39.39	154.63	111.51	133.13	1,879.78
Share Prices Of 2024
Dec 2024	46.69	40.02	43.72	159.89	134.32	147.76	2,086.42
Nov 2024	49.70	42.64	44.60	171.39	141.98	150.74	2,128.42
Oct 2024	55.49	42.21	48.06	189.63	137.86	162.43	2,293.54
Sep 2024	57.55	49.70	52.66	200.14	165.38	177.98	2,513.06
Aug 2024	58.52	49.30	53.07	209.34	164.16	179.36	2,532.63
Jul 2024	58.90	49.60	57.60	203.56	159.26	194.67	2,748.81
Jun 2024	58.22	43.62	53.37	204.79	140.04	180.38	2,546.94
May 2024	54.40	47.34	49.28	188.25	156.75	166.56	2,351.76
Apr 2024	54.70	47.88	51.58	191.27	151.72	174.33	2,461.52
Mar 2024	57.23	46.01	47.11	200.65	141.76	159.22	2,248.20
Feb 2024	65.03	53.50	56.56	15.25	11.47	12.83	2,699.18

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL & NSDL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 45502.84
-876.59 -1.89%

S&P 500 6574.01
-182.10 -2.70%

HANG SENG 26290.33
-462.27 -1.73%

NIKKEI 225 48192.70
-387.74 -0.80%

FTSE 100 9427.47
-81.93 -0.86%

NIFTY 25163.35
-122.00 -0.48%

× Ask Your Question