IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	67.31 Nov 14,2025 EOD	67.45 Nov 14,2025 EOD
Today's Change( )	-3.79 (-5.33%)	-3.78 (-5.31%)
Open( )	71.10	71.23
Prev Close( )	71.10	71.23
Volume	108,109.00	2,066,418.00
Today's Range( )	71.15 - 67.07	71.34 - 66.97
52-Week Range( )	107.72 - 62.12	107.80 - 62.38
Buy (Size)	N.A	67.45(×5031)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1939
Registered Office	No 2 Guest House,, Dhrangadhra, Gujarat-363315
Telephone	91-2754-5719967-76
Fax	91-2754-5755731
Chairman	Bakul Jain
Managing Director	Vivek Jain
Company Secretary	Dilip Darji
Auditor	V Sankar Aiyar & Co
Face Value	2
Market Lot	1
Listing	BSE,Luxembourg,MSEI ,NSEBSE,Luxembourg,MSEI ,NSE
Registrar	Bigshare Services Pvt Ltd Office No 56-2 ,Pinnacle Busine.Park,Mahakali Caves Road ,Mumbai - 400093

Board of Directors


Chairman	Bakul Jain
Managing Director	Vivek Jain
Non Executive & Independent Director	Krishnamoorthy Krishnan Mahesh Vennelkanti
Company Sec. & Compli. Officer	Dilip Darji
Independent Director	Poornima K Prabhu
Chairman Emeritus	Pramod Kumar Jain
Independent Director	Sujata Rangnekar
Managing Director & Additional Director	Ashish Jain

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	59.03	59.03	59.03	52.21	52.21	52.21
Reserves Total	973.66	972.69	966.07	736.83	629.71	625.60
Equity Share Warrants	0.00	0.00	0.00	7.50	0.00	0.00
Equity Application Money	0.00	0.00	0.00	5.28	5.28	0.00
Total Shareholders Funds	1032.69	1031.72	1025.10	801.82	687.20	677.81
Secured Loans	425.76	436.37	504.86	551.53	576.71	561.41
Unsecured Loans	1.46	2.60	3.42	4.28	47.44	43.96
Total Debt	427.22	438.97	508.28	555.81	624.15	605.37
Other Liabilities	43.62	50.69	51.89	68.31	61.54	34.26
Total Liabilities	1503.53	1521.38	1585.27	1425.94	1372.89	1317.44
APPLICATION OF FUNDS :
Gross Block	2097.37	2046.20	1945.19	1913.27	1886.21	1859.64
Less : Accumulated Depreciation	827.06	734.68	649.15	561.20	479.29	392.65
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	1270.31	1311.52	1296.04	1352.07	1406.92	1466.99
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	56.34	41.04	59.65	8.10	3.81	12.47
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	26.53	19.70	0.01	0.01	0.01	0.01
Current Assets, Loans & Advances
Inventories	427.58	376.54	344.62	247.09	169.09	177.02
Sundry Debtors	98.52	114.20	132.86	116.47	95.20	72.68
Cash and Bank Balance	215.09	169.46	168.40	112.44	122.45	50.17
Loans and Advances	45.96	30.31	41.75	51.73	24.44	38.01
Total Current Assets	787.16	690.51	687.62	527.72	411.18	337.87
Less : Current Liabilities and Provisions
Current Liabilities	515.81	446.04	366.49	397.58	435.22	457.49
Provisions	10.16	11.54	7.13	7.02	5.59	4.72
Total Current Liabilities & Provisions	525.97	457.57	373.62	404.60	440.81	462.21
Net Current Assets	261.18	232.93	314.00	123.12	-29.63	-124.34
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	83.19	94.42	102.46	134.63	151.28	151.64
Deferred Tax Liability	231.68	204.01	206.90	207.35	212.83	205.65
Net Deferred Tax	-148.49	-109.59	-104.44	-72.72	-61.55	-54.01
Other Assets	37.65	25.78	19.99	15.36	53.32	16.33
Total Assets	1503.52	1521.38	1585.26	1425.93	1372.88	1317.45
Contingent Liabilities	213.52	225.67	284.25	290.82	281.49	278.36

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	2000.34	1871.59	2633.80	2454.74	1464.26	1277.28
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2000.34	1871.59	2633.80	2454.74	1464.26	1277.28
Other Income	23.09	18.25	62.20	20.01	11.33	8.54
Stock Adjustments	39.01	54.98	101.11	-17.80	26.59	15.32
Total Income	2062.44	1944.82	2797.11	2456.95	1502.18	1301.14
EXPENDITURE :
Raw Materials	1126.90	1040.54	1395.01	1403.56	782.68	651.29
Power & Fuel Cost	312.53	337.34	460.44	338.39	194.75	203.34
Employee Cost	161.12	151.72	182.17	156.38	133.13	122.52
Other Manufacturing Expenses	118.23	112.44	142.31	109.70	96.31	92.63
Selling & Administrative Expenses	110.96	96.45	99.55	84.18	59.82	46.52
Miscellaneous Expenses	16.17	13.69	26.94	19.89	14.77	29.84
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1845.91	1752.18	2306.42	2112.10	1281.46	1146.14
Operating Profit	216.53	192.64	490.68	344.85	220.72	155.00
Interest	67.24	73.51	126.11	113.07	119.67	107.45
Gross Profit	149.29	119.13	364.57	231.78	101.05	47.55
Depreciation	99.93	93.79	90.16	88.53	87.37	87.21
Profit Before Tax	49.36	25.34	274.41	143.25	13.68	-39.66
Tax	8.62	4.43	48.50	24.37	2.50	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	10.45	5.25	33.93	11.37	7.38	-12.90
Reported Net Profit	30.28	15.66	191.98	107.51	3.79	-26.76
Extraordinary Items	0.25	-1.14	32.27	7.88	0.00	-0.75
Adjusted Net Profit	30.03	16.80	159.71	99.63	3.79	-26.01
Adjustment below Net Profit	-28.74	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	398.00	391.20	216.93	109.42	105.63	132.39
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	8.85	17.71	0.00	0.00	0.00
P & L Balance carried down	399.55	398.00	391.20	216.93	109.42	105.63
Dividend	0.00	0.00	5.90	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	5.00	0.00	25.00	20.00	0.00	0.00
Dividend Per Share(Rs)	0.10	0.00	0.50	0.40	0.00	0.00
Earnings Per Share-Unit Curr	1.03	0.53	6.50	4.12	0.15	-1.03
Earnings Per Share(Adj)-Unit Curr	1.03	0.53	6.50	4.12	0.15	-1.03
Book Value-Unit Curr	34.99	34.96	34.73	30.23	26.12	25.97
Book Value(Adj)-Unit Curr	34.99	34.96	34.73	30.23	26.12	25.97

Quarterly Results

Quarters :

Particulars	Sep 2025 ( Cr)	Jun 2025 ( Cr)	Mar 2025 ( Cr)
Gross Sales	539.21	475.50	537.91
Other Operating Income	0.00	0.00	0.00
Other Income	4.62	4.03	5.90
Total Income	543.83	479.53	543.81
Total Expenditure	481.19	421.77	482.05
PBIDT	62.64	57.76	61.76
Interest	15.54	15.07	15.77
PBDT	47.10	42.69	45.99
Depreciation	26.05	25.02	25.24
Tax	3.62	3.09	3.62
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	3.62	3.19	5.74
Reported Profit After Tax	13.81	11.39	11.38
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	13.81	11.39	11.38
EPS (Unit Curr.)	0.47	0.39	0.39
EPS (Adj) (Unit Curr.)	0.47	0.39	0.39
Calculated EPS (Unit Curr.)	0.47	0.39	0.39
Calculated EPS (Adj) (Unit Curr.)	0.47	0.39	0.39
Calculated EPS (Ann.) (Unit Curr.)	1.87	1.54	1.54
Calculated EPS (Adj) (Ann.) (Unit Curr.)	1.87	1.54	1.54
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	59.03	59.03	59.03
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	11.62	12.15	11.48
PBDTM(%)	8.74	8.98	8.55
PATM(%)	2.56	2.40	2.12

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.42	0.46	0.58	0.79	0.90
Long Term Debt-Equity Ratio	0.24	0.32	0.45	0.65	0.73
Current Ratio	0.93	1.03	1.02	0.83	0.67
Fixed Assets	0.97	0.94	1.37	1.29	0.78
Inventory	4.98	5.19	8.90	11.80	8.46
Debtors	18.81	15.15	21.13	23.19	17.44
Interest Cover Ratio	1.73	1.34	2.81	2.27	1.11
PBIDTM (%)	10.82	10.29	16.88	14.05	15.07
PBITM (%)	5.83	5.28	13.46	10.44	9.11
PBDTM (%)	7.46	6.37	12.09	9.44	6.90
CPM (%)	6.51	5.85	9.49	7.99	6.23
APATM (%)	1.51	0.84	6.06	4.38	0.26
ROCE (%)	7.71	6.36	23.54	18.32	9.91
RONW (%)	2.93	1.52	17.48	14.44	0.56

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Oct 2025	70.78	62.55	63.31	71.29	60.90	62.23	1,868.63
Sep 2025	78.31	66.55	67.95	78.30	64.06	66.79	2,005.58
Aug 2025	81.39	72.39	72.71	81.77	70.84	71.46	2,146.07
Jul 2025	85.67	73.50	76.83	84.98	71.76	75.51	2,267.68
Jun 2025	87.27	72.41	83.86	90.07	70.36	82.42	2,475.17
May 2025	81.82	71.91	76.72	82.39	69.00	75.41	2,264.43
Apr 2025	90.46	65.75	79.16	91.76	58.05	77.80	2,336.45
Mar 2025	82.68	69.04	77.74	86.43	64.79	76.41	2,294.54
Feb 2025	87.28	69.35	72.54	158.93	111.57	127.44	2,141.05
Jan 2025	92.80	74.20	79.33	165.28	124.78	139.37	2,341.46
Share Prices Of 2024
Dec 2024	107.72	87.97	91.61	193.64	148.41	160.95	2,703.92
Nov 2024	113.00	91.80	98.55	207.81	156.76	173.14	2,908.75
Oct 2024	112.40	86.76	100.10	215.83	146.84	175.86	2,954.50
Sep 2024	105.34	79.00	94.14	191.86	137.47	165.39	2,778.59
Aug 2024	88.70	63.57	81.16	166.64	108.10	142.59	2,395.48
Jul 2024	72.45	50.00	70.72	130.40	85.25	124.25	2,087.34
Jun 2024	61.60	48.65	55.28	111.05	82.15	97.12	1,631.62
May 2024	56.32	49.17	51.97	100.85	81.73	91.30	1,533.92
Apr 2024	62.20	51.41	55.71	115.81	86.89	97.88	1,644.31
Mar 2024	60.39	46.90	51.40	107.85	77.79	90.30	1,517.10

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL & NSDL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 47163.83
-314.39 -0.66%

S&P 500 6754.35
-4.14 -0.06%

HANG SENG 26572.47
-500.56 -1.85%

NIKKEI 225 50333.56
-948.27 -1.85%

FTSE 100 9693.83
-113.85 -1.16%

NIFTY 25910.05
30.90 0.12%

× Ask Your Question