IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	9.42 Jun 19,2026 16:01:00	9.43 Jun 19,2026 15:45:10
Today's Change( )	0.44 (4.90%)	0.44 (4.89%)
Open( )	9.40	9.25
Prev Close( )	8.98	8.99
Volume	82,180.00	666,483.00
Today's Range( )	9.42 - 9.00	9.43 - 9.00
52-Week Range( )	18.56 - 5.20	18.56 - 5.15
Buy (Size)	N.A	9.43(×2234)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	2017
Registered Office	Ahluwalia Chambers 1st Floor,Plot No 16 & 17 Local Shop.Cnt, New Delhi, Delhi-110062
Telephone	+91 98759 09242
Fax	NA
Chairman	DEEPAK KUMAR SINGAL
Managing Director	DEEPAK KUMAR SINGAL
Company Secretary	Anil Kumar
Auditor	Parmod G Gupta & Associates
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors


Chairman / Executive Director / M D / Promoter	DEEPAK KUMAR SINGAL
WTD & Executive Director	SUNITA SINGAL
Executive Director	Harnam Singh Khosa
Independent Non Exe. Director	I. D. Singh Kashish Mittal Vinod Kumar Kathuria
Company Sec. & Compli. Officer	Anil Kumar

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	46.58	35.88	35.88	35.88	35.88	35.88
Reserves Total	366.27	124.22	64.66	48.84	48.34	16.77
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	412.85	160.10	100.54	84.72	84.22	52.65
Secured Loans	114.64	145.32	94.10	79.30	66.53	55.29
Unsecured Loans	20.44	11.31	2.47	0.35	0.00	0.00
Total Debt	135.08	156.63	96.57	79.65	66.53	55.29
Other Liabilities	138.01	84.23	105.34	41.06	34.09	53.44
Total Liabilities	685.94	400.96	302.45	205.43	184.84	161.38
APPLICATION OF FUNDS :
Gross Block	96.83	85.12	67.41	64.33	59.14	37.83
Less : Accumulated Depreciation	28.33	20.56	16.55	13.43	8.50	5.31
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	68.50	64.56	50.86	50.90	50.64	32.52
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.30	0.07	0.00	0.07	0.07	0.07
Current Assets, Loans & Advances
Inventories	288.18	212.87	170.00	69.11	24.62	68.84
Sundry Debtors	146.24	72.26	97.51	95.80	107.73	55.64
Cash and Bank Balance	9.48	0.09	3.17	0.24	4.78	0.76
Loans and Advances	176.40	92.31	33.26	36.76	62.57	64.77
Total Current Assets	620.29	377.53	303.93	201.91	199.71	190.00
Less : Current Liabilities and Provisions
Current Liabilities	131.81	146.82	143.91	112.24	69.41	60.97
Provisions	13.18	9.18	0.58	0.05	0.00	0.00
Total Current Liabilities & Provisions	144.99	156.00	144.49	112.29	69.41	60.97
Net Current Assets	475.30	221.53	159.44	89.63	130.30	129.02
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	1.12	0.74	2.25	0.47	0.00	0.00
Deferred Tax Liability	2.13	2.54	4.60	4.94	0.43	0.36
Net Deferred Tax	-1.01	-1.80	-2.35	-4.47	-0.43	-0.36
Other Assets	142.86	116.58	94.50	69.30	4.27	0.13
Total Assets	685.94	400.95	302.45	205.43	184.86	161.38
Contingent Liabilities	339.45	302.55	282.05	144.72	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	685.86	603.43	507.34	416.00	351.05	309.77
Excise Duty	104.06	92.03	73.89	52.95	0.00	0.00
Net Sales	581.80	511.40	433.45	363.05	351.05	309.77
Other Income	4.86	5.34	2.01	1.94	1.28	1.31
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	1.16
Total Income	586.66	516.74	435.46	364.99	352.33	312.24
EXPENDITURE :
Raw Materials	336.85	268.38	289.08	249.32	222.24	183.65
Power & Fuel Cost	6.99	9.43	7.37	7.37	6.20	6.28
Employee Cost	28.51	29.64	18.93	15.61	20.36	1.12
Other Manufacturing Expenses	82.66	77.55	60.15	42.63	2.12	42.82
Selling & Administrative Expenses	14.21	12.00	5.86	4.88	43.57	43.48
Miscellaneous Expenses	1.35	2.20	1.19	1.31	22.65	0.38
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	470.57	399.20	382.57	321.12	317.13	277.73
Operating Profit	116.08	117.54	52.90	43.88	35.19	34.52
Interest	28.25	28.58	18.60	16.53	13.88	13.75
Gross Profit	87.83	88.96	34.30	27.35	21.31	20.77
Depreciation	6.80	7.17	5.57	3.60	3.28	2.85
Profit Before Tax	81.03	81.79	28.73	23.75	18.03	17.92
Tax	24.86	21.64	7.57	6.01	4.47	4.11
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.58	-0.27	-0.24	0.07	0.07	0.13
Reported Net Profit	56.75	60.41	21.40	17.66	13.50	13.69
Extraordinary Items	0.00	-0.13	-0.16	0.00	0.00	-0.01
Adjusted Net Profit	56.75	60.54	21.56	17.66	13.50	13.70
Adjustment below Net Profit	0.11	0.17	-0.07	-0.26	0.00	0.00
P & L Balance brought forward	117.48	56.90	35.58	18.17	16.77	3.08
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	174.34	117.48	56.90	35.58	30.26	16.77
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	12.18	16.84	5.96	4.92	3.76	3.81
Earnings Per Share(Adj)-Unit Curr	12.18	16.84	5.96	4.92	3.76	3.81
Book Value-Unit Curr	87.34	42.74	25.86	19.91	18.43	14.67
Book Value(Adj)-Unit Curr	87.34	42.74	25.86	19.91	18.43	14.67

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	236.25	166.38	45.05
Other Operating Income	0.00	0.00	0.00
Other Income	1.87	1.37	1.29
Total Income	238.12	167.75	46.34
Total Expenditure	209.26	151.43	32.30
PBIDT	28.86	16.32	14.04
Interest	7.01	7.44	5.61
PBDT	21.84	8.88	8.42
Depreciation	1.95	1.72	1.73
Tax	5.41	2.00	1.72
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.02	0.00	-0.01
Reported Profit After Tax	14.51	5.17	4.98
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	14.51	5.17	4.98
EPS (Unit Curr.)	3.10	1.11	1.07
EPS (Adj) (Unit Curr.)	3.10	1.11	1.07
Calculated EPS (Unit Curr.)	3.12	1.11	1.07
Calculated EPS (Adj) (Unit Curr.)	3.12	1.11	1.07
Calculated EPS (Ann.) (Unit Curr.)	12.46	4.44	4.28
Calculated EPS (Adj) (Ann.) (Unit Curr.)	12.46	4.44	4.28
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	46.58	46.58	46.58
Reserve & Surplus	395.00	380.47	375.35
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	12.22	9.81	31.17
PBDTM(%)	9.24	5.34	18.69
PATM(%)	6.14	3.11	11.05

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.52	1.03	1.07	1.06	1.03
Long Term Debt-Equity Ratio	0.25	0.61	0.71	0.57	0.37
Current Ratio	2.19	1.67	1.56	1.58	1.87
Fixed Assets	8.11	8.74	9.16	9.03	8.90
Inventory	2.74	3.15	4.24	8.88	7.51
Debtors	6.28	7.11	5.25	4.09	4.30
Interest Cover Ratio	3.87	3.86	2.54	2.44	2.30
PBIDTM (%)	16.92	19.48	10.43	10.55	10.02
PBITM (%)	15.93	18.29	9.33	9.68	9.09
PBDTM (%)	12.81	14.74	6.76	6.57	6.07
CPM (%)	9.27	11.20	5.32	5.11	4.78
APATM (%)	8.27	10.01	4.22	4.25	3.85
ROCE (%)	20.35	32.04	19.44	22.44	19.46
RONW (%)	20.26	49.09	26.06	25.67	22.73

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
May 2026	88.98	72.30	83.01	7.61	5.70	6.81	386.67
Apr 2026	91.76	55.05	85.98	8.04	4.19	7.06	400.50
Mar 2026	77.70	52.00	53.63	6.63	4.14	4.40	249.81
Feb 2026	96.75	76.00	76.07	8.22	6.23	6.24	354.34
Jan 2026	118.80	87.30	88.05	9.77	7.10	7.23	410.14
Share Prices Of 2025
Dec 2025	135.80	115.00	117.35	11.44	9.37	9.63	546.63
Nov 2025	151.00	130.05	133.05	12.60	10.36	10.92	619.76
Oct 2025	177.70	147.70	149.15	14.92	12.01	12.24	694.75
Sep 2025	185.60	129.75	171.35	16.60	10.55	14.06	798.16
Aug 2025	140.15	129.40	130.85	11.92	10.50	10.74	609.51
Jul 2025	145.10	135.10	138.30	12.08	10.79	11.35	644.21
Jun 2025	159.00	135.45	143.80	13.77	10.81	11.80	669.83
May 2025	157.30	128.45	156.20	13.00	10.42	12.82	727.59
Apr 2025	154.95	133.35	137.30	13.17	10.79	11.27	639.56
Mar 2025	154.95	131.35	142.90	13.79	10.66	11.73	665.64
Feb 2025	178.00	138.40	143.80	14.37	10.21	11.06	669.83
Jan 2025	199.55	154.85	173.30	15.78	11.43	13.33	807.25
Share Prices Of 2024
Dec 2024	213.60	168.50	193.25	17.39	12.85	14.87	900.18
Nov 2024	173.70	139.10	171.00	13.58	10.52	13.16	796.53
Oct 2024	198.85	155.25	160.80	18.79	11.80	12.37	749.02

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.
6. KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51584.84
71.29 0.14%

S&P 500 7519.91
78.81 1.06%

HANG SENG 23924.82
-387.35 -1.59%

NIKKEI 225 70971.12
-82.37 -0.12%

FTSE 100 10394.87
-113.74 -1.08%

NIFTY 24013.10
-154.90 -0.64%

× Ask Your Question