IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	395.95 Aug 06,2026 EOD	395.80 Aug 06,2026 EOD
Today's Change( )	2.55 (0.65%)	2.50 (0.64%)
Open( )	392.05	393.40
Prev Close( )	393.40	393.30
Volume	22,887.00	300,066.00
Today's Range( )	403.00 - 389.95	405.00 - 388.30
52-Week Range( )	429.00 - 262.75	427.00 - 261.40
Buy (Size)	N.A	395.80(×129)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1951
Registered Office	Dalmiapuram,, Tiruchirappalli, Tamil Nadu-621651
Telephone	91-4329-235131
Fax	91-4329-235111
Chairman	Rajeev Bakshi
Managing Director	Gautam Dalmia
Company Secretary	Rachna Goria
Auditor	NSBP & Co
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors


ED / MD / Promoter	Gautam Dalmia
Chairman & Independent Directo	Rajeev Bakshi
Non Executive Director / Strategic Advisor	B B Mehta
Independent Non Exe. Director	Amita Misra NEERAJ CHANDRA
Non Executive Director	T Venkatesan
Executive Director / Whole Time Director / CEO	Pankaj Rastogi
Company Sec. & Compli. Officer	Rachna Goria

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	16.19	16.19	16.19	16.19	16.19	16.19
Reserves Total	3227.66	3047.02	2915.97	2688.76	2342.52	2073.55
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	3243.85	3063.21	2932.16	2704.95	2358.71	2089.74
Secured Loans	1739.58	1044.08	1430.17	454.07	818.51	858.72
Unsecured Loans	0.00	0.00	0.00	0.00	0.00	99.18
Total Debt	1739.58	1044.08	1430.17	454.07	818.51	957.90
Other Liabilities	47.97	42.53	44.12	41.53	58.49	44.87
Total Liabilities	5031.40	4149.82	4406.45	3200.55	3235.71	3092.51
APPLICATION OF FUNDS :
Gross Block	3339.30	3107.96	3269.22	2803.65	2562.87	2287.79
Less : Accumulated Depreciation	1585.87	1450.81	1422.55	1151.65	1031.76	979.76
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	1753.43	1657.15	1846.67	1652.00	1531.11	1308.03
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	14.62	185.94	132.65	21.49	58.81	27.13
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1347.61	582.79	628.97	736.20	593.79	563.48
Current Assets, Loans & Advances
Inventories	1692.92	1646.73	1773.02	1037.28	1235.89	1375.03
Sundry Debtors	180.30	121.08	119.97	148.96	155.87	115.26
Cash and Bank Balance	321.90	310.95	530.19	68.70	103.90	79.49
Loans and Advances	107.57	80.54	64.57	44.86	65.91	157.22
Total Current Assets	2302.69	2159.30	2487.75	1299.80	1561.57	1727.00
Less : Current Liabilities and Provisions
Current Liabilities	233.26	303.01	501.56	329.09	368.81	400.34
Provisions	4.49	5.03	6.28	55.87	56.37	43.11
Total Current Liabilities & Provisions	237.75	308.04	507.84	384.96	425.18	443.45
Net Current Assets	2064.94	1851.26	1979.91	914.84	1136.39	1283.55
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	18.22	15.13	13.11	46.88	71.88	105.68
Deferred Tax Liability	205.64	205.72	260.96	264.28	233.30	246.66
Net Deferred Tax	-187.42	-190.59	-247.85	-217.40	-161.42	-140.98
Other Assets	38.22	63.27	66.10	93.42	77.03	51.30
Total Assets	5031.40	4149.82	4406.45	3200.55	3235.71	3092.51
Contingent Liabilities	259.47	184.48	373.89	280.93	182.30	139.61

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	3618.08	3724.94	2899.37	3252.08	3006.86	2685.57
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	3618.08	3724.94	2899.37	3252.08	3006.86	2685.57
Other Income	93.68	61.22	128.61	77.33	63.97	53.36
Stock Adjustments	21.05	-27.05	669.03	-228.77	-194.78	45.17
Total Income	3732.81	3759.11	3697.01	3100.64	2876.05	2784.10
EXPENDITURE :
Raw Materials	2667.57	2689.92	2635.10	2093.64	1927.86	1873.79
Power & Fuel Cost	22.60	15.69	26.12	33.39	35.40	34.25
Employee Cost	220.46	213.77	201.72	187.74	165.92	142.95
Other Manufacturing Expenses	156.83	149.53	167.88	125.82	105.51	84.67
Selling & Administrative Expenses	111.45	124.16	103.44	130.24	124.60	76.37
Miscellaneous Expenses	33.87	27.34	23.35	18.81	3.16	46.99
Less : Pre-operative Expenses Capitalised	0.00	0.00	1.06	2.86	2.27	0.14
Total Expenditure	3212.78	3220.41	3156.55	2586.78	2360.18	2258.88
Operating Profit	520.03	538.70	540.46	513.86	515.87	525.22
Interest	62.49	62.95	50.09	37.68	34.82	61.86
Gross Profit	457.54	475.75	490.37	476.18	481.05	463.36
Depreciation	135.86	130.51	126.96	121.25	94.71	95.55
Profit Before Tax	321.68	345.24	363.41	354.93	386.34	367.81
Tax	87.78	6.05	93.61	94.12	104.47	101.62
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-3.91	-26.31	-2.67	10.74	-13.49	-3.31
Reported Net Profit	237.81	365.50	272.47	250.07	295.36	269.50
Extraordinary Items	6.64	1.46	32.27	3.74	4.81	8.69
Adjusted Net Profit	231.17	364.04	240.20	246.33	290.55	260.81
Adjustment below Net Profit	0.00	0.00	0.00	0.00	-23.41	0.00
P & L Balance brought forward	2581.17	2262.21	2178.25	1960.56	1737.16	1467.66
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	48.56	46.54	38.45	32.38	48.55	0.00
P & L Balance carried down	2770.42	2581.17	2412.27	2178.25	1960.56	1737.16
Dividend	36.42	36.42	30.35	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	300.00	300.00	250.00	200.00	200.00	150.00
Dividend Per Share(Rs)	6.00	6.00	5.00	4.00	4.00	3.00
Earnings Per Share-Unit Curr	29.38	45.15	33.66	30.89	36.49	33.29
Earnings Per Share(Adj)-Unit Curr	29.38	45.15	33.66	30.89	36.49	33.29
Book Value-Unit Curr	400.72	378.41	362.22	334.15	291.38	258.15
Book Value(Adj)-Unit Curr	400.72	378.41	362.22	334.15	291.38	258.15

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	990.73	697.75	988.72
Other Operating Income	0.00	0.00	0.00
Other Income	34.33	28.69	19.72
Total Income	1025.06	726.44	1008.44
Total Expenditure	819.80	588.27	932.49
PBIDT	205.26	138.17	75.95
Interest	24.18	12.11	10.23
PBDT	181.08	126.06	65.72
Depreciation	36.48	32.90	34.46
Tax	43.85	22.97	7.80
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-4.71	0.42	0.14
Reported Profit After Tax	105.46	69.77	23.32
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	105.46	69.77	23.32
EPS (Unit Curr.)	13.03	8.62	2.88
EPS (Adj) (Unit Curr.)	13.03	8.62	2.88
Calculated EPS (Unit Curr.)	13.03	8.62	2.88
Calculated EPS (Adj) (Unit Curr.)	13.03	8.62	2.88
Calculated EPS (Ann.) (Unit Curr.)	52.11	34.48	11.52
Calculated EPS (Adj) (Ann.) (Unit Curr.)	52.11	34.48	11.52
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	16.19	16.19	16.19
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	20.72	19.80	7.68
PBDTM(%)	18.28	18.07	6.65
PATM(%)	10.64	10.00	2.36

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.44	0.41	0.33	0.25	0.40
Long Term Debt-Equity Ratio	0.15	0.14	0.12	0.13	0.13
Current Ratio	1.62	1.61	1.46	1.55	1.35
Fixed Assets	1.12	1.17	0.95	1.21	1.24
Inventory	2.17	2.18	2.06	2.86	2.30
Debtors	24.01	30.91	21.56	21.34	22.18
Interest Cover Ratio	6.15	6.48	7.39	10.42	12.10
PBIDTM (%)	14.37	14.46	17.14	15.80	17.16
PBITM (%)	10.62	10.96	12.76	12.07	14.01
PBDTM (%)	12.65	12.77	15.41	14.64	16.00
CPM (%)	10.33	13.32	12.66	11.42	12.97
APATM (%)	6.57	9.81	8.28	7.69	9.82
ROCE (%)	8.37	9.54	9.73	12.20	13.31
RONW (%)	7.54	12.19	8.52	9.88	13.28

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jul 2026	398.50	329.75	350.95	14.79	11.32	12.29	2,840.56
Jun 2026	353.40	322.30	325.10	12.88	11.24	11.38	2,631.34
May 2026	412.90	330.35	340.60	14.82	11.38	11.93	2,756.79
Apr 2026	429.00	360.50	396.85	16.74	12.30	13.89	3,212.08
Mar 2026	404.95	284.90	395.05	14.53	9.68	13.83	3,197.51
Feb 2026	312.05	271.20	302.00	6.99	5.91	6.71	2,444.37
Jan 2026	301.00	262.75	274.70	6.73	5.81	6.11	2,223.40
Share Prices Of 2025
Dec 2025	311.20	280.00	298.90	7.03	6.18	6.65	2,419.28
Nov 2025	345.00	308.15	308.50	7.71	6.84	6.86	2,496.98
Oct 2025	381.20	337.55	346.40	8.59	7.30	7.70	2,803.74
Sep 2025	404.30	345.00	350.00	9.62	7.63	7.78	2,832.88
Aug 2025	384.45	342.15	374.25	8.64	7.32	8.32	3,029.15
Jul 2025	412.00	363.50	369.00	9.36	7.96	8.20	2,986.66
Jun 2025	455.50	393.00	404.55	10.56	8.63	8.99	3,274.40
May 2025	464.00	349.00	433.15	10.65	7.23	9.63	3,505.89
Apr 2025	421.00	334.10	376.65	9.69	6.96	8.37	3,048.58
Mar 2025	390.95	290.90	360.95	9.08	6.29	8.03	2,921.50
Feb 2025	379.10	306.00	306.60	14.15	10.29	10.33	2,481.60
Jan 2025	388.45	322.05	350.35	13.56	10.19	11.81	2,835.71
Share Prices Of 2024
Dec 2024	474.50	360.00	363.90	16.17	12.00	12.26	2,945.38

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 54370.92
264.04 0.49%

S&P 500 7742.03
-15.49 -0.20%

HANG SENG 25530.29
-385.54 -1.49%

NIKKEI 225 65663.80
-636.64 -0.96%

FTSE 100 10873.25
-15.05 -0.14%

NIFTY 24636.00
11.35 0.05%

× Ask Your Question